Chevin Homes Limited - Accounts to registrar (filleted) - small 23.2.5

Chevin Homes Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 04433029 Board of Directors 1.1.22 31.12.22 31.12.22 29.9.2023 0 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044330292021-12-31044330292022-12-31044330292022-01-012022-12-31044330292020-12-31044330292021-01-012021-12-31044330292021-12-3104433029ns16:EnglandWales2022-01-012022-12-3104433029ns15:PoundSterling2022-01-012022-12-3104433029ns11:Director12022-01-012022-12-3104433029ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3104433029ns11:SmallEntities2022-01-012022-12-3104433029ns11:Audited2022-01-012022-12-3104433029ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3104433029ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104433029ns11:FullAccounts2022-01-012022-12-3104433029ns11:Director22022-01-012022-12-3104433029ns11:CompanySecretary12022-01-012022-12-3104433029ns11:RegisteredOffice2022-01-012022-12-3104433029ns6:CurrentFinancialInstruments2022-12-3104433029ns6:CurrentFinancialInstruments2021-12-3104433029ns6:Non-currentFinancialInstruments2022-12-3104433029ns6:Non-currentFinancialInstruments2021-12-3104433029ns6:ShareCapital2022-12-3104433029ns6:ShareCapital2021-12-3104433029ns6:RetainedEarningsAccumulatedLosses2022-12-3104433029ns6:RetainedEarningsAccumulatedLosses2021-12-3104433029ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3104433029ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104433029ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-3104433029ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3104433029ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3104433029ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3104433029ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-12-3104433029ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3104433029ns6:WithinOneYear2022-12-3104433029ns6:WithinOneYear2021-12-3104433029ns6:BetweenOneFiveYears2022-12-3104433029ns6:BetweenOneFiveYears2021-12-3104433029ns6:AllPeriods2022-12-3104433029ns6:AllPeriods2021-12-3104433029ns6:Secured2022-12-3104433029ns6:Secured2021-12-3104433029ns6:OtherProvisionsContingentLiabilities2021-12-3104433029ns6:OtherProvisionsContingentLiabilities2022-12-31
REGISTERED NUMBER: 04433029 (England and Wales)



















Financial Statements

for the Year Ended 31 December 2022

for

Chevin Homes Limited

Chevin Homes Limited (Registered number: 04433029)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Chevin Homes Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: J D Fearnehough
J D Cokayne





SECRETARY: J D Fearnehough





REGISTERED OFFICE: 44 Friar Gate
Derby
DE1 1DA





REGISTERED NUMBER: 04433029 (England and Wales)





AUDITORS: Bates Weston Audit Ltd
Statutory Auditors
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Chevin Homes Limited (Registered number: 04433029)

Balance Sheet
31 December 2022

2022 2021
Notes £    £   
CURRENT ASSETS
Stocks 70,200 104,671
Debtors 4 565,211 849,326
Cash at bank 5,256 35
640,667 954,032
CREDITORS
Amounts falling due within one year 5 279,468 307,633
NET CURRENT ASSETS 361,199 646,399
TOTAL ASSETS LESS CURRENT
LIABILITIES

361,199

646,399

CREDITORS
Amounts falling due after more than one
year

6

(263,941

)

(414,327

)

PROVISIONS FOR LIABILITIES 9 - (94,284 )
NET ASSETS 97,258 137,788

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 97,256 137,786
SHAREHOLDERS' FUNDS 97,258 137,788

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2023 and were signed on its behalf by:





J D Fearnehough - Director


Chevin Homes Limited (Registered number: 04433029)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Chevin Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The Company is not considered to be a going concern owing to the cessation of trade. The trading activity transferred to another subsidiary of the Group, Chevin Homes (Derby) Limited. The directors do not anticipate adjustments to the reported values arising from this strategic decision.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents the invoiced value of completed property sales, excluding value added tax. Turnover is recognised on the completion date of the property sale.

Stocks and work in progress
Stocks are valued at the lower of cost and net realisable value. Cost represents the purchase price in addition to any legal fees and refurbishment costs. Net realisable value is based on the estimated selling price less further costs expected to be incurred in completion and disposal.

At each reporting date, stock and work in progress is assessed for expected losses. If a loss is expected then the loss is recognised in full immediately in the Profit and Loss Account.

Deferred tax
Deferred tax arises from timing differences between taxable total profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

A deferred tax asset is recognised only when it is more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences and losses can be deducted.

Provision is made at current rates for taxation deferred in respect of all material timing differences, including provisions made for potential tax arising on assets which have been revalued.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

Chevin Homes Limited (Registered number: 04433029)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. DEBTORS
2022 2021
£    £   
Amounts falling due within one year:
Trade debtors 1,316 6,294
Amounts owed by group undertakings 551,595 797,595
Other debtors - 27,829
Taxation recoverable - 4,508
552,911 836,226

Amounts falling due after more than one year:
Deferred tax 12,300 13,100

Aggregate amounts 565,211 849,326

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 156,716 178,433
Other loans 46,680 37,279
Trade creditors 1,950 7,588
Tax 23,073 33,265
Social security and other taxes 19,903 17,093
Other creditors - 7,552
Accrued expenses 31,146 26,423
279,468 307,633

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years 100,787 97,746
Bank loans - 2-5 years 18,213 106,466
Other loans - 1-2 years 51,568 44,743
Other loans - 2-5 years 93,373 165,372
263,941 414,327

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 30,000 30,000
Between one and five years 120,000 -
150,000 30,000

Chevin Homes Limited (Registered number: 04433029)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Other loans 191,621 247,394
Bank loans 275,716 335,000
467,337 582,394

Bank loans are personally indemnified by the directors.

Other loans in this accounting period relate to CBILS which are subject to the HM Government Guarantee. Other loans in the previous period were secured against the trading stock of the company.

9. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Other provisions - 94,284

Other
provisions
£   
Balance at 1 January 2022 94,284
Release of provision (94,284 )
Balance at 31 December 2022 -

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Wayne Thomas ACA (Senior Statutory Auditor)
for and on behalf of Bates Weston Audit Ltd

11. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Chevin Group Holdings Limited, a company incorporated in England and Wales, which shares the registered office as detailed on page 1. Copies of the consolidated financial statements are available from Companies House.