NEXBOTIX_LTD - Accounts


Company registration number 12458057 (England and Wales)
NEXBOTIX LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
NEXBOTIX LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NEXBOTIX LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
487,150
221,825
Tangible assets
5
8,616
5,704
Investments
6
487,088
912,381
982,854
1,139,910
Current assets
Debtors
7
157,213
143,252
Cash at bank and in hand
326,913
379,961
484,126
523,213
Creditors: amounts falling due within one year
8
(284,601)
(289,329)
Net current assets
199,525
233,884
Total assets less current liabilities
1,182,379
1,373,794
Creditors: amounts falling due after more than one year
9
(17,616)
(24,000)
Net assets
1,164,763
1,349,794
Capital and reserves
Called up share capital
10
1,434
1,420
Share premium account
2,211,895
2,058,133
Profit and loss reserves
(1,048,566)
(709,759)
Total equity
1,164,763
1,349,794

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NEXBOTIX LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
C Porter
Director
Company Registration No. 12458057
NEXBOTIX LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Nexbotix Ltd is a private company limited by shares incorporated in England and Wales. The registered office is International House, 36-38 Cornhill, London, United Kingdom, EC3V 3NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements contain information about Nexbotix Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

NEXBOTIX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
over 5 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NEXBOTIX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

NEXBOTIX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
13
5
4
Intangible fixed assets
Other
£
Cost
At 1 April 2022
262,787
Additions
359,854
At 31 March 2023
622,641
Amortisation and impairment
At 1 April 2022
40,962
Amortisation charged for the year
94,529
At 31 March 2023
135,491
Carrying amount
At 31 March 2023
487,150
At 31 March 2022
221,825
NEXBOTIX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
8,783
Additions
6,519
Disposals
(507)
At 31 March 2023
14,795
Depreciation and impairment
At 1 April 2022
3,079
Depreciation charged in the year
3,561
Eliminated in respect of disposals
(461)
At 31 March 2023
6,179
Carrying amount
At 31 March 2023
8,616
At 31 March 2022
5,704
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
760
760
Loans to group undertakings and participating interests
486,328
911,621
487,088
912,381

The company has a 100% interest in the capital of Nexbotix Inc.

Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 1 April 2022
760
911,621
912,381
Disposals
-
(425,293)
(425,293)
At 31 March 2023
760
486,328
487,088
Carrying amount
At 31 March 2023
760
486,328
487,088
At 31 March 2022
760
911,621
912,381
NEXBOTIX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
75,677
59,427
Other debtors
21,000
28,116
Prepayments and accrued income
60,536
55,709
157,213
143,252
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
6,384
6,000
Trade creditors
11,256
71,978
Taxation and social security
44,952
12,642
Deferred income
126,405
58,486
Other creditors
63,361
118,553
Accruals
32,243
21,670
284,601
289,329
9
Creditors: amounts falling due after more than one year
2023
2021
£
£
Bank loans and overdrafts
17,616
24,000
10
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.001p each
1,433,891
1,419,837
1,434
1,420

During the year a further 14,054 shares were allotted. (2022; 184,837)

2023-03-312022-04-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityF FoxallP J FoxallM WellingC Porter124580572022-04-012023-03-31124580572023-03-31124580572022-03-3112458057core:IntangibleAssetsOtherThanGoodwill2023-03-3112458057core:IntangibleAssetsOtherThanGoodwill2022-03-3112458057core:OtherPropertyPlantEquipment2023-03-3112458057core:OtherPropertyPlantEquipment2022-03-3112458057core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3112458057core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3112458057core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3112458057core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3112458057core:CurrentFinancialInstruments2023-03-3112458057core:CurrentFinancialInstruments2022-03-3112458057core:ShareCapital2023-03-3112458057core:ShareCapital2022-03-3112458057core:SharePremium2023-03-3112458057core:SharePremium2022-03-3112458057core:RetainedEarningsAccumulatedLosses2023-03-3112458057core:RetainedEarningsAccumulatedLosses2022-03-3112458057bus:Director42022-04-012023-03-3112458057core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3112458057core:ComputerSoftware2022-04-012023-03-3112458057core:ComputerEquipment2022-04-012023-03-31124580572021-04-012022-03-3112458057core:IntangibleAssetsOtherThanGoodwill2022-03-3112458057core:OtherPropertyPlantEquipment2022-03-3112458057core:OtherPropertyPlantEquipment2022-04-012023-03-3112458057core:Non-currentFinancialInstruments2023-03-3112458057core:Non-currentFinancialInstruments2022-03-3112458057bus:PrivateLimitedCompanyLtd2022-04-012023-03-3112458057bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3112458057bus:FRS1022022-04-012023-03-3112458057bus:AuditExemptWithAccountantsReport2022-04-012023-03-3112458057bus:Director12022-04-012023-03-3112458057bus:Director22022-04-012023-03-3112458057bus:Director32022-04-012023-03-3112458057bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP