KREAB_LIMITED - Accounts


Company Registration No. 02560679 (England and Wales)
KREAB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
KREAB LIMITED
COMPANY INFORMATION
Directors
Mrs C A M Erkhammar
C E Philipsborn
J P Walker
Secretary
Mr J P Walker
Company number
02560679
Registered office
24/25 The Shard
32 London Bridge Street
London
SE1 9SG
United Kingdom
Independent auditors
HW Fisher LLP
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
KREAB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
KREAB LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
19,139
7,932
Current assets
Debtors
4
620,934
711,189
Cash at bank and in hand
302,153
310,444
923,087
1,021,633
Creditors: amounts falling due within one year
5
(234,076)
(443,462)
Net current assets
689,011
578,171
Total assets less current liabilities
708,150
586,103
Capital and reserves
Called up share capital
7
150,001
150,001
Capital redemption reserve
633,191
633,191
Capital contribution reserve
2,279,801
2,279,801
Profit and loss reserves
(2,354,843)
(2,476,890)
Total equity
708,150
586,103

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

 

The financial statements were approved by the board of directors and authorised for issue on 28 September 2023 and are signed on its behalf by:
C E Philipsborn
Director
Company Registration No. 02560679
KREAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Kreab Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24/25 The Shard, 32 London Bridge Street, London, United Kingdom, SE1 9SG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have reviewed forecasts and are confident the business has sufficient resources to meet their financial obligations for the foreseeable future, and that there will be new business prospects post year end.true

 

Thus the directors consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade and settlement discounts.

Revenue from contracts for the provision of consultancy services is recognised by reference to the stage of completion when costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
3 to 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

KREAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

KREAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Capital redemption reserve

The capital redemption reserve is a non-distributable reserve.

1.13

Capital contribution reserve

The capital contribution reserve is a distributable reserve.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
17
15
KREAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
3
Tangible fixed assets
Plant and machinery
£
Cost
At 1 January 2022
45,801
Additions
16,317
At 31 December 2022
62,118
Accumulated depreciation
At 1 January 2022
37,869
Depreciation charged in the year
5,110
At 31 December 2022
42,979
Carrying amount
At 31 December 2022
19,139
At 31 December 2021
7,932
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
286,742
503,888
Amounts recoverable on contracts
39,259
6,816
Amounts due from fellow group undertakings
154,375
83,843
Other debtors
40,450
5,026
Prepayments and accrued income
25,891
20,913
546,717
620,486
Deferred tax asset (note 6)
74,217
90,703
620,934
711,189
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
23,648
13,531
Amounts due to group undertakings
115,279
153,202
Other taxation and social security
27,598
58,714
Other creditors
6,654
6,872
Accruals and deferred income
60,897
211,143
234,076
443,462
KREAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
6
Deferred taxation

The Company has estimated net unused tax losses of £3,329,108 (2021: £3,482,304) available to carry forward against future taxable profits. A deferred tax asset of £74,217 (2021: £90,703) has been recognised in the current year, using an applicable tax rate of 19% utilising two years of profits based on the current year's performance.

7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1,500,010 Ordinary shares of 10p each
150,001
150,001
8
Operating lease commitments
Lessee

At the reporting end date the company had total outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
155,470
-
0
9
Parent company

The company's results are consolidated into the financial statements of its ultimate parent company Auronus AB. The registered office of Auronus AB is Bolagsverket, 851 81 Sundsvall, Sweden.

 

The largest and smallest group in which the results of the Company were consolidated was that headed by Auronus AB. The consolidated financial statements of Auronus AB are available to the public and may be obtained from Bolagsverket, 851 81 Sundsvall, Sweden. No other consolidated financial statements included the results of this company.

KREAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Gary Miller.
The auditor was HW Fisher LLP.
2022-12-312022-01-01false28 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMrs C A M ErkhammarC E PhilipsbornJ P WalkerMr J P Walker025606792022-01-012022-12-3102560679bus:Director12022-01-012022-12-3102560679bus:Director22022-01-012022-12-3102560679bus:Director32022-01-012022-12-3102560679bus:CompanySecretary12022-01-012022-12-3102560679bus:RegisteredOffice2022-01-012022-12-31025606792022-12-31025606792021-12-3102560679core:OtherPropertyPlantEquipment2022-12-3102560679core:OtherPropertyPlantEquipment2021-12-3102560679core:CurrentFinancialInstruments2022-12-3102560679core:CurrentFinancialInstruments2021-12-3102560679core:ShareCapital2022-12-3102560679core:ShareCapital2021-12-3102560679core:CapitalRedemptionReserve2022-12-3102560679core:CapitalRedemptionReserve2021-12-3102560679core:OtherMiscellaneousReserve2022-12-3102560679core:OtherMiscellaneousReserve2021-12-3102560679core:RetainedEarningsAccumulatedLosses2022-12-3102560679core:RetainedEarningsAccumulatedLosses2021-12-3102560679core:FurnitureFittings2022-01-012022-12-31025606792021-01-012021-12-3102560679core:OtherPropertyPlantEquipment2021-12-3102560679core:OtherPropertyPlantEquipment2022-01-012022-12-3102560679bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102560679bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102560679bus:FRS1022022-01-012022-12-3102560679bus:Audited2022-01-012022-12-3102560679bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP