Acopia Holdings Ltd - Period Ending 2022-12-31

Acopia Holdings Ltd - Period Ending 2022-12-31


Acopia Holdings Ltd 07569033 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is activities of holding companies Digita Accounts Production Advanced 6.30.9574.0 false 07569033 2022-01-01 2022-12-31 07569033 2022-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2022-12-31 07569033 core:ShareCapital 2022-12-31 07569033 core:CurrentFinancialInstruments 2022-12-31 07569033 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07569033 core:Non-currentFinancialInstruments 2022-12-31 07569033 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07569033 core:Goodwill 2022-12-31 07569033 core:CostValuation 2022-12-31 07569033 core:DisposalsRepaymentsInvestments 2022-12-31 07569033 bus:SmallEntities 2022-01-01 2022-12-31 07569033 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07569033 bus:FullAccounts 2022-01-01 2022-12-31 07569033 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07569033 bus:RegisteredOffice 2022-01-01 2022-12-31 07569033 bus:Director1 2022-01-01 2022-12-31 07569033 bus:Director2 2022-01-01 2022-12-31 07569033 bus:Director4 2022-01-01 2022-12-31 07569033 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07569033 core:Goodwill 2022-01-01 2022-12-31 07569033 core:Buildings 2022-01-01 2022-12-31 07569033 countries:England 2022-01-01 2022-12-31 07569033 2021-12-31 07569033 core:Goodwill 2021-12-31 07569033 core:CostValuation 2021-12-31 07569033 2021-01-01 2021-12-31 07569033 2021-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2021-12-31 07569033 core:ShareCapital 2021-12-31 07569033 core:CurrentFinancialInstruments 2021-12-31 07569033 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07569033 core:Non-currentFinancialInstruments 2021-12-31 07569033 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 07569033

Acopia Holdings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Acopia Holdings Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Acopia Holdings Ltd

Company Information

Directors

Mr Wayne Anthony Lynes

Mr Russell John Lynes

Mr Timothy Malcolm Lynes

Registered office

2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

Acopia Holdings Ltd

(Registration number: 07569033)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Investment property

6

3,473,372

3,473,372

Investments

7

1,015

157,250

 

3,474,387

3,630,622

Current assets

 

Stocks

8

1,206,500

1,200,000

Debtors

9

2,776,126

2,593,909

Cash at bank and in hand

 

229,772

906

 

4,212,398

3,794,815

Creditors: Amounts falling due within one year

10

(2,323,125)

(1,987,876)

Net current assets

 

1,889,273

1,806,939

Total assets less current liabilities

 

5,363,660

5,437,561

Creditors: Amounts falling due after more than one year

10

(1,687,388)

(1,997,191)

Net assets

 

3,676,272

3,440,370

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

3,675,272

3,439,370

Shareholders' funds

 

3,676,272

3,440,370

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 September 2023 and signed on its behalf by:
 

 

Acopia Holdings Ltd

(Registration number: 07569033)
Balance Sheet as at 31 December 2022

.........................................
Mr Timothy Malcolm Lynes
Director

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the Board on 21 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Depreciation

Asset class

Depreciation method and rate

Freehold Property

straight line over 50 years

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2021 - 0).

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Income from shares in group undertakings

(495,361)

(330,000)

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2022

351,362

351,362

At 31 December 2022

351,362

351,362

Amortisation

At 1 January 2022

351,362

351,362

At 31 December 2022

351,362

351,362

Carrying amount

At 31 December 2022

-

-

6

Investment properties

2022
£

At 1 January

3,473,372

At 31 December

3,473,372

The fair value of the company's investment property was obtained by a valuation undertaken by and independent valuer.

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Investments

2022
£

2021
£

Investments in subsidiaries

1,000

1,000

Investments in associates

15

156,250

1,015

157,250

Subsidiaries

£

Cost or valuation

At 1 January 2022

1,000

Provision

Carrying amount

At 31 December 2022

1,000

At 31 December 2021

1,000

Associates

£

Cost

At 1 January 2022

156,250

Disposals

(156,235)

At 31 December 2022

15

Provision

Carrying amount

At 31 December 2022

15

At 31 December 2021

156,250

8

Stocks

2022
£

2021
£

Other inventories

1,206,500

1,200,000

1,206,500

1,200,000

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

9

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

216,906

7,440

Amounts owed by related parties

2,092,170

2,563,761

Prepayments

 

60,000

-

Other debtors

 

407,050

22,708

   

2,776,126

2,593,909

10

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

11

180,551

783,808

Trade creditors

 

-

300

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,895,709

1,202,127

Taxation and social security

 

11,976

640

Accruals and deferred income

 

194,889

1,001

Other creditors

 

40,000

-

 

2,323,125

1,987,876

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

11

1,687,388

1,997,191

 

1,687,388

1,997,191

 

Acopia Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

11

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

1,687,388

1,997,191

1,687,388

1,997,191

2022
£

2021
£

Current loans and borrowings

Bank borrowings

180,551

169,316

Other borrowings

-

614,492

180,551

783,808