SNAPDRAGON_MONITORING_LTD - Accounts


Company registration number SC491283 (Scotland)
SNAPDRAGON MONITORING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
PAGES FOR FILING WITH REGISTRAR
SNAPDRAGON MONITORING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 8
SNAPDRAGON MONITORING LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
562,385
514,424
Tangible assets
4
14,012
26,768
576,397
541,192
Current assets
Debtors
5
176,244
224,596
Cash at bank and in hand
226,603
433,721
402,847
658,317
Creditors: amounts falling due within one year
6
(322,483)
(165,305)
Net current assets
80,364
493,012
Total assets less current liabilities
656,761
1,034,204
Creditors: amounts falling due after more than one year
7
(199,832)
(40,842)
Net assets
456,929
993,362
Capital and reserves
Called up share capital
8
4
4
Profit and loss reserves
456,925
993,358
Total equity
456,929
993,362

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SNAPDRAGON MONITORING LTD
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2023
28 February 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 August 2023 and are signed on its behalf by:
G Kelly
Director
Company Registration No. SC491283
SNAPDRAGON MONITORING LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 March 2021
3
1,705,630
(1,360,211)
345,422
Year ended 28 February 2022:
Loss and total comprehensive income for the year
-
-
(659,518)
(659,518)
Issue of share capital
8
1
1,307,457
-
1,307,458
Other movements
-
(3,013,087)
3,013,087
-
Balance at 28 February 2022
4
-
0
993,358
993,362
Year ended 28 February 2023:
Loss and total comprehensive income for the year
-
-
(536,433)
(536,433)
Balance at 28 February 2023
4
-
0
456,925
456,929
SNAPDRAGON MONITORING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 4 -
1
Accounting policies
Company information

SnapDragon Monitoring Ltd is a private company limited by shares incorporated in Scotland. The registered office is Suite 2, Ground Floor, Orchard Brae House, 30 Queensferry Road, Edinburgh, United Kingdom, EH4 2HS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for brand protection services and is shown net of VAT and other sales related taxes. Turnover is recognised in the accounts when the services are provided.

1.3
Intangible fixed assets other than goodwill

Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets
Evenly over their estimated useful life of 5 or 10 years respectively
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

SNAPDRAGON MONITORING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors,and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SNAPDRAGON MONITORING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
25
27
SNAPDRAGON MONITORING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 7 -
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 March 2022
740,121
Additions
129,590
At 28 February 2023
869,711
Amortisation and impairment
At 1 March 2022
225,697
Amortisation charged for the year
81,629
At 28 February 2023
307,326
Carrying amount
At 28 February 2023
562,385
At 28 February 2022
514,424
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2022
59,324
Additions
224
Disposals
(457)
At 28 February 2023
59,091
Depreciation and impairment
At 1 March 2022
32,556
Depreciation charged in the year
12,858
Eliminated in respect of disposals
(335)
At 28 February 2023
45,079
Carrying amount
At 28 February 2023
14,012
At 28 February 2022
26,768
SNAPDRAGON MONITORING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 8 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
77,543
104,894
Corporation tax recoverable
48,602
-
0
Other debtors
50,099
119,702
176,244
224,596
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
99,317
9,961
Trade creditors
46,994
51,734
Taxation and social security
40,080
26,674
Other creditors
136,092
76,936
322,483
165,305

The business bank loan is secured over the assets of the company.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
199,832
38,233
Other creditors
-
0
2,609
199,832
40,842

The business bank loan is secured over the assets of the company.

 

8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
B ordinary shares of £0.00001 each
144,429
144,429
1
1
A ordinary shares of £0.00001each
207,819
207,819
2
2
Ordinary shares of £0.00001 each
110,601
110,601
1
1
462,849
462,849
4
4

Post year end the company issued 60,000 shares of £0.00001p each for a price of £10 per share.

2023-02-282022-03-01false07 August 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityJ M DoranR L HargreavesH F KistMercia Fund Management (Nominees) LtdG KellyR H R JonesMBM Secretarial Services LtdfalseSC4912832022-03-012023-02-28SC4912832023-02-28SC4912832022-02-28SC491283core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-02-28SC491283core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-02-28SC491283core:OtherPropertyPlantEquipment2023-02-28SC491283core:OtherPropertyPlantEquipment2022-02-28SC491283core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-28SC491283core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-28SC491283core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-28SC491283core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-28SC491283core:CurrentFinancialInstruments2023-02-28SC491283core:CurrentFinancialInstruments2022-02-28SC491283core:Non-currentFinancialInstruments2023-02-28SC491283core:Non-currentFinancialInstruments2022-02-28SC491283core:ShareCapital2023-02-28SC491283core:ShareCapital2022-02-28SC491283core:RetainedEarningsAccumulatedLosses2023-02-28SC491283core:RetainedEarningsAccumulatedLosses2022-02-28SC4912832021-02-28SC491283core:SharePremium2022-02-28SC491283core:SharePremium2023-02-28SC491283core:ShareCapitalOrdinaryShares2023-02-28SC491283core:ShareCapitalOrdinaryShares2022-02-28SC491283bus:Director52022-03-012023-02-28SC491283core:RetainedEarningsAccumulatedLosses2021-03-012022-02-28SC4912832021-03-012022-02-28SC491283core:RetainedEarningsAccumulatedLosses2022-03-012023-02-28SC491283core:IntangibleAssetsOtherThanGoodwill2022-03-012023-02-28SC491283core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-012023-02-28SC491283core:PlantMachinery2022-03-012023-02-28SC491283core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-02-28SC491283core:OtherPropertyPlantEquipment2022-02-28SC491283core:OtherPropertyPlantEquipment2022-03-012023-02-28SC491283core:WithinOneYear2023-02-28SC491283core:WithinOneYear2022-02-28SC491283bus:PrivateLimitedCompanyLtd2022-03-012023-02-28SC491283bus:SmallCompaniesRegimeForAccounts2022-03-012023-02-28SC491283bus:FRS1022022-03-012023-02-28SC491283bus:AuditExemptWithAccountantsReport2022-03-012023-02-28SC491283bus:Director12022-03-012023-02-28SC491283bus:Director22022-03-012023-02-28SC491283bus:Director32022-03-012023-02-28SC491283bus:Director42022-03-012023-02-28SC491283bus:Director62022-03-012023-02-28SC491283bus:CompanySecretary12022-03-012023-02-28SC491283bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP