ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-0136falsefalse48false 10246990 2022-01-01 2022-12-31 10246990 2021-01-01 2021-12-31 10246990 2022-12-31 10246990 2021-12-31 10246990 2021-01-01 10246990 2 2022-01-01 2022-12-31 10246990 2 2021-01-01 2021-12-31 10246990 1 2022-01-01 2022-12-31 10246990 e:Director1 2022-01-01 2022-12-31 10246990 e:RegisteredOffice 2022-01-01 2022-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2022-01-01 2022-12-31 10246990 d:FurnitureFittings 2022-01-01 2022-12-31 10246990 d:FurnitureFittings 2022-12-31 10246990 d:FurnitureFittings 2021-12-31 10246990 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 10246990 d:ComputerEquipment 2022-01-01 2022-12-31 10246990 d:ComputerEquipment 2022-12-31 10246990 d:ComputerEquipment 2021-12-31 10246990 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 10246990 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 10246990 d:CurrentFinancialInstruments 2022-12-31 10246990 d:CurrentFinancialInstruments 2021-12-31 10246990 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 10246990 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 10246990 d:ShareCapital 2022-01-01 2022-12-31 10246990 d:ShareCapital 2022-12-31 10246990 d:ShareCapital 2021-01-01 2021-12-31 10246990 d:ShareCapital 2021-12-31 10246990 d:ShareCapital 2021-01-01 10246990 d:ForeignCurrencyTranslationReserve 2022-01-01 2022-12-31 10246990 d:OtherMiscellaneousReserve 2022-01-01 2022-12-31 10246990 d:OtherMiscellaneousReserve 2022-12-31 10246990 d:OtherMiscellaneousReserve 2 2022-01-01 2022-12-31 10246990 d:OtherMiscellaneousReserve 2021-01-01 2021-12-31 10246990 d:OtherMiscellaneousReserve 2021-12-31 10246990 d:OtherMiscellaneousReserve 2021-01-01 10246990 d:OtherMiscellaneousReserve 2 2021-01-01 2021-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2022-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2 2022-01-01 2022-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2021-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2021-01-01 10246990 d:RetainedEarningsAccumulatedLosses 2 2021-01-01 2021-12-31 10246990 d:TaxLossesCarry-forwardsDeferredTax 2022-12-31 10246990 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 10246990 d:RetirementBenefitObligationsDeferredTax 2022-12-31 10246990 d:RetirementBenefitObligationsDeferredTax 2021-12-31 10246990 e:OrdinaryShareClass1 2022-01-01 2022-12-31 10246990 e:OrdinaryShareClass1 2021-01-01 2021-12-31 10246990 e:OrdinaryShareClass1 2022-12-31 10246990 e:OrdinaryShareClass1 2021-12-31 10246990 e:FRS102 2022-01-01 2022-12-31 10246990 e:Audited 2022-01-01 2022-12-31 10246990 e:FullAccounts 2022-01-01 2022-12-31 10246990 e:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 10246990 d:Subsidiary1 2022-01-01 2022-12-31 10246990 d:Subsidiary1 1 2022-01-01 2022-12-31 10246990 d:WithinOneYear 2022-12-31 10246990 d:WithinOneYear 2021-12-31 10246990 d:BetweenOneFiveYears 2022-12-31 10246990 d:BetweenOneFiveYears 2021-12-31 10246990 e:Consolidated 2022-12-31 10246990 e:ConsolidatedGroupCompanyAccounts 2022-01-01 2022-12-31 10246990 2 2022-01-01 2022-12-31 10246990 6 2022-01-01 2022-12-31 10246990 d:ShareCapital 2 2022-01-01 2022-12-31 10246990 d:ShareCapital 2 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure



















Appsflyer UK Ltd

Registered number: 10246990
Annual Report
For the year ended 31 December 2022

 
APPSFLYER UK LTD
 
 
COMPANY INFORMATION


Director
Oren Kaniel 




Registered number
10246990



Registered office
5th Floor Merck House
Seldown Lane

Poole

United Kingdom

BH15 1TW




Independent auditor
Mazars LLP
Chartered Accountants & Statutory Auditor

90 Victoria Street

Bristol

BS1 6DP





 
APPSFLYER UK LTD
 

CONTENTS



Page
Strategic Report
 
1 - 2
Director's Report
 
3 - 5
Independent Auditor's Report
 
6 - 9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Statement of Financial Position
 
11
Company Statement of Financial Position
 
12
Consolidated Statement of Changes in Equity
 
13
Company Statement of Changes in Equity
 
14
Consolidated Statement of Cash Flows
 
15
Notes to the Financial Statements
 
16 - 35


 
APPSFLYER UK LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

Introduction
 
The purpose of this strategic report is to outline the key initiatives and goals for Appsflyer UK to drive growth and enhance performance in the current market landscape. This report is designed to provide a comprehensive overview of the business review, key performance indicators and principal risks and uncertainties

Business review
 
AppsFlyer is providing mobile attribution and marketing analytics platform that allows mobile application marketers to easily measure and optimize the performance of all their marketing channels from a single real-time dashboard.

Market overview

Appsflyer operates in a dynamic market, with continuous technological advancements and changing consumer behaviour. The mobile app market has seen robust growth, and we aim to leverage this trend to strengthen our position as a leading mobile attribution and marketing analytics platform.

Key performance indicators
 
The directors use turnover and adjusted EBITDA as KPIs in monitoring progress and management of the company.

Principal risks and uncertainties
 
The company's operations expose it to a variety of risks in the ordinary course of business.
Economic risk
Conditions in the UK economy may adversely affect the company's results. The company has diversified its revenue streams by focusing on recurring annual service contracts and maintaining a diverse international customer base generating to help reduce the impact of adverse economic changes.
Liquidity risk
The company funds its day to day operations from operating cash flow. Risk is managed through the use of detailed cash flow forecasts and the application of strict cash management policies to ensure that the company maintains sufficient funds for operations.
Competitor risk
There are a relatively small number of competitors with global delivery capability. The company continues to focus on client relationships and value creation which remain crucial to ensuring the proper delivery of projects and services, and continues to diversify its client base across different vertical end user markets. 
Technological Disruption 
Rapid advancements in technology pose a risk to the company's competitive position. Failure to adopt or adapt to emerging technologies may impact the market share and hinder the company's ability to innovate, leading to potential disruption of existing business models.
Regulatory Compliance
Changes in UK data protection and privacy regulations may impact AppsFlyer's data collection and usage practices. Non-compliance could lead to legal and reputational issues. Risk is managed through regularly reviewing and updating data handling practices to ensure compliance with UK regulations.

- 1 -

 
APPSFLYER UK LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022

Future developments and outlook
 
By identifying these risks and implementing mitigation strategies, the company management is confident that the company is well placed to take advantage of opportunities as they arise and to continue its profitable growth path.


This report was approved by the board and signed on its behalf by:



Oren Kaniel
Director

Date: 26 September 2023

- 2 -

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

The director presents his report and the audited consolidated financial statements for the year ended 31 December 2022.
For the year ended 31 December 2021, single entity financial statements for Appsflyer UK were prepared, whereas for the year ended 31 December 2022, consolidated financial statements are prepared with comparatives. Therefore, the prior period consolidated comparatives are unaudited.

Principal activity

The Group's principal activity continues to be the provision of pre-sale and post-sale technical support to its parent undertaking.

Director

The director who served during the year and to the date of this report was:

Oren Kaniel 

Results and dividends

The profit for the year, after taxation, amounted to £173,619 (2021: profit of £200,383).

The director does not recommend the payment of a dividend for the year (2021: £nil).

Going concern

The financial statements have been prepared on a going concern basis. The director, having considered the financial position of the Group and company for a period of at least 12 months from the date of signing these financial statements, believes that the business will continue to be able to pay its debts as they fall due and has received confirmation from the management of the parent entity that further support will be forthcoming if necessary to meet any obligations. 

Economic impact of global events

UK businesses are currently facing many uncertainties such as the consequences of Brexit, Covid-19, environmental sustainability and geopolitical events such as the Russian invasion of Ukraine. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, rising interest rates, labour shortages, disrupted supply chains and new ways of working. 
The director has carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and has concluded that these are non-adjusting events with the greatest impact on the business expected to be from the economic ripple effect on the global economy. The director has taken account of these potential impacts in their going concern assessment.
The Group and the company continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.

- 3 -

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022

Director's responsibilities statement

The director is responsible for preparing the Director's Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the director is required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent; 

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the Group and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Qualifying third party indemnity provisions

The director benefits from a third party qualifying indemnity provision in the form permitted by Section 234 of the Companies Act 2006 in respect of certain third party actions against directors. No claim or notice of claim in respect of these indemnities has been received in the period. The qualifying indemnity provision was in force throughout the financial period and up to the date of approval of the Director's Report.

Provision of information to auditors

The director at the time when this Director's Report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the company and the Group's auditor is unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the Group's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Group and the company since the year end.

- 4 -

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022


Auditor

The auditor, Mazars LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf by:
 





Oren Kaniel
Director

Date: 26 September 2023

- 5 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Opinion

We have audited the financial statements of Appsflyer UK Ltd (the ‘parent company’) and its subsidiary (the 'Group') for the year ended 31 December 2022 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash flows and notes to the financial statements, including a summary of significant accounting policies. 
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

give a true and fair view of the state of the parent company’s affairs as at 31 December 2022 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other matters

Without qualifying our opinion, we draw attention to the accounting policies on pages 17 to 23 of the financial statements and the fact that the comparative information for the consolidated results accounts were unaudited as the parent company was entitled to exemption from preparing consolidated accounts in the prior year. The comparative information for the company is audited
 
Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the parent company and Group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
 
- 6 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 


Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
the information given in the Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the parent company and Group and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

- 7 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Responsibilities of Director

As explained more fully in the Director's Responsibilities Statement set out on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director intends either to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

Based on our understanding of the parent company and the Group and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
Inquiring of management and, where appropriate, those charged with governance, as to whether the company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.  

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006. 
- 8 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

In addition, we evaluated the director's and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition (which we pinpointed to the cut-off assertion) and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:
Making enquiries of the director and management on whether they had knowledge of any actual, suspected or alleged fraud;
Gaining an understanding of the internal controls established to mitigate risks related to fraud;
Discussing amongst the engagement team the risks of fraud; and
Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body for our audit work, for this report, or for the opinions we have formed.




Jonathan Marchant (Senior statutory auditor)
for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor 
90 Victoria Street
Bristol
BS1 6DP

28 September 2023
- 9 -

 
APPSFLYER UK LTD
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022

Audited
2022
Unaudited
2021
Note
£
£

Turnover
 4 
30,171,780
14,045,224

Gross profit
  
30,171,780
14,045,224

Administrative expenses
  
(29,661,692)
(13,731,321)

Other operating expenses
  
(4,599)
(4,406)

Operating profit
 5 
505,489
309,497

Interest receivable and similar income
 9 
633
29,856

Interest payable and similar expenses
 10 
(139,603)
(53,876)

Profit before tax
  
366,519
285,477

Tax on profit
 11 
(192,900)
(85,094)

Profit for the financial year
  
173,619
200,383

Other comprehensive income
  
-
-

  

Total comprehensive income for the year
  
173,619
200,383

  

The Consolidated Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations. 

The notes on pages 16 to 35 form part of these financial statements.

- 10 -

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

Audited
2022
Unaudited 2021
Note
£
£

Fixed assets
  

Tangible fixed assets
 12 
376,469
265,008

  
376,469
265,008

Current assets
  

Debtors: amounts falling due within one year
 14 
28,492,229
9,062,677

Cash and cash equivalents
 15 
3,805,989
2,186,711

  
32,298,218
11,249,388

Creditors: amounts falling due within one year
 16 
(31,898,466)
(11,098,928)

Net current assets
  
 
 
399,752
 
 
150,460

Total assets less current liabilities
  
776,221
415,468

Net assets
  
776,221
415,468


Capital and reserves
  

Called up share capital 
 18 
1
1

Foreign exchange reserve
 19 
4,492
(1,842)

Capital fund
 19 
334,848
154,048

Profit and loss account
 19 
436,880
263,261

Total equity
  
776,221
415,468


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Oren Kaniel
Director

Date: 26 September 2023

The notes on pages 16 to 35 form part of these financial statements.

- 11 -

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible fixed assets
 12 
196,856
209,770

Investments
 13 
28,214
28,214

  
225,070
237,984

Current assets
  

Debtors: amounts falling due within one year
 14 
27,711,282
8,475,695

Cash and cash equivalents
 15 
3,510,067
1,930,722

  
31,221,349
10,406,417

Creditors: amounts falling due within one year
 16 
(30,643,072)
(10,246,929)

Net current assets
  
 
 
578,277
 
 
159,488

Total assets less current liabilities
  
803,347
397,472

Deferred taxation
 17 
(46,914)
-

  
 
 
(46,914)
 
 
-

Net assets
  
756,433
397,472


Capital and reserves
  

Called up share capital 
 18 
1
1

Capital fund
 19 
297,950
142,904

Profit and loss account
 19 
458,482
254,567

Total equity
  
756,433
397,472


The company has elected to take exemption under Section 408 of the Companies Act not to present a Statement of Comprehensive Income. The profit for the year of Appsflyer UK Ltd was £203,915 (2021: profit of £191,689).
The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Oren Kaniel
Director

Date: 26 September 2023

The notes on pages 16 to 35 form part of these financial statements.

- 12 -

 
APPSFLYER UK LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022


Called up share capital
Foreign exchange reserve
Share based compensation reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2021 (unaudited)
1
(1,842)
73,292
62,878
134,329


Comprehensive income for the year

Profit for the year
-
-
-
200,383
200,383
Total comprehensive income for the year
-
-
-
200,383
200,383

Share based compensation
-
-
80,756
-
80,756


Total transactions with owners
-
-
80,756
-
80,756



At 1 January 2022 (unaudited)
1
(1,842)
154,048
263,261
415,468


Comprehensive income for the year

Profit for the year
-
-
-
173,619
173,619
Total comprehensive income for the year
-
-
-
173,619
173,619

Share based compensation
-
-
180,800
-
180,800

Foreign exchange movement
-
6,334
-
-
6,334


Total transactions with owners
-
6,334
180,800
-
187,134


At 31 December 2022 (audited)
1
4,492
334,848
436,880
776,221


The notes on pages 16 to 35 form part of these financial statements.

- 13 -

 
APPSFLYER UK LTD
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022


Called up share capital
Share based compensation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2021
1
73,292
62,878
136,171


Comprehensive income for the year

Profit for the year
-
-
191,689
191,689
Total comprehensive income for the year
-
-
191,689
191,689

Share based compensation
-
69,612
-
69,612


Total transactions with owners
-
69,612
-
69,612



At 1 January 2022
1
142,904
254,567
397,472


Comprehensive income for the year

Profit for the year
-
-
203,915
203,915
Total comprehensive income for the year
-
-
203,915
203,915

Share based compensation
-
155,046
-
155,046


Total transactions with owners
-
155,046
-
155,046


At 31 December 2022
1
297,950
458,482
756,433


The notes on pages 16 to 35 form part of these financial statements.

- 14 -

 
APPSFLYER UK LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022

Audited
2022
Unaudited 2021
£
£

Cash flows from operating activities

Profit for the financial year
173,619
200,383

Adjustments for:

Depreciation of tangible fixed assets
139,155
69,942

Interest paid
139,603
53,876

Interest received
(633)
(29,856)

Taxation charge
192,900
85,094

Increase in debtors
(19,441,126)
(6,935,807)

Increase in creditors
20,778,415
6,761,657

Corporation tax paid
(160,203)
(87,259)

Foreign exchange movements
6,334
(1,842)

Share based compensation
180,800
80,756

Net cash generated from operating activities

2,008,864
196,944

Cash flows from investing activities

Purchase of tangible fixed assets
(264,660)
(273,577)

Sale of tangible fixed assets
7,108
-

Transfer of tangible fixed assets
6,936
-

Interest received
633
29,856

Net cash used in investing activities

(249,983)
(243,721)

Cash flows from financing activities

Interest paid
(139,603)
(53,876)

Net cash used in financing activities
(139,603)
(53,876)

Net increase/(decrease) in cash and cash equivalents
1,619,278
(100,653)

Cash and cash equivalents at beginning of year
2,186,711
2,287,364

Cash and cash equivalents at the end of year
3,805,989
2,186,711


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,805,989
2,186,711

3,805,989
2,186,711


- 15 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

AppsFlyer UK Limited (the 'company') is a private company limited by shares, incorporated in England and Wales. The company's registered number is 10246990. The address of its registered office is 5th Floor Merck House, Seldown Lane, Poole, United Kingdom, BH15 1TW.
The Group's principal activity continues to be the provision of pre-sale and post-sale technical support to its parent undertaking.
For the year ended 31 December 2021, single entity financial statements for Appsflyer UK were prepared, whereas for the year ended 31 December 2022, consolidated financial statements are prepared with comparatives. Therefore, the prior period consolidated comparatives are unaudited.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The company is a qualifying entity for the purposes of FRS 102 and has elected to take the exemption under FRS 102, para 1.12 (b) not to present the company Statement of Cash Flows.
The financial statements have been presented in Pounds Sterling as this is the currency of the primary economic environment in which the company operates, and are rounded to the nearest pound. 

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Consolidated Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

- 16 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The director, having considered the financial position of the Group and company for a period of at least 12 months from the date of signing these financial statements, believes that the business will continue to be able to pay its debts as they fall due and has received confirmation from the management of the parent entity that further support will be forthcoming if necessary to meet any obligations. 

 
2.4

Foreign currency translation

Functional and presentation currency

The Group's functional and presentation currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income.

All other foreign exchange gains and losses are presented in the Consolidated Statement of Comprehensive Income within 'administrative expenses'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

- 17 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Consolidated Statement of Comprehensive Income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest receivable and similar income

Interest income is recognised in the Consolidated Statement of Comprehensive Income using the effective interest method.

 
2.8

Interest payable and similar expenses

Interest payable and similar expenses are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

- 18 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Employee benefits

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Bonus plan

The Group operates  an annual bonus plan for employees and the expense is recognised in the Statement of Comprehensive Income when the Group has a legal or constructive obligation to make payment under the plan as a result of past events and a reliable estimation of the obligation can be made.
Share based compensations
Where the Group participates in a share based payment arrangement established by a group company it takes advantage of the alternative treatment allowed under Section 26 of FRS 102. The Group recognises  the share-based payment expense based on an allocation of its share of the Group's total expense, calculated in proportion to the number of participating employees. The corresponding credit is recognised in retained earnings as a component of equity.
The Group also considered an allocation based on the relative remuneration cost of the relevant employees and considered that this gave rise to no significant differences in the allocated costs.

- 19 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Consolidated Statement of Comprehensive Income during the period in which they are incurred.

- 20 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the duration of the lease
Fixtures and fittings
-
20% per annum
Computer equipment
-
20% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Statement of Comprehensive Income.
Depreciation is included in ‘administrative expenses’ in the Consolidated Statement of Comprehensive Income.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Debtors: amounts falling due within one year

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


 
2.15

Creditors: amounts falling due within one year

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

- 21 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.16

Financial instruments

The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.
Financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is identified, an impairment loss is recognised in the Consolidated Statement of Comprehensive Income. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and its recoverable amount, which is an estimate of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial liabilities
Basic financial liabilities, including trade and other payables are initially recognised at transaction price, unless the arrangement constitute a financing transaction, where the debt instrument is measured at the present value of the future receipts discontinued at a rate of interest.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transactions price and subsequently measured at amortised costs.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

- 22 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the accounting policies, the director is required to make judgements, estimates and assumptions affecting the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions.
An estimate or judgement may be considered critical if it involves matters that are highly uncertain or where different estimation methods could reasonably have been used, or if changes in the estimate that would have a material impact on the Group's results are likely to occur from period to period. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are addressed below. 
3.1 Critical judgements in applying the Group and company’s accounting policies
The director does not consider there to be any critical judgements made in the process of applying the Group and company’s accounting policies.
3.2 Key sources of estimation uncertainty
The director does not consider there to be any key sources of estimation uncertainty.


4.


Turnover

The whole of the turnover is attributable to the provision of pre-sale and post-sale technical support to its parent undertaking.

Analysis of turnover by country of destination:

Audited
 2022
Unaudited
2021
£
£

United Kingdom
7,286,421
5,597,663

Rest of the world
22,885,359
8,447,561

30,171,780
14,045,224


- 23 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Operating profit

The operating profit is stated after (crediting)/charging:

Audited 2022
Unaudited
 2021
£
£

Other operating lease rentals
457,815
606,728

Depreciation of tangible fixed assets
139,155
69,942

Gain on sale of tangible fixed assets
-
(756)

Exchange differences
-
(89,405)

(596,970)
(766,831)


6.


Auditor's remuneration

Audited 2022
Unaudited 2021
£
£

Fee payable for consolidated Group financial statements

18,500
12,500

Audited 2022
Unaudited 2021
£
£

Fees payable to the Groups' auditor in respect of:


Other services relating to tax compliance
6,930
4,305

All other services
4,230
2,205

11,160
6,510

- 24 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Employees

Audited Group
Unaudited Group
Company
Company
2022
2021
2022
2021
£
£
£
£


Wages and salaries
7,227,121
4,647,418
5,682,932
3,908,076

Social security costs
1,142,197
773,169
737,992
483,191

Cost of defined contribution scheme
229,214
78,505
100,470
71,438

8,598,532
5,499,092
6,521,394
4,462,705

The average monthly number of employees, including the director, during the year was as follows:



Audited Group
Unaudited Group
Company
Company
        2022
        2021
        2022
        2021
            No.
            No.
            No.
            No.









Sales and Marketing
59
43
39
29



Management and Support
9
7
8
5



Other
4
4
1
2

72
54
48
36


8.


Director's remuneration



The Director did not recieve any remuneration for his services to the company during the year (2021: £nil).
The Director is considered to be the only key management personnel.


9.


Interest receivable and similar income

Audited 2022
Unaudited 2021
£
£


Other interest receivable
633
29,856

- 25 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Interest payable and similar expenses

Audited 2022
Unaudited 2021
£
£


Bank interest payable
23,981
12,505

Other interest payable
115,622
41,371

139,603
53,876


11.


Taxation


Audited 2022
Unaudited 2021
£
£

Corporation tax


Current tax on profits for the year
90,929
77,017

Adjustments in respect of previous periods
47,736
(2,317)

Total current tax
138,665
74,700

Deferred tax


Origination and reversal of timing differences
3,827
10,394

Adjustments in respect of previous periods
50,408
-

Total deferred tax
54,235
10,394


Taxation on profit
192,900
85,094
- 26 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2021: higher than) the standard rate of corporation tax in the UK of19% (2021:19%). The differences are explained below:

Audited 2022
Unaudited 2021
£
£


Profit before tax
366,519
285,477


Profit before tax on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2021: 19%)
69,639
54,241

Effects of:


Fixed asset differences
(4,903)
(6,188)

Expenses not deductible for tax purposes
46,133
24,793

Income not taxable for tax purposes
-
(4,314)

Other permanent differences
(6,012)
-

Adjustments to tax charge in respect of prior periods
14,433
19,311

Adjustments to tax charge in respect of prior periods - deferred tax
50,408
-

Remeasurement of deferred tax for changes 
in tax rates
(839)
12,098

Movement in deferred tax not recognised
-
10,228

Unexplained difference
-
(22,800)

Effect of overseas tax rates
24,041
(2,275)

Total tax charge for the year
192,900
85,094


Factors that may affect future tax charges

The UK Government announced in the 2021 budget that from 1 April 2023, the rate of corporation tax in the United Kingdom will increase from 19% to 25%. Companies with profits of £50,000 or less will continue to be taxed at 19%, which is a new small profits rate. Where taxable profits are between £50,000 and £250,000, the higher 25% rate will apply but with a marginal relief applying as profits increase.

- 27 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

12.


Tangible fixed assets

Group






Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost 


At 1 January 2022 (unaudited)
-
86,579
272,440
359,019


Additions
42,511
99,908
122,241
264,660


Transfers
(589)
(4,813)
(1,534)
(6,936)


Disposals
-
(6,961)
(2,818)
(9,779)



At 31 December 2022 (audited)

41,922
174,713
390,329
606,964



Depreciation


At 1 January 2022 (unaudited)
-
7,954
86,057
94,011


Charge for the year
10,230
30,531
98,394
139,155


Disposals
-
-
(2,671)
(2,671)



At 31 December 2022 (audited)

10,230
38,485
181,780
230,495



Net book value



At 31 December 2022 (audited)
31,692
136,228
208,549
376,469



At 31 December 2021 (unaudited)
-
78,625
186,383
265,008

- 28 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

           12.Tangible fixed assets (continued)


Company






Fixtures and fittings
Computer equipment
Total

£
£
£

Cost


At 1 January 2022
75,013
223,414
298,427


Additions
44,207
42,735
86,942


Disposals
-
(2,818)
(2,818)



At 31 December 2022

119,220
263,331
382,551



Depreciation


At 1 January 2022
7,516
81,141
88,657


Charge for the year
25,805
73,904
99,709


Disposals
-
(2,671)
(2,671)



At 31 December 2022

33,321
152,374
185,695



Net book value



At 31 December 2022
85,899
110,957
196,856



At 31 December 2021
67,497
142,273
209,770






- 29 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

13.


Investments

Company





Investments in subsidiary companies

£



Cost 


At 1 January 2022
28,214



At 31 December 2022
28,214






Net book value



At 31 December 2022
28,214



At 31 December 2021
28,214


Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

Appsflyer Do Brasil Marketing Analitico Ltda. *
City of Sao Paulo, State of Sao Paulo, at Bigadeiro Faria Lima Avenue, 3729, 4th and 5th floor, Itaim Bibi, Zip Code: 04538-133
Ordinary
100%

* entity was set up on 20 July 2020. There were no assets acquired on this date. 

- 30 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

14.


Debtors: amounts falling due within one year

Audited Group
UnauditedGroup
Company
Company
2022
2021
2022
2021
£
£
£
£


Trade debtors
10,429,945
4,968,630
10,429,945
4,968,630

Amounts owed by group undertakings
17,780,558
3,690,586
17,058,491
3,244,250

Other debtors
62,336
14,815
42,485
3,043

Prepayments and accrued income
189,841
347,492
180,361
259,772

Deferred taxation (note 17)
29,549
41,154
-
-

28,492,229
9,062,677
27,711,282
8,475,695


Trade debtors are stated after a provision for bad debts of £627,132 (2021: £119,196).
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


15.


Cash and cash equivalents

Audited Group
UnauditedGroup
Company
Company
2022
2021
2022
2021
£
£
£
£

Cash at bank and in hand
3,805,989
2,186,711
3,510,067
1,930,722



16.


Creditors: amounts falling due within one year

Audited Group
UnauditedGroup
Company
Company
 2022
2021
 2022
2021
£
£
£
£

Trade creditors
731,515
242,910
701,185
229,016

Amounts owed to group undertakings
12,677,747
420,015
11,865,686
-

Corporation tax
50,431
29,308
82,256
29,339

Other taxation and social security
225,918
266,648
190,437
195,949

Other creditors
1,742,841
333,670
1,336,737
3

Accruals and deferred income
16,470,014
9,806,377
16,466,771
9,792,622

31,898,466
11,098,928
30,643,072
10,246,929


 Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

- 31 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

17.


Deferred taxation


Group



Audited
2022
Unaudited
2021


£

£






At beginning of year
41,154
40,484


Charged to the Consolidated Statement of Comprehensive Income
(11,605)
-


Utilised in year
-
670



At end of year
29,549
41,154

Company


2022
2021
£


£

£




Company


At beginning of year
-
(670)


Charged to the Consolidated Statement of Comprehensive Income
(46,914)
-


Utilised in year
-
670



At end of year
(46,914)
-


The company had no deferred tax provision for the year ended 31 December 2022.
The deferred tax asset is made up as follows:

Audited Group
Unaudited Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Fixed asset timing differences
27,426
41,154
(49,037)
-

Short term timing differences
2,123
-
2,123
-

- 32 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

18.


Called up share capital

2022
2021
£
£
Allotted, called up and fully paid



1 (2021: 1) Ordinary share of £1
1
1

The ordinary share entitles the holder to one voting right but no right to fixed income.



19.


Reserves

Foreign exchange reserve

This reserve represents translation differences arising from the translation of financial statements of Group’s foreign entity into Sterling.

Share options reserve

This reserve represents the accumulated fair value of share options granted by the Group.

Profit and loss account

This reserve represents the cumulative profits and losses of the Group and company.

20.


Analysis of net debt




At 1 January 2022
Cash flows
At 31 December 2022
£

£

£

Cash at bank and in hand

2,186,711

1,619,278

3,805,989


-

-

-


- 33 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

21.


Share-based payments

The Company operates an equity-settled employee share option plan, under which options have been granted to individuals at an exercise price equal to an agreed price of the Company's shares on the date of the grant.
Options grant the holder the option to subscribe to shares in the Company, upon the occurrence of specified corporate activity which includes, but is not limited to a share sale or reorganisation.
During the year, new options were granted and exercised as detailed below:

Weighted average exercise price
2022
Number
2022
Weighted average exercise price
2021
Number
2021

Outstanding at the beginning of the year

1.50

326,925

0.78
 
226,443
 
Granted during the year

9.82

46,070

3.11
 
101,600
 
Forfeited during the year

6.65

(16,996)

2.30
 
(618)
 
Exercised during the year

3.49

(8,054)

2.21
 
(500)
 
Outstanding at the end of the year
3.39

347,945

1.50
 
326,925
 

2022
2021

Option pricing model used


Black Scholes

Black Scholes
 
Weighted average share price


£6.77

£3.11
 
Exercise price


£9.82

£4.78
 
Weighted average contractual life (years)


5.96

6.03
 
Expected volatility


73%

74%
 
Risk-free interest rate


2.57%

1.04%
 

2022
2021
£
£


Equity-settled schemes
155,046
69,612


22.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £100,470 (Unaudited 2021: £71,438). Contributions totalling £20,671 (Unaudited 2021: £nil) were payable to the fund at the reporting date and are included in other creditors.

- 34 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

23.


Commitments under operating leases

At 31 December 2022 the Group and the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Audited Group
Unaudited Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Not later than 1 year
497,844
413,594
254,700
385,875

Later than 1 year and not later than 5 years
549,158
-
445,725
-

1,047,002
413,594
700,425
385,875

24.


Related party transactions

Appsflyer UK Ltd has taken advantage of the requirements of Section 33 Related Party Disclosures paragraph 33.7, to not disclose transactions with other 100% owned companies.


25.


Post balance sheet events

There have been no significant events affecting the Group and the company since the year end.


26.


Controlling party

The company is a wholly owned subsidiary of AppsFlyer Ltd, a limited company registered in Israel. Its registered office address is 6th Floor, 14 Maskit St, Herzliya, Israel. 

- 35 -