ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-01-312023-01-31false26The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-02-01No description of principal activity25falsetrue 03286947 2022-02-01 2023-01-31 03286947 2021-02-01 2022-01-31 03286947 2023-01-31 03286947 2022-01-31 03286947 c:Director3 2022-02-01 2023-01-31 03286947 d:Buildings 2022-02-01 2023-01-31 03286947 d:Buildings 2023-01-31 03286947 d:Buildings 2022-01-31 03286947 d:Buildings d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 03286947 d:OfficeEquipment 2022-02-01 2023-01-31 03286947 d:OtherPropertyPlantEquipment 2022-02-01 2023-01-31 03286947 d:OtherPropertyPlantEquipment 2023-01-31 03286947 d:OtherPropertyPlantEquipment 2022-01-31 03286947 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 03286947 d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 03286947 d:CurrentFinancialInstruments 2023-01-31 03286947 d:CurrentFinancialInstruments 2022-01-31 03286947 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-31 03286947 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 03286947 d:ShareCapital 2023-01-31 03286947 d:ShareCapital 2022-01-31 03286947 d:RetainedEarningsAccumulatedLosses 2023-01-31 03286947 d:RetainedEarningsAccumulatedLosses 2022-01-31 03286947 c:FRS102 2022-02-01 2023-01-31 03286947 c:AuditExempt-NoAccountantsReport 2022-02-01 2023-01-31 03286947 c:FullAccounts 2022-02-01 2023-01-31 03286947 c:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 03286947 2 2022-02-01 2023-01-31 iso4217:GBP xbrli:pure

Registered number: 03286947










THE LEARNING TREE KINDERGARTEN LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023

 
THE LEARNING TREE KINDERGARTEN LIMITED
REGISTERED NUMBER:03286947

BALANCE SHEET
AS AT 31 JANUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
33,578
27,838

  
33,578
27,838

Current assets
  

Debtors: amounts falling due within one year
 5 
561,300
477,951

Cash at bank and in hand
  
327,436
266,431

  
888,736
744,382

Creditors: amounts falling due within one year
 6 
(111,551)
(109,022)

Net current assets
  
 
 
777,185
 
 
635,360

Total assets less current liabilities
  
810,763
663,198

  

Net assets
  
810,763
663,198


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
810,761
663,196

  
810,763
663,198


Page 1

 
THE LEARNING TREE KINDERGARTEN LIMITED
REGISTERED NUMBER:03286947
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2023

The Directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Ms A S Westcott
Director

Date: 30 October 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THE LEARNING TREE KINDERGARTEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1.


General information

The Learning Tree Kindergarten Limited (“the company”) is a private company limited by shares incorporated in England and Wales under the Companies Act.
The registered number and address of the registered office is given in the company information. 
The functional and presentational currency of the company is pounds sterling (£) and rounded to the nearest whole pound. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
THE LEARNING TREE KINDERGARTEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on straight line and reducing balance basis.

Depreciation is provided on the following basis:

Property improvements
-
10% straight line
Equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.
Page 4

 
THE LEARNING TREE KINDERGARTEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)


2.6
Financial instruments (continued)


Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
THE LEARNING TREE KINDERGARTEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2022 - 26).

Page 6

 
THE LEARNING TREE KINDERGARTEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

4.


Tangible fixed assets





Property imp'ments
Equipment
Total

£
£
£



Cost


At 1 February 2022
47,293
24,305
71,598


Additions
11,290
1,937
13,227



At 31 January 2023

58,583
26,242
84,825



Depreciation


At 1 February 2022
28,374
15,386
43,760


Charge for the year on owned assets
5,858
1,629
7,487



At 31 January 2023

34,232
17,015
51,247



Net book value



At 31 January 2023
24,351
9,227
33,578



At 31 January 2022
18,919
8,919
27,838


5.


Debtors

2023
2022
£
£


Amounts owed by group undertakings
546,000
450,000

Other debtors
-
20,508

Prepayments and accrued income
15,300
7,443

561,300
477,951


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

Page 7

 
THE LEARNING TREE KINDERGARTEN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
6,360
-

Corporation tax
42,540
42,912

Other taxation and social security
5,625
5,532

Other creditors
31,872
32,875

Accruals and deferred income
25,154
27,703

111,551
109,022



7.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £1,321 (2022: £1,057) were payable to the fund at the balance sheet date and included in other creditors.


8.


Related party transactions

Included within the other creditors is a balance of £29,637(2022: £29,903) owed to two of the directors. No interest has been charged on this balance. The loan is repayable on demand.


9.


Controlling party

The company is a wholly owned subsidiary of The Learning Tree Kindergarten Holdings Limited, a company registered in England and Wales. The registered office of The Learning Tree Kindergarten Holdings Limited is 1 The Forum, Minerva Business Park, Lynch Wood, Peterborough, PE2 6FT.

 
Page 8