Fife_Resource_Solutions_L - Accounts


Limited Liability Partnership Registration No. SO304506 (Scotland)
Fife Resource Solutions LLP
Annual report and financial statements
for the year ended 31 March 2023
Fife Resource Solutions LLP
Contents
Page
Members' report
1
Members' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Reconciliation of members' interests
9 - 10
Notes to the financial statements
11 - 23
Fife Resource Solutions LLP
Limited liability partnership information
Designated members
Fife Council
Sustainability Fife Limited
Limited liability partnership number
SO304506
Registered office
Fife House
North Street
Glenrothes
Fife
KY7 5LT
Auditor
Henderson Loggie LLP
11 - 15 Thistle Street
Edinburgh
EH2 1DF
Business address
Fife House
North Street
Glenrothes
Fife
KY7 5LT
Fife Resource Solutions LLP
Members' report
for the year ended 31 March 2023
- 1 -

The members present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the limited liability partnership was the provision of waste treatment and disposal services, renewable power developments, consultancy services in climate change and renewable and resource management.

 

Business review

During the year the limited liability partnership made a profit before FRS 102 pension adjustments of £1,014,837 (2022 - loss of £34). The pre-pension profit and loss account can be seen in note 17 of the accounts.

Members' drawings, contributions and repayments

The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

Each member is required to subscribe a capital proportion linked to their share of profit and the financing requirements of the limited liability partnership. There is no opportunity for appreciation of the capital subscribed.

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

Fife Council
Sustainability Fife Limited
Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

  •     so far as the members are aware, there is no relevant audit information of which the limited liability partnership's auditors are unaware, and

  •     the members have taken all the steps that they ought to have taken as members in order to make themselves aware of any relevant audit information and to establish that the limited liability partnership's auditors are aware of that information.

On behalf of the members
Fife Council
Designated Member
25 October 2023
Fife Resource Solutions LLP
Members' responsibilities statement
for the year ended 31 March 2023
- 2 -

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the limited liability partnership will continue in business.

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Fife Resource Solutions LLP
independent auditor's report
to the members of Fife Resource Solutions LLP
- 3 -
Opinion

We have audited the financial statements of Fife Resource Solutions LLP (the 'limited liability partnership') for the year ended 31 March 2023 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the reconciliation of members' interests and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the limited liability partnership's affairs as at 31 March 2023 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006 as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Fife Resource Solutions LLP
independent auditor's report (continued)
to the members of Fife Resource Solutions LLP
- 4 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of members

As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, are detailed below.

As part of our planning process:

  • We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. Management informed us that there were no instances of known, suspected or alleged fraud;

  • We obtained an understanding of the legal and regulatory frameworks applicable to the LLP. We determined that the following were most relevant: SEPA, HSE, Data Protection Act 2018, Health and Safety; employment law (including the Working Time Directive) and compliance with the UK Companies Act.

  • We considered the incentives and opportunities that exist in the LLP, including the extent of management bias, which present a potential for irregularities and fraud to be perpetrated, and tailored our risk assessment accordingly; and

  • Using our knowledge of the LLP, together with the discussions held with management at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.

Fife Resource Solutions LLP
independent auditor's report (continued)
to the members of Fife Resource Solutions LLP
- 5 -

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

  • Enquiries with management about any known or suspected instances of non-compliance with laws and regulations and fraud;

  • Reviewing correspondence with SEPA, HMRC and HSE;

  • Reviewing board meeting minutes and legal fee expenditure;

  • Challenging assumptions and judgements made by management in their significant accounting estimates, in particular in relation to the pension liability; and

  • Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.

Keith Macpherson (Senior Statutory Auditor)
For and on behalf of Henderson Loggie LLP
25 October 2023
Chartered Accountants
Statutory Auditor
11 - 15 Thistle Street
Edinburgh
EH2 1DF
Fife Resource Solutions LLP
Profit and loss account
for the year ended 31 March 2023
- 6 -
2023
2022
£
£
Turnover
3
44,836,050
40,570,515
Cost of sales
(40,219,967)
(35,881,542)
Gross profit
4,616,083
4,688,973
Administrative expenses
(5,297,283)
(6,408,321)
Other operating income
-
3,000
Operating loss
4
(681,200)
(1,716,348)
Interest receivable and similar income
7
11,038
314
Interest payable and similar expenses
8
(86,000)
(142,000)
Loss for the financial year before members' remuneration and profit shares
(756,162)
(1,858,034)
Loss for the financial year before members' remuneration and profit shares
(756,162)
(1,858,034)
Members' remuneration charged as an expense
6
756,162
1,858,034
Profit for the financial year available for discretionary division among members
-
-

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Fife Resource Solutions LLP
Statement of comprehensive income
for the year ended 31 March 2023
- 7 -
2023
2022
£
£
Loss for the financial year available for discretionary division among members
-
-
Other comprehensive income
Actuarial gain on defined benefit pension schemes
4,213,000
5,760,000
Total comprehensive income for the year
4,213,000
5,760,000
Fife Resource Solutions LLP
Balance Sheet
as at 31 March 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
9
86,236
80,190
Current assets
Stocks
10
37,335
35,196
Debtors
11
5,713,741
5,590,995
Cash at bank and in hand
285,700
481,438
6,036,776
6,107,629
Creditors: amounts falling due within one year
12
(6,366,021)
(7,445,666)
Net current liabilities
(329,245)
(1,338,037)
Total assets less current liabilities
(243,009)
(1,257,847)
Defined benefit pension surplus/(deficit)
14
92,000
(2,350,000)
Net liabilities attributable to members
(151,009)
(3,607,847)
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of losses
(8,670,009)
(7,913,847)
Other amounts
8,519,000
4,306,000
(151,009)
(3,607,847)
Total members' interests
Loans and other debts due to members
(151,009)
(3,607,847)
The financial statements were approved by the members and authorised for issue on
25 October 2023
25 October 2023
and are signed on their behalf by:
Fife Council
Designated member
Limited Liability Partnership Registration No. SO304506
Fife Resource Solutions LLP
Reconciliation of members' interests
for the year ended 31 March 2023
- 9 -
Current financial year
Total
Members' Interests
Other reserves
Other amounts
Total
2023
£
£
£
Amount due from members
(7,913,847)
Members' interests at 1 April 2022
4,306,000
(7,913,847)
(3,607,847)
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(756,162)
(756,162)
Profit for the financial year available for discretionary division among members
-
-
-
Members' interests after loss and remuneration for the year
4,306,000
(8,670,009)
(4,364,009)
Actuarial gain on defined benefit plans
4,213,000
-
4,213,000
Members' interests at 31 March 2023
8,519,000
(8,670,009)
(151,009)
Amounts due from members
(8,670,009)
(8,670,009)
Fife Resource Solutions LLP
Reconciliation of members' interests (continued)
for the year ended 31 March 2023
- 10 -
Prior financial year
Total
Members' interests
Other reserves
Other amounts
Total
2022
£
£
£
Amount due from members
(6,055,813)
Members' interests at 1 April 2021
(1,454,000)
(6,055,813)
(7,509,813)
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(1,858,034)
(1,858,034)
Profit for the financial year available for discretionary division among members
-
-
-
Members' interests after loss and remuneration for the year
(1,454,000)
(7,913,847)
(9,367,847)
Actuarial gains on defined benefit plans
5,760,000
-
5,760,000
Members' interests at 31 March 2022
4,306,000
(7,913,847)
(3,607,847)
Amounts due from members
(7,913,847)
(7,913,847)
Fife Resource Solutions LLP
Notes to the financial statements
for the year ended 31 March 2023
- 11 -
1
Accounting policies
Limited liability partnership information

Fife Resource Solutions LLP is a limited liability partnership incorporated in Scotland. The registered office is Fife House, North Street, Glenrothes, Fife, KY7 5LT.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements of Fife Resource Solutions LLP have adopted the following disclosure exemptions:

 

- the requirement to present a statement of cash flows and related notes.

Fife Resource Solutions LLP are classed as wholly owned subsidiary of Fife Council, see note 15, and the results of Fife Resource Solutions LLP are included in the consolidated financial statements of Fife Council which are available from the parent company.

1.2
Going concern

The financial statements have been prepared on the going concern basis on the basis that confirmation has been received from Fife Council that it will continue to support the partnership through an annual management charge, for the performance of services, and additional financial support if required for at least 12 months after the date of signing of the audit report and will work with Fife Resource Solutions LLP to ensure they can meet their financial and cash obligations as they fall due and therefore remain financially viable.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
1
Accounting policies (continued)
- 12 -
1.3
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, as well as management fees receivable from Cireco (Scotland) LLP and Fife Council.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

The LLP does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the LLP does not adjust any of the transaction prices for the time value of money.

 

The following criteria must also be met before revenue is recognised:

 

  • revenue arsing from the sale of waste for recycling is recognised when the waste is dispatched;

  • revenue from the management or handling of waste is recognised on receipt of waste at the site. Where the waste is unable to be diverted from landfill, revenue includes the associated landfill tax;

  • revenue from the collection of waste not covered by a specific management contract is recognised on receipt;

  • revenue from gas is recognised at the point of generation and includes an estimate of the amount to be received under Renewables Obligations Certificates (“ROCS”).

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
7 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
1
Accounting policies (continued)
- 13 -
1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its value in use is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
1
Accounting policies (continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
1
Accounting policies (continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits and post retirement payments to members

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
1
Accounting policies (continued)
- 16 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the members’ opinion, the only figure in these accounts which results from a significant estimate is the defined benefit pension scheme liability, calculated by the pension scheme actuary in compliance with FRS 102.

 

The actual performance is unlikely to be in line with actuarial valuation as a result of the valuation being based upon assumptions on future unpredictable events such as return on assets and materiality rates.

 

The estimate has a material impact on the accounts and is explained in more detail in note 14.

3
Turnover

An analysis of the limited liability partnership's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Rendering of services
15,095,476
9,363,774
Management fee income - Cireco
14,242,453
16,346,722
Management fee income - Fife Council
15,498,121
14,860,019
44,836,050
40,570,515
Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
- 17 -
4
Operating loss
2023
2022
Operating loss for the year is stated after charging/(crediting):
£
£
Government grants
-
(3,000)
Fees payable to the LLP's auditor for the audit of the LLP's financial statements
18,500
16,200
Depreciation of owned tangible fixed assets
16,600
13,365
5
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2023
2022
Number
Number
Commercial Operations
77
83
Non Operational Teams
16
16
Recycling Centres
30
30
Resource Recovery
90
82
Total
213
211

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
8,395,628
6,474,923
Social security costs
706,076
629,490
Pension costs
1,685,000
3,034,047
10,786,704
10,138,460
6
Members' remuneration
2023
2022
Number
Number
Average number of members during the year
2
2
2023
2022
£
£
Profit attributable to the member with the highest entitlement
(756,146)
(1,857,849)
Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
6
Members' remuneration (continued)
- 18 -
2023
2022
Members' remuneration comprises:
£
£
Remuneration under participation rights
(756,162)
(1,858,034)
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
11,038
314
8
Interest payable and similar expenses
2023
2022
£
£
Other finance costs:
Net interest on the net defined benefit liability
86,000
142,000
9
Tangible fixed assets
Plant and machinery
£
Cost
At 1 April 2022
93,555
Additions
22,646
At 31 March 2023
116,201
Depreciation and impairment
At 1 April 2022
13,365
Depreciation charged in the year
16,600
At 31 March 2023
29,965
Carrying amount
At 31 March 2023
86,236
At 31 March 2022
80,190
10
Stocks
2023
2022
£
£
Consumables
37,335
35,196
Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
- 19 -
11
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,138,954
198,416
Amount due from Fife Council
760,008
773,564
Amounts due from Cireco (Scotland) LLP
2,485,010
3,604,571
Other debtors
1,223,217
852,152
Prepayments and accrued income
106,552
162,292
5,713,741
5,590,995
12
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
750,736
945,323
Amounts due to Fife Council
1,686,978
1,608,178
Other taxation and social security
2,826,329
3,696,104
Other creditors
1,101,978
1,196,061
6,366,021
7,445,666
13
Provisions for liabilities
2023
2022
Notes
£
£
Retirement benefit (surplus)/liability
14
(92,000)
2,350,000
14
Retirement benefit schemes
Defined benefit schemes

Fife Resource Solutions LLP is an admitted body of the Fife Council Pension Fund. The Superannuation Fund is a defined benefit scheme into which employee and employer contributions, and interest and dividends from investments are paid and from which pensions, lump sums and superannuation benefits are paid out. Employees' contributions are tiered and employer's basic contributions are assessed every three years by an actuary and are fixed to ensure the fund remains solvent and in a position to meet its future liabilities. The actuarial method used is known as Projected Unit Credit Method.

 

The last actuarial valuation was carried out at 31 March 2020 and the actuary prepared his valuation at 31 March 2022 by projecting the results of that valuation forward using approximate methods. The valuation at 31 March 2022 used the principal assumptions.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
14
Retirement benefit schemes (continued)
- 20 -
Key assumptions
2023
2022
%
%
Discount rate
4.75
2.7
Expected rate of increase of pensions in payment
2.95
3.2
Expected rate of salary increases
3.45
3.7
Mortality assumptions

The assumed life expectancy on retirement at age 65 are:

2023
2022
Years
Years
Retiring today
- Males
20
20.1
- Females
22.9
22.9
Retiring in 20 years
- Males
21.1
21.2
- Females
24.9
24.9

Amounts recognised in the profit and loss account:

2023
2022
£
£
Current service cost
3,030,000
3,094,000
Net interest on defined benefit liability
86,000
142,000
Past service cost
231,000
75,000
Total costs
3,347,000
3,311,000

Amounts taken to other comprehensive income:

2023
2022
£
£
Actuarial gain/(loss) on pension schemes
16,284,000
5,760,000
Effects of changes in the amount of surplus that is not recoverable
12,071,000
-
Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
14
Retirement benefit schemes (continued)
- 21 -

The amounts included in the balance sheet arising from the limited liability partnership's obligations in respect of defined benefit plans are as follows:

2023
2022
£
£
Present value of defined benefit obligations
32,342,000
47,212,000
Fair value of plan assets
(44,505,000)
(44,862,000)
(Surplus)/deficit in scheme
(12,163,000)
2,350,000
Restriction on scheme assets
12,071,000
-
Total (asset)/liability recognised
(92,000)
2,350,000

Movements in the present value of defined benefit obligations:

2023
£
Liabilities at 1 April 2022
47,212,000
Current service cost
3,030,000
Past service cost
231,000
Benefits paid
(691,000)
Contributions from scheme members
398,000
Actuarial gains and losses
(343,000)
Interest cost
1,313,000
Remeasurements
(18,808,000)
At 31 March 2023
32,342,000

The defined benefit obligations arise from plans funded as follows:

2023
£
Wholly or partly funded obligations
32,106,000
Wholly unfunded obligations
236,000
32,342,000
Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
14
Retirement benefit schemes (continued)
- 22 -

Movements in the fair value of plan assets:

2023
£
Fair value of assets at 1 April 2022
44,862,000
Interest income
1,227,000
Return on plan assets (excluding amounts included in net interest)
(2,857,000)
Benefits paid
(691,000)
Contributions by the employer
1,566,000
Contributions by scheme members
398,000
At 31 March 2023
44,505,000

The actual return on plan assets was £1,630,000 (2022 - £2,620,000).

The fair value of plan assets at the reporting period end was as follows:

2023
2022
£
£
Equity instruments
28,483,200
28,263,060
Debt instruments
10,681,200
11,215,500
Property
2,670,300
3,140,340
Cash
2,670,300
2,243,100
44,505,000
44,862,000
15
Related party transactions

The total remuneration of the employees of the LLP who are considered to be the key management personnel of the LLP was £496,792 (2022 - £509,647).

 

The LLP has taken advantage of the exemption under FRS 102 paragraph 33.1A from disclosing transactions with any wholly owned undertaking of Fife Council.

 

Fife Councils share of the membership is 99.99%, with Sustainability Fife Limited holding the remaining 0.01%. Sustainability Fife however are wholly owned by Fife Council, therefore the entity qualifies for this exemption.

 

 

16
Ultimate controlling party

The entity's financial statements are consolidated in Fife Council's financial statements.

The ultimate controlling party is Fife Council due to its share of the membership at 99.99%.

 

The remaining 0.01% is owed by Sustainability Fife Limited.

Fife Resource Solutions LLP
Notes to the financial statements (continued)
for the year ended 31 March 2023
- 23 -
17
Pre FRS 102 pension adjustments total comprehensive income
31 March
31 March
2023
2022
£
£
Turnover
44,836,050
40,570,515
Cost of sales
(40,219,967)
(35,881,542)
Gross profit
4,616,083
4,688,973
Administrative expenses
(3,612,284)
(4,689,321)
Operating (loss)
1,003,799
(348)
Other operating income
11,038
314
(Loss) before pension adjustments
1,014,837
(34)
FRS 102 pension movements
Service cost difference
(1,685,000)
(1,716,000)
Net finance cost on pension liability
(86,000)
(142,000)
Re-measurement gain/(loss) on pension
4,213,000
5,760,000
Total comprehensive income after pension adjustments
3,456,837
3,901,966
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.100SO3045062022-04-012023-03-31SO304506bus:PartnerLLP12022-04-012023-03-31SO304506bus:PartnerLLP22022-04-012023-03-31SO3045062023-03-31SO3045062021-04-012022-03-31SO304506bus:LimitedLiabilityPartnershipLLP2022-04-012023-03-31SO304506bus:FRS1022022-04-012023-03-31SO304506bus:Audited2022-04-012023-03-31SO304506bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP