IDGATEWAY_LIMITED - Accounts


Company registration number 07918726 (England and Wales)
IDGATEWAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
PAGES FOR FILING WITH REGISTRAR
IDGATEWAY LIMITED
CONTENTS
Page
Chairman's statement
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
IDGATEWAY LIMITED
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2023
- 1 -

The Chairman presents his comments on the progress made by the Company during the year ended 31 January 2023.

 

Summary

The Company is delighted to report revenue growth of 64% compared to FY22, comfortably exceeding its own ambitious growth plans. Significant client-wins and increased platform utilisation contributed to increased sales for both AirportGateway and VettingGateway. Spurred-on by these results, the Company has invested hard in people and other technical resources to underpin its increased scale - creating the optimum foundation for its next phase of growth.

 

Markets

Airports and aviation comprised the majority of the Company’s market during the reporting period. With the pandemic in decline, air transport began to grow again, hampered only by a lack of available skills which boosted platform activity (by virtue of greater staff churn and resultant recruitment activity at airports). VettingGateway saw gains outside of aviation, including in the facilities management and security sectors. The addition of further 3rd-party checks to VettingGateway’s ‘marketplace’ continues to open-up new verticals for the Company.

 

Finance

Total revenues for the year were £3.29m with gross profit (normalised) at 76%. EBITDA was £635k, representing 19% of revenue. Against “Rule of 40”, a widely used metric for SaaS performance, the Company achieved 84%, driven by exceptional YoY growth. Operating cash conversion to EBITDA (OCCR) for the same period was 234%. The Company expects its performance against “Rule of 40” to settle back to the mid-50s for FY24, whilst OCCR should continue to exceed market norms. Profitability, YoY growth and cash-conversion will continue to underline the exceptional nature of the Company’s business model.

 

People & Management

The Executive Board and leadership team remained unchanged during the reporting period. Additional staff were recruited into the business in the fields of software development, software test, marketing and sales, in line with the Board’s careful strategy to reinvest profits into skills and growth-capacity. The average headcount during the year rose to 25, representing an increase of 47% on the FY22 average.

 

The Year Ahead

Market conditions remain favourable, with the Company well-placed to capitalise during FY24 and beyond given the investments made to date. Revenues are predicted to surpass £4m, with gross profits at or around 80%. Continued investment in people and technical resources during the coming year will increase the overhead by almost a third, however (despite this) it is anticipated that the Company’s EBITDA could still exceed £1m for the first time in its history.

Nick Trollope
Chairman
13 October 2023
IDGATEWAY LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2023
31 January 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
871,808
1,023,960
Tangible assets
4
14,849
9,520
886,657
1,033,480
Current assets
Debtors
5
252,944
403,196
Cash at bank and in hand
2,808,569
1,852,302
3,061,513
2,255,498
Creditors: amounts falling due within one year
6
(2,241,303)
(1,475,659)
Net current assets
820,210
779,839
Total assets less current liabilities
1,706,867
1,813,319
Provisions for liabilities
(91,839)
(80,257)
Net assets
1,615,028
1,733,062
Capital and reserves
Called up share capital
7
111
110
Capital redemption reserve
7
7
Profit and loss reserves
1,614,910
1,732,945
Total equity
1,615,028
1,733,062

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 October 2023 and are signed on its behalf by:
Mr N Trollope
Director
Company Registration No. 07918726
IDGATEWAY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2023
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2021
109
5
1,234,914
1,235,028
Year ended 31 January 2022:
Profit and total comprehensive income for the year
-
-
500,033
500,033
Issue of share capital
7
3
-
-
3
Dividends
-
-
(2,000)
(2,000)
Redemption of shares
7
(2)
2
(2)
(2)
Balance at 31 January 2022
110
7
1,732,945
1,733,062
Year ended 31 January 2023:
Profit and total comprehensive income for the year
-
-
252,965
252,965
Issue of share capital
7
1
-
-
1
Dividends
-
-
(371,000)
(371,000)
Balance at 31 January 2023
111
7
1,614,910
1,615,028
IDGATEWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 4 -
1
Accounting policies
Company information

IDGateway Limited is a private company limited by shares incorporated in England and Wales. The registered office is Athenia House, 10-14 Andover Road, Winchester, Hampshire, United Kingdom, SO23 7BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
20% Straight Line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33.3% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

IDGATEWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 5 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

IDGATEWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and amounts due to related parties, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

IDGATEWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 7 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
25
17
3
Intangible fixed assets
Development Costs
£
Cost
At 1 February 2022
1,931,410
Additions - internally developed
149,854
At 31 January 2023
2,081,264
Amortisation and impairment
At 1 February 2022
907,450
Amortisation charged for the year
302,006
At 31 January 2023
1,209,456
Carrying amount
At 31 January 2023
871,808
At 31 January 2022
1,023,960
IDGATEWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 8 -
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 February 2022
23,182
Additions
13,383
At 31 January 2023
36,565
Depreciation and impairment
At 1 February 2022
13,662
Depreciation charged in the year
8,054
At 31 January 2023
21,716
Carrying amount
At 31 January 2023
14,849
At 31 January 2022
9,520
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
221,819
394,153
Other debtors
13,525
9,043
235,344
403,196
2023
2022
Amounts falling due after more than one year:
£
£
Other debtors
17,600
-
0
Total debtors
252,944
403,196
IDGATEWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 9 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
115,690
122,113
Corporation tax
60,905
67,183
Other taxation and social security
324,339
211,377
Other creditors
1,740,369
1,074,986
2,241,303
1,475,659
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
50
50
50
50
Ordinary B Shares of £1 each
50
50
50
50
Ordinary C Shares of 1p each
200
200
2
2
Ordinary D Share of 1p each
500
500
5
5
Ordinary E Share of 1p each
410
325
4
3
1,210
1,125
111
110

Only A, B and C share classes are eligible to receive dividends. Ordinary A and B shares confer full voting rights while C, D and E shares hold no voting rights. C shares are entitled to a fixed non-cumulative dividend, while D and E shares have no rights to dividends. All shares have varying rights to a distribution of capital.

The company issued 85 new £0.01 E shares on 11 July 2022 at par.

8
Related party transactions

Aeroprofessional Limited

Aeroprofessional Limited is a related party by virtue of the fact that it is under the common control of the directors and shareholders of IDGateway Limited.

 

During the year IDGateway Limited was charged for management fees and other costs amounting to £222,477 (2022: £218,309) by Aeroprofessional Limited. At the year end, IDGateway Limited owed £18,113 (2022: £51,003) to Aeroprofessional Limited in relation to these costs. During the year the company provided services to Aeroprofessional Limited totaling £84,927 (2022: £24,770). As at the year end the company owed £20,549 (2022: £2,859 - owed by) to Aeroprofessional Limited.

 

Signal Recruitment Limited

Signal Recruitment Limited is a related party by virtue of the fact that it is under the common control of the directors and shareholders of IDGateway Limited.

 

During the year the company provided services to Signal Recruitment Limited totaling £1,177 (2022: £nil). As at the year end the company was owed £469 (2022: £nil) by Signal Recruitment Limited.

2023-01-312022-02-01false13 October 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr N TrollopeMr J Parker079187262022-02-012023-01-31079187262023-01-31079187262021-02-012022-01-3107918726core:DiscontinuedOperations2021-02-012022-01-31079187262022-01-3107918726core:FurnitureFittings2023-01-3107918726core:FurnitureFittings2022-01-3107918726core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3107918726core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3107918726core:CurrentFinancialInstruments2023-01-3107918726core:CurrentFinancialInstruments2022-01-3107918726core:ShareCapital2023-01-3107918726core:ShareCapital2022-01-3107918726core:CapitalRedemptionReserve2023-01-3107918726core:CapitalRedemptionReserve2022-01-3107918726core:RetainedEarningsAccumulatedLosses2023-01-3107918726core:RetainedEarningsAccumulatedLosses2022-01-3107918726core:ShareCapital2021-01-3107918726core:CapitalRedemptionReservecore:RestatedAmount2021-01-3107918726core:RetainedEarningsAccumulatedLosses2021-01-3107918726core:ShareCapitalOrdinaryShares2023-01-3107918726core:ShareCapitalOrdinaryShares2022-01-3107918726bus:Director12022-02-012023-01-3107918726core:RetainedEarningsAccumulatedLosses2021-02-012022-01-3107918726core:RetainedEarningsAccumulatedLosses2022-02-012023-01-3107918726core:ShareCapital2021-02-012022-01-3107918726core:ShareCapital2022-02-012023-01-3107918726core:IntangibleAssetsOtherThanGoodwill2022-02-012023-01-3107918726core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-02-012023-01-3107918726core:FurnitureFittings2022-02-012023-01-3107918726core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-3107918726core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-01-3107918726core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2022-02-012023-01-3107918726core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-3107918726core:FurnitureFittings2022-01-3107918726core:WithinOneYear2023-01-3107918726core:WithinOneYear2022-01-3107918726core:AfterOneYear2023-01-3107918726core:AfterOneYear2022-01-3107918726bus:PrivateLimitedCompanyLtd2022-02-012023-01-3107918726bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3107918726bus:FRS1022022-02-012023-01-3107918726bus:AuditExemptWithAccountantsReport2022-02-012023-01-3107918726bus:Director22022-02-012023-01-3107918726bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP