Castle Scaffolding (Wales) Ltd - Period Ending 2023-03-31

Castle Scaffolding (Wales) Ltd - Period Ending 2023-03-31


Castle Scaffolding (Wales) Ltd 06448144 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is scaffold erection. Digita Accounts Production Advanced 6.30.9574.0 true 06448144 2022-04-01 2023-03-31 06448144 2023-03-31 06448144 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-03-31 06448144 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 06448144 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 06448144 core:CurrentFinancialInstruments 2023-03-31 06448144 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06448144 core:Non-currentFinancialInstruments 2023-03-31 06448144 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06448144 core:Goodwill 2023-03-31 06448144 core:FurnitureFittingsToolsEquipment 2023-03-31 06448144 core:MotorVehicles 2023-03-31 06448144 core:OtherPropertyPlantEquipment 2023-03-31 06448144 bus:SmallEntities 2022-04-01 2023-03-31 06448144 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06448144 bus:FullAccounts 2022-04-01 2023-03-31 06448144 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06448144 bus:RegisteredOffice 2022-04-01 2023-03-31 06448144 bus:Director1 2022-04-01 2023-03-31 06448144 bus:Director2 2022-04-01 2023-03-31 06448144 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-01 2023-03-31 06448144 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06448144 core:Goodwill 2022-04-01 2023-03-31 06448144 core:ComputerEquipment 2022-04-01 2023-03-31 06448144 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06448144 core:MotorVehicles 2022-04-01 2023-03-31 06448144 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 06448144 core:PlantMachinery 2022-04-01 2023-03-31 06448144 countries:UnitedKingdom 2022-04-01 2023-03-31 06448144 2022-03-31 06448144 core:Goodwill 2022-03-31 06448144 core:FurnitureFittingsToolsEquipment 2022-03-31 06448144 core:MotorVehicles 2022-03-31 06448144 core:OtherPropertyPlantEquipment 2022-03-31 06448144 2021-04-01 2022-03-31 06448144 2022-03-31 06448144 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-31 06448144 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 06448144 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 06448144 core:CurrentFinancialInstruments 2022-03-31 06448144 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06448144 core:Non-currentFinancialInstruments 2022-03-31 06448144 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06448144 core:FurnitureFittingsToolsEquipment 2022-03-31 06448144 core:MotorVehicles 2022-03-31 06448144 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06448144

Castle Scaffolding (Wales) Ltd

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Castle Scaffolding (Wales) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Castle Scaffolding (Wales) Ltd

Company Information

Directors

Mr Jason Alan Thomas Evans

Mr Haydn Wyn Thomas

Registered office

Unit C6, Capel Hendre Industrial Estate
Capel Hendre
Ammanford
Carmarthenshire
SA18 3SJ
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

Castle Scaffolding (Wales) Ltd

(Registration number: 06448144)
Balance Sheet as at 31 March 2023

Note

31 March
2023
£

31 March
2022
£

Fixed assets

 

Tangible assets

5

393,265

393,829

Current assets

 

Stocks

6

130,326

166,330

Debtors

7

721,964

624,584

Cash at bank and in hand

 

33,133

40,455

 

885,423

831,369

Creditors: Amounts falling due within one year

8

(585,408)

(481,069)

Net current assets

 

300,015

350,300

Total assets less current liabilities

 

693,280

744,129

Creditors: Amounts falling due after more than one year

8

(416,501)

(477,702)

Provisions for liabilities

(74,720)

(74,827)

Net assets

 

202,059

191,600

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

202,057

191,598

Shareholders' funds

 

202,059

191,600

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Castle Scaffolding (Wales) Ltd

(Registration number: 06448144)
Balance Sheet as at 31 March 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 September 2023 and signed on its behalf by:
 

.........................................
Mr Haydn Wyn Thomas
Director

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit C6, Capel Hendre Industrial Estate
Capel Hendre
Ammanford
Carmarthenshire
SA18 3SJ

These financial statements were authorised for issue by the Board on 6 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

33% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2022 - 34).

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

225,000

225,000

At 31 March 2023

225,000

225,000

Amortisation

At 1 April 2022

225,000

225,000

At 31 March 2023

225,000

225,000

Carrying amount

At 31 March 2023

-

-

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

14,122

276,298

534,857

825,277

Additions

-

75,400

59,569

134,969

Disposals

-

(46,800)

-

(46,800)

At 31 March 2023

14,122

304,898

594,426

913,446

Depreciation

At 1 April 2022

9,652

126,495

295,301

431,448

Charge for the year

3,926

48,584

67,588

120,098

Eliminated on disposal

-

(31,365)

-

(31,365)

At 31 March 2023

13,578

143,714

362,889

520,181

Carrying amount

At 31 March 2023

544

161,184

231,537

393,265

At 31 March 2022

4,470

149,803

239,556

393,829

6

Stocks

31 March
2023
£

31 March
2022
£

Work in progress

130,326

166,330

7

Debtors

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

Current

31 March
2023
£

31 March
2022
£

Trade debtors

363,651

319,566

Prepayments

69,794

40,306

Other debtors

288,519

264,712

 

721,964

624,584

 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

8

Creditors

Creditors: amounts falling due within one year

Note

31 March
2023
£

31 March
2022
£

Due within one year

 

Bank loans and overdrafts

10

382,587

324,534

Trade creditors

 

90,034

80,054

Taxation and social security

 

55,756

21,853

Accruals and deferred income

 

3,767

2,100

Other creditors

 

53,264

52,528

 

585,408

481,069

Creditors: amounts falling due after more than one year

Note

31 March
2023
£

31 March
2022
£

Due after one year

 

Loans and borrowings

10

416,501

477,702

9

Share capital

Allotted, called up and fully paid shares

 

31 March
2023

31 March
2022

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         
 

Castle Scaffolding (Wales) Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2023

10

Loans and borrowings

31 March
2023
£

31 March
2022
£

Non-current loans and borrowings

Bank borrowings

198,627

294,935

Hire purchase contracts

43,421

133,180

Other borrowings

174,453

49,587

416,501

477,702

31 March
2023
£

31 March
2022
£

Current loans and borrowings

Bank borrowings

91,148

85,283

Bank overdrafts

90,999

70,786

Hire purchase contracts

89,180

94,509

Other borrowings

111,260

73,956

382,587

324,534

11

Dividends

   

31 March
2023

 

31 March
2022

   

£

 

£

Interim dividend of £133,000.00 (2022 - £130,000.00) per ordinary share

 

133,000

 

130,000