ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truetruetrue4640001168551116202021-07-01falseNo description of principal activity76trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC374626 2021-07-01 2022-12-31 SC374626 2020-07-01 2021-06-30 SC374626 2022-12-31 SC374626 2021-06-30 SC374626 c:CompanySecretary1 2021-07-01 2022-12-31 SC374626 c:Director1 2021-07-01 2022-12-31 SC374626 c:Director6 2021-07-01 2022-12-31 SC374626 c:Director7 2021-07-01 2022-12-31 SC374626 c:Director9 2021-07-01 2022-12-31 SC374626 c:Director10 2021-07-01 2022-12-31 SC374626 c:Director10 2022-12-31 SC374626 c:RegisteredOffice 2021-07-01 2022-12-31 SC374626 d:PlantMachinery 2021-07-01 2022-12-31 SC374626 d:PlantMachinery 2022-12-31 SC374626 d:PlantMachinery 2021-06-30 SC374626 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-07-01 2022-12-31 SC374626 d:MotorVehicles 2021-07-01 2022-12-31 SC374626 d:MotorVehicles 2022-12-31 SC374626 d:MotorVehicles 2021-06-30 SC374626 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-07-01 2022-12-31 SC374626 d:FurnitureFittings 2021-07-01 2022-12-31 SC374626 d:FurnitureFittings 2022-12-31 SC374626 d:FurnitureFittings 2021-06-30 SC374626 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-07-01 2022-12-31 SC374626 d:ComputerEquipment 2021-07-01 2022-12-31 SC374626 d:ComputerEquipment 2022-12-31 SC374626 d:ComputerEquipment 2021-06-30 SC374626 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-12-31 SC374626 d:OwnedOrFreeholdAssets 2021-07-01 2022-12-31 SC374626 d:PatentsTrademarksLicencesConcessionsSimilar 2021-07-01 2022-12-31 SC374626 d:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 SC374626 d:PatentsTrademarksLicencesConcessionsSimilar 2021-06-30 SC374626 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-01 2022-12-31 SC374626 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 SC374626 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 SC374626 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-01 2022-12-31 SC374626 d:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 SC374626 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-30 SC374626 d:CurrentFinancialInstruments 2022-12-31 SC374626 d:CurrentFinancialInstruments 2021-06-30 SC374626 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 SC374626 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 SC374626 d:ShareCapital 2022-12-31 SC374626 d:ShareCapital 2021-06-30 SC374626 d:RetainedEarningsAccumulatedLosses 2022-12-31 SC374626 d:RetainedEarningsAccumulatedLosses 2021-06-30 SC374626 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-12-31 SC374626 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 SC374626 c:OrdinaryShareClass1 2021-07-01 2022-12-31 SC374626 c:OrdinaryShareClass1 2022-12-31 SC374626 c:OrdinaryShareClass1 2021-06-30 SC374626 c:FRS102 2021-07-01 2022-12-31 SC374626 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-12-31 SC374626 c:FullAccounts 2021-07-01 2022-12-31 SC374626 c:PrivateLimitedCompanyLtd 2021-07-01 2022-12-31 SC374626 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-12-31 SC374626 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-12-31 SC374626 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-12-31 SC374626 2 2021-07-01 2022-12-31 SC374626 d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-12-31 SC374626 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2021-07-01 2022-12-31 SC374626 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2021-07-01 2022-12-31 SC374626 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2021-07-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered Number:SC374626













ROTECH GROUP LIMITED






UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE PERIOD ENDED 31 DECEMBER 2022

 
ROTECH GROUP LIMITED
 

COMPANY INFORMATION


Directors
K R Stewart 
K M Stewart 
Dr R S Stewart 
Dr D Stewart 
S A Stewart (appointed 11 February 2022)




Company secretary
Stronachs Secretaries Limited



Registered number
SC374626



Registered office
28 Albyn Place

Aberdeen

AB10 1YL





 
ROTECH GROUP LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 13


 
ROTECH GROUP LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2022

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

 
ROTECH GROUP LIMITED

REGISTERED NUMBER:SC374626

BALANCE SHEET
AS AT 31 DECEMBER 2022

31 December
30 June
2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
277,375
856,435

Tangible assets
 5 
26,544
279,467

Investments
 6 
6,001
6,001

  
309,920
1,141,903

Current assets
  

Debtors: amounts falling due within one year
 7 
508,690
236,504

Cash at bank and in hand
 8 
34,226
49,862

  
542,916
286,366

Creditors: amounts falling due within one year
 9 
(31,262)
(75,773)

Net current assets
  
 
 
511,654
 
 
210,593

Total assets less current liabilities
  
821,574
1,352,496

  

Net assets
  
821,574
1,352,496


Capital and reserves
  

Called up share capital 
 11 
1,300,000
1,300,000

Profit and loss account
  
(478,426)
52,496

  
821,574
1,352,496


Page 2

 
ROTECH GROUP LIMITED

REGISTERED NUMBER:SC374626

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K R Stewart
Director

Date: 27 September 2023

The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
ROTECH GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


General information

Rotech Group Limited is a private limited company incorporated in Scotland. The registered office is Rotech House, Whitemyres Avenue, Mastrick Industrial Estate, Aberdeen, AB16 6HQ. 
The principal activity of the company is the provision of technical and engineering support for offshore energy related research and development, including intellectual property and brand management services.

2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.
The following principal accounting policies have been applied:

  
2.2

Cashflow statement

The financial statements do not include a Cash flow statement because the company, as a small reporting entity, is exempt from the requirement to prepare such a statement under FRS 102 Section 1A. 

 
2.3

Going concern

The directors, having made due and careful enquiry and preparing forecasts, are of the opinion the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. 
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements. 

Page 4

 
ROTECH GROUP LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan
The company contributes to a defined contribution plan for its employees. A defined contribution plan
is a pension plan under which the company pays fixed contributions into a separate entity. Once the
contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when
they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets
of the plan are held separately from the company in independently administered funds. 

Page 5

 
ROTECH GROUP LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

  
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
 
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. Amortisation is applied to intangible assets from the time they are made available for use. 

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
ROTECH GROUP LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and the reducing balance method.

Depreciation is provided on the following basis:

Plant & machinery
-
10% - 33% Straight line
Motor vehicles
-
50% reducing balance
Fixtures & fittings
-
20% - 33% straight line
Computer equipment
-
3 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
ROTECH GROUP LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

  
2.15

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from related parties. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


  18 months ended
     31 December
         30 June
        2022
        2021
            No.
            No.







Staff
7
6


4.


Intangible assets






Patents
Development expenditure
Intellectual property
Total

£
£
£
£



Cost


At 1 July 2021
495,282
170,072
671,432
1,336,786


Additions
97,289
-
-
97,289


Disposals
(99,774)
-
-
(99,774)



At 31 December 2022

492,797
170,072
671,432
1,334,301



Amortisation


At 1 July 2021
235,799
36,715
207,837
480,351


Charge for the period on owned assets
38,956
133,357
456,881
629,194


On disposals
(52,619)
-
-
(52,619)



At 31 December 2022

222,136
170,072
664,718
1,056,926



Net book value



At 31 December 2022
270,661
-
6,714
277,375



At 30 June 2021
259,483
133,357
463,595
856,435


Page 8

 
ROTECH GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
 
           4.Intangible assets (continued)



5.


Tangible fixed assets







Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2021
304,333
74,750
4,346
92,798
476,227


Additions
-
-
-
18,689
18,689


Disposals
-
(50,000)
-
-
(50,000)



At 31 December 2022

304,333
24,750
4,346
111,487
444,916



Depreciation


At 1 July 2021
63,060
63,310
4,346
66,044
196,760


Charge for the period on owned assets
241,273
2,370
-
20,538
264,181


Disposals
-
(42,569)
-
-
(42,569)



At 31 December 2022

304,333
23,111
4,346
86,582
418,372



Net book value



At 31 December 2022
-
1,639
-
24,905
26,544



At 30 June 2021
241,273
11,440
-
26,754
279,467

Page 9

 
ROTECH GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

6.


Fixed asset investments








Investments

£





At 1 July 2021

6,001






Net book value



At 31 December 2022
6,001



At 30 June 2021
6,001

Rotech Group Limited has a 100% shareholding in Rotech Technologies Limited and a 60% shareholding
in Rotech Digital Limited. The registered office of both companies is Rotech House, Whitemyres Avenue,
Mastrick Industrial Estate, Aberdeen, AB10 6HQ.

Page 10

 
ROTECH GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

7.


Debtors

31 December
30 June
2022
2021
£
£


Trade debtors
111,996
90,399

Amounts owed by related parties
55,185
98,842

Amounts owed by group undertakings
111,620
-

Other debtors
26,355
9,899

Prepayments and accrued income
14,040
19,658

Tax recoverable
5,851
-

Deferred taxation
183,643
17,706

508,690
236,504



8.


Cash and cash equivalents

31 December
30 June
2022
2021
£
£

Cash at bank and in hand
34,226
49,862

34,226
49,862



9.


Creditors: Amounts falling due within one year

31 December
30 June
2022
2021
£
£

Trade creditors
11,832
40,295

Amounts owed to group undertakings
-
9,785

Other taxation and social security
4,375
3,271

Other creditors
5,166
16,869

Accruals and deferred income
9,889
5,553

31,262
75,773


Page 11

 
ROTECH GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

10.


Financial instruments

31 December
30 June
2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
34,226
49,862




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 12

 
ROTECH GROUP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

11.


Share capital

31 December
30 June
2022
2021
£
£
Allotted, called up and fully paid



1,300,000 (2021 - 1,300,000) Ordinary shares of £1 each
1,300,000
1,300,000



12.


Related party transactions

During the year the company charged management fees totaling £464,000 (2021 - £381,608), made sales of £105,932 (2021 - £35,324) to and purchases of £NIL (2021 - £NIL) from shareholders. There is a net debtor balance of £167,179 (2021 - net debtor balance of £185,242) owed by these parties at the year end.
The company was charged management fees of £116,855 to  a subsidiary company in the year. The balance owed by this party at the year end was £111,620 (2021 - £9,785). 
Included within other debtors are amounts totaling £17,975 due from K R Stewart and £5,000 due from D Stewart, Directors. There are no set repayment terms and no interest charged on the loan. The highest amount outstanding during the year was £22,975.  


13.


Controlling party

Throughout the year the company was controlled by K M Stewart and S A Stewart.

Page 13