Harkmac Construction Ltd - Accounts to registrar (filleted) - small 23.2.5

Harkmac Construction Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 11268826 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure112688262022-03-31112688262023-03-31112688262022-04-012023-03-31112688262021-03-31112688262021-04-012022-03-31112688262022-03-3111268826ns16:EnglandWales2022-04-012023-03-3111268826ns15:PoundSterling2022-04-012023-03-3111268826ns11:Director12022-04-012023-03-3111268826ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3111268826ns11:SmallEntities2022-04-012023-03-3111268826ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3111268826ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3111268826ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3111268826ns11:FullAccounts2022-04-012023-03-3111268826ns11:OrdinaryShareClass12022-04-012023-03-3111268826ns11:Director22022-04-012023-03-3111268826ns11:RegisteredOffice2022-04-012023-03-3111268826ns6:CurrentFinancialInstruments2023-03-3111268826ns6:CurrentFinancialInstruments2022-03-3111268826ns6:Non-currentFinancialInstruments2023-03-3111268826ns6:Non-currentFinancialInstruments2022-03-3111268826ns6:ShareCapital2023-03-3111268826ns6:ShareCapital2022-03-3111268826ns6:RetainedEarningsAccumulatedLosses2023-03-3111268826ns6:RetainedEarningsAccumulatedLosses2022-03-3111268826ns6:PlantMachinery2022-04-012023-03-3111268826ns6:FurnitureFittings2022-04-012023-03-3111268826ns6:MotorVehicles2022-04-012023-03-3111268826ns6:ComputerEquipment2022-04-012023-03-3111268826ns6:PlantMachinery2022-03-3111268826ns6:FurnitureFittings2022-03-3111268826ns6:MotorVehicles2022-03-3111268826ns6:ComputerEquipment2022-03-3111268826ns6:PlantMachinery2023-03-3111268826ns6:FurnitureFittings2023-03-3111268826ns6:MotorVehicles2023-03-3111268826ns6:ComputerEquipment2023-03-3111268826ns6:PlantMachinery2022-03-3111268826ns6:FurnitureFittings2022-03-3111268826ns6:MotorVehicles2022-03-3111268826ns6:ComputerEquipment2022-03-3111268826ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3111268826ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3111268826ns11:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 11268826 (England and Wales)














HARKMAC CONSTRUCTION LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023






HARKMAC CONSTRUCTION LTD (REGISTERED NUMBER: 11268826)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2023




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


HARKMAC CONSTRUCTION LTD

COMPANY INFORMATION
for the Year Ended 31 March 2023







DIRECTORS: F H Harkin
D P D McElroy





REGISTERED OFFICE: 5 Imperial Court
Laporte Way
Luton
Bedfordshire
LU4 8FE





REGISTERED NUMBER: 11268826 (England and Wales)





ACCOUNTANTS: Miller & Co
Chartered Accountants
5 Imperial Court
Laporte Way
Luton
Bedfordshire
LU4 8FE

HARKMAC CONSTRUCTION LTD (REGISTERED NUMBER: 11268826)

STATEMENT OF FINANCIAL POSITION
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 70,543 69,535

CURRENT ASSETS
Stocks - 477,000
Debtors 6 3,208,033 1,365,669
Cash at bank and in hand 305 79,771
3,208,338 1,922,440
CREDITORS
Amounts falling due within one year 7 2,378,195 1,561,275
NET CURRENT ASSETS 830,143 361,165
TOTAL ASSETS LESS CURRENT
LIABILITIES

900,686

430,700

CREDITORS
Amounts falling due after more than one
year

8

(65,981

)

(57,841

)

PROVISIONS FOR LIABILITIES (13,403 ) (13,212 )
NET ASSETS 821,302 359,647

CAPITAL AND RESERVES
Called up, paid and allotted share capital 9 100 100
Retained earnings 821,202 359,547
SHAREHOLDERS' FUNDS 821,302 359,647

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HARKMAC CONSTRUCTION LTD (REGISTERED NUMBER: 11268826)

STATEMENT OF FINANCIAL POSITION - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 November 2023 and were signed on its behalf by:





D P D McElroy - Director


HARKMAC CONSTRUCTION LTD (REGISTERED NUMBER: 11268826)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Harkmac Construction Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling, rounded to the nearest pound.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Income recognition
Income is recognised when goods/services have been delivered to customers such that risks and rewards of ownership have transferred to them.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 10% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

HARKMAC CONSTRUCTION LTD (REGISTERED NUMBER: 11268826)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2022 - 4 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2022 6,376 17,118 76,950 4,165 104,609
Additions - - 36,275 5,395 41,670
Disposals - - (29,820 ) - (29,820 )
At 31 March 2023 6,376 17,118 83,405 9,560 116,459
DEPRECIATION
At 1 April 2022 1,647 4,965 26,474 1,988 35,074
Charge for year 638 2,566 16,681 2,885 22,770
Eliminated on disposal - - (11,928 ) - (11,928 )
At 31 March 2023 2,285 7,531 31,227 4,873 45,916
NET BOOK VALUE
At 31 March 2023 4,091 9,587 52,178 4,687 70,543
At 31 March 2022 4,729 12,153 50,476 2,177 69,535

The net book value of tangible fixed assets includes £ 52,178 (2022 - £ 50,476 ) in respect of assets held under hire purchase contracts.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 2,432,387 1,050,464
Other debtors 775,646 315,205
3,208,033 1,365,669

HARKMAC CONSTRUCTION LTD (REGISTERED NUMBER: 11268826)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 43,753 9,700
Hire purchase contracts 13,381 18,115
Trade creditors 1,450,963 955,709
Taxation and social security 197,481 121,624
Other creditors 672,617 456,127
2,378,195 1,561,275

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 22,892 33,192
Hire purchase contracts 43,089 24,649
65,981 57,841

9. CALLED UP, PAID AND ALLOTTED SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary 1 100 100

10. RELATED PARTY DISCLOSURES

The directors operate a loan account with the company. During the year, the directors provided additional loans in aggregate of £23,856 were made to the directors. At the year end the directors were owed £140,559.