Bristol Film and Media Limited - Period Ending 2022-12-31

Bristol Film and Media Limited - Period Ending 2022-12-31


Bristol Film and Media Limited 07894754 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is film and media production Digita Accounts Production Advanced 6.30.9574.0 true 07894754 2022-01-01 2022-12-31 07894754 2022-12-31 07894754 core:RetainedEarningsAccumulatedLosses 2022-12-31 07894754 core:ShareCapital 2022-12-31 07894754 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 07894754 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 07894754 core:CurrentFinancialInstruments 2022-12-31 07894754 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07894754 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07894754 core:FurnitureFittingsToolsEquipment 2022-12-31 07894754 core:MotorVehicles 2022-12-31 07894754 1 2022-12-31 07894754 bus:SmallEntities 2022-01-01 2022-12-31 07894754 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07894754 bus:FullAccounts 2022-01-01 2022-12-31 07894754 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07894754 bus:RegisteredOffice 2022-01-01 2022-12-31 07894754 bus:Director1 2022-01-01 2022-12-31 07894754 bus:Director2 2022-01-01 2022-12-31 07894754 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07894754 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 07894754 core:MotorVehicles 2022-01-01 2022-12-31 07894754 countries:England 2022-01-01 2022-12-31 07894754 1 2022-01-01 2022-12-31 07894754 2021-12-31 07894754 core:FurnitureFittingsToolsEquipment 2021-12-31 07894754 core:MotorVehicles 2021-12-31 07894754 1 2021-12-31 07894754 2021-01-01 2021-12-31 07894754 2021-12-31 07894754 core:RetainedEarningsAccumulatedLosses 2021-12-31 07894754 core:ShareCapital 2021-12-31 07894754 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 07894754 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 07894754 core:CurrentFinancialInstruments 2021-12-31 07894754 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07894754 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2021-12-31 07894754 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 07894754 core:FurnitureFittingsToolsEquipment 2021-12-31 07894754 core:MotorVehicles 2021-12-31 07894754 core:RestatedAmount 2021-12-31 07894754 1 2021-12-31 07894754 1 2021-01-01 2021-12-31 07894754 1 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 07894754

Bristol Film and Media Limited

Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Bristol Film and Media Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Bristol Film and Media Limited

Company Information

Directors

Mrs E M Kendall

N J Kendall

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Bristol Film and Media Limited

(Registration number: 07894754)
Balance Sheet as at 31 December 2022

Note

2022
£

(As restated)

2021
£

Fixed assets

 

Tangible assets

4

32,890

8,653

Current assets

 

Debtors

5

31,859

87,211

Cash at bank and in hand

 

10,377

29,578

 

42,236

116,789

Creditors: Amounts falling due within one year

6

(43,752)

(73,005)

Net current (liabilities)/assets

 

(1,516)

43,784

Total assets less current liabilities

 

31,374

52,437

Creditors: Amounts falling due after more than one year

6

(24,455)

-

Provisions for liabilities

(6,249)

(1,713)

Net assets

 

670

50,724

Capital and reserves

 

Called up share capital

100

100

Retained earnings

570

50,624

Shareholders' funds

 

670

50,724

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Bristol Film and Media Limited

(Registration number: 07894754)
Balance Sheet as at 31 December 2022

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 September 2023 and signed on its behalf by:
 

.........................................
N J Kendall
Director

 

Bristol Film and Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Bristol Film and Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25 % reducing balance, 3 years straight line

 

Bristol Film and Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Bristol Film and Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

73,935

-

73,935

Additions

1,559

38,631

40,190

At 31 December 2022

75,494

38,631

114,125

Depreciation

At 1 January 2022

65,282

-

65,282

Charge for the year

6,295

9,658

15,953

At 31 December 2022

71,577

9,658

81,235

Carrying amount

At 31 December 2022

3,917

28,973

32,890

At 31 December 2021

8,653

-

8,653

5

Debtors

Current

2022
£

2021
£

Trade debtors

6,690

83,141

Prepayments

-

140

Other debtors

25,169

3,930

 

31,859

87,211

 

Bristol Film and Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

(As restated)

2021
£

Due within one year

 

Loans and borrowings

8

3,910

-

Trade creditors

 

8,493

17,229

Taxation and social security

 

25,388

49,598

Accruals and deferred income

 

5,961

3,363

Other creditors

 

-

2,815

 

43,752

73,005

7

Related party transactions

Transactions with directors

2022

At 1 January 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2022
£

Mr and Mrs Kendall

17,165

42,367

(45,980)

13,552

         
       

 

2021

At 1 January 2021
£

Advances to director
£

Repayments by director
£

At 31 December 2021
£

Mr and Mrs Kendall

27,026

49,149

(59,010)

17,165

         
       

 

No Interest or section S455 has been provided as the loan has been repaid within 9 months of the year end.

 

Bristol Film and Media Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

24,455

-

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

3,910

-