INTERCLEAN FIRST SERVICES LIMITED


2022-07-012023-06-302023-06-30false05535132INTERCLEAN FIRST SERVICES LIMITED2023-11-0881299iso4217:GBPxbrli:pure055351322022-07-01055351322023-06-30055351322022-07-012023-06-30055351322021-07-01055351322022-06-30055351322021-07-012022-06-3005535132bus:SmallEntities2022-07-012023-06-3005535132bus:AuditExempt-NoAccountantsReport2022-07-012023-06-3005535132bus:FullAccounts2022-07-012023-06-3005535132bus:PrivateLimitedCompanyLtd2022-07-012023-06-3005535132core:WithinOneYear2023-06-3005535132core:AfterOneYear2023-06-3005535132core:WithinOneYear2022-06-3005535132core:AfterOneYear2022-06-3005535132core:ShareCapital2023-06-3005535132core:SharePremium2023-06-3005535132core:RevaluationReserve2023-06-3005535132core:OtherReservesSubtotal2023-06-3005535132core:RetainedEarningsAccumulatedLosses2023-06-3005535132core:ShareCapital2022-06-3005535132core:SharePremium2022-06-3005535132core:RevaluationReserve2022-06-3005535132core:OtherReservesSubtotal2022-06-3005535132core:RetainedEarningsAccumulatedLosses2022-06-3005535132core:LandBuildings2023-06-3005535132core:PlantMachinery2023-06-3005535132core:Vehicles2023-06-3005535132core:FurnitureFittings2023-06-3005535132core:OfficeEquipment2023-06-3005535132core:NetGoodwill2023-06-3005535132core:IntangibleAssetsOtherThanGoodwill2023-06-3005535132core:ListedExchangeTraded2023-06-3005535132core:UnlistedNon-exchangeTraded2023-06-3005535132core:LandBuildings2022-06-3005535132core:PlantMachinery2022-06-3005535132core:Vehicles2022-06-3005535132core:FurnitureFittings2022-06-3005535132core:OfficeEquipment2022-06-3005535132core:NetGoodwill2022-06-3005535132core:IntangibleAssetsOtherThanGoodwill2022-06-3005535132core:ListedExchangeTraded2022-06-3005535132core:UnlistedNon-exchangeTraded2022-06-3005535132core:LandBuildings2022-07-012023-06-3005535132core:PlantMachinery2022-07-012023-06-3005535132core:Vehicles2022-07-012023-06-3005535132core:FurnitureFittings2022-07-012023-06-3005535132core:OfficeEquipment2022-07-012023-06-3005535132core:NetGoodwill2022-07-012023-06-3005535132core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3005535132core:ListedExchangeTraded2022-07-012023-06-3005535132core:UnlistedNon-exchangeTraded2022-07-012023-06-3005535132core:MoreThanFiveYears2022-07-012023-06-3005535132core:Non-currentFinancialInstruments2023-06-3005535132core:Non-currentFinancialInstruments2022-06-3005535132dpl:CostSales2022-07-012023-06-3005535132dpl:DistributionCosts2022-07-012023-06-3005535132core:LandBuildings2022-07-012023-06-3005535132core:PlantMachinery2022-07-012023-06-3005535132core:Vehicles2022-07-012023-06-3005535132core:FurnitureFittings2022-07-012023-06-3005535132core:OfficeEquipment2022-07-012023-06-3005535132dpl:AdministrativeExpenses2022-07-012023-06-3005535132core:NetGoodwill2022-07-012023-06-3005535132core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3005535132dpl:GroupUndertakings2022-07-012023-06-3005535132dpl:ParticipatingInterests2022-07-012023-06-3005535132dpl:GroupUndertakingscore:ListedExchangeTraded2022-07-012023-06-3005535132core:ListedExchangeTraded2022-07-012023-06-3005535132dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-07-012023-06-3005535132core:UnlistedNon-exchangeTraded2022-07-012023-06-3005535132dpl:CostSales2021-07-012022-06-3005535132dpl:DistributionCosts2021-07-012022-06-3005535132core:LandBuildings2021-07-012022-06-3005535132core:PlantMachinery2021-07-012022-06-3005535132core:Vehicles2021-07-012022-06-3005535132core:FurnitureFittings2021-07-012022-06-3005535132core:OfficeEquipment2021-07-012022-06-3005535132dpl:AdministrativeExpenses2021-07-012022-06-3005535132core:NetGoodwill2021-07-012022-06-3005535132core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3005535132dpl:GroupUndertakings2021-07-012022-06-3005535132dpl:ParticipatingInterests2021-07-012022-06-3005535132dpl:GroupUndertakingscore:ListedExchangeTraded2021-07-012022-06-3005535132core:ListedExchangeTraded2021-07-012022-06-3005535132dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-07-012022-06-3005535132core:UnlistedNon-exchangeTraded2021-07-012022-06-3005535132core:NetGoodwill2023-06-3005535132core:IntangibleAssetsOtherThanGoodwill2023-06-3005535132core:LandBuildings2023-06-3005535132core:PlantMachinery2023-06-3005535132core:Vehicles2023-06-3005535132core:FurnitureFittings2023-06-3005535132core:OfficeEquipment2023-06-3005535132core:AfterOneYear2023-06-3005535132core:WithinOneYear2023-06-3005535132core:ListedExchangeTraded2023-06-3005535132core:UnlistedNon-exchangeTraded2023-06-3005535132core:ShareCapital2023-06-3005535132core:SharePremium2023-06-3005535132core:RevaluationReserve2023-06-3005535132core:OtherReservesSubtotal2023-06-3005535132core:RetainedEarningsAccumulatedLosses2023-06-3005535132core:NetGoodwill2022-06-3005535132core:IntangibleAssetsOtherThanGoodwill2022-06-3005535132core:LandBuildings2022-06-3005535132core:PlantMachinery2022-06-3005535132core:Vehicles2022-06-3005535132core:FurnitureFittings2022-06-3005535132core:OfficeEquipment2022-06-3005535132core:AfterOneYear2022-06-3005535132core:WithinOneYear2022-06-3005535132core:ListedExchangeTraded2022-06-3005535132core:UnlistedNon-exchangeTraded2022-06-3005535132core:ShareCapital2022-06-3005535132core:SharePremium2022-06-3005535132core:RevaluationReserve2022-06-3005535132core:OtherReservesSubtotal2022-06-3005535132core:RetainedEarningsAccumulatedLosses2022-06-3005535132core:NetGoodwill2021-07-0105535132core:IntangibleAssetsOtherThanGoodwill2021-07-0105535132core:LandBuildings2021-07-0105535132core:PlantMachinery2021-07-0105535132core:Vehicles2021-07-0105535132core:FurnitureFittings2021-07-0105535132core:OfficeEquipment2021-07-0105535132core:AfterOneYear2021-07-0105535132core:WithinOneYear2021-07-0105535132core:ListedExchangeTraded2021-07-0105535132core:UnlistedNon-exchangeTraded2021-07-0105535132core:ShareCapital2021-07-0105535132core:SharePremium2021-07-0105535132core:RevaluationReserve2021-07-0105535132core:OtherReservesSubtotal2021-07-0105535132core:RetainedEarningsAccumulatedLosses2021-07-0105535132core:AfterOneYear2022-07-012023-06-3005535132core:WithinOneYear2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:CostValuation2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-07-012023-06-3005535132core:Non-currentFinancialInstrumentscore:CostValuation2023-06-3005535132core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-06-3005535132core:Non-currentFinancialInstrumentscore:CostValuation2022-06-3005535132core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-06-3005535132core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-06-3005535132bus:Director12022-07-012023-06-3005535132bus:Director22022-07-012023-06-3005535132core:FurnitureFittingsToolsEquipment2022-06-3005535132core:FurnitureFittingsToolsEquipment2022-07-012023-06-3005535132core:FurnitureFittingsToolsEquipment2023-06-30

INTERCLEAN FIRST SERVICES LIMITED

Registered Number
05535132
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2023

INTERCLEAN FIRST SERVICES LIMITED
Company Information
for the year from 1 July 2022 to 30 June 2023

Directors

Christopher Godsell
Robert Slack

Registered Address

9 High Street
Ruislip
HA4 7AU

Registered Number

05535132 (England and Wales)
INTERCLEAN FIRST SERVICES LIMITED
Balance Sheet as at
30 June 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets588,88084,662
88,88084,662
Current assets
Stocks88,2606,610
Debtors943,00660,717
Cash at bank and on hand41,60678,787
92,872146,114
Creditors amounts falling due within one year10(96,417)(123,630)
Net current assets (liabilities)(3,545)22,484
Total assets less current liabilities85,335107,146
Creditors amounts falling due after one year11(24,080)(30,318)
Provisions for liabilities12-(15,899)
Net assets61,25560,929
Capital and reserves
Called up share capital100100
Profit and loss account61,15560,829
Shareholders' funds61,25560,929
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 8 November 2023, and are signed on its behalf by:
Christopher Godsell
Director
Registered Company No. 05535132
INTERCLEAN FIRST SERVICES LIMITED
Notes to the Financial Statements
for the year ended 30 June 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery15
Fixtures and fittings15
Vehicles15
Office Equipment15
Stocks policy
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
4.Employee information

20232022
Average number of employees during the year98110
5.Property, plant and equipment

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 July 22126,78930,90044,73282,664285,085
Additions1,39715,740-93118,068
At 30 June 23128,18646,64044,73283,595303,153
Depreciation and impairment
At 01 July 2298,22918,59924,64858,947200,423
Charge for year4,3222,8293,0133,68613,850
At 30 June 23102,55121,42827,66162,633214,273
Net book value
At 30 June 2325,63525,21217,07120,96288,880
At 30 June 2228,56012,30120,08423,71784,662
6.Description of nature of transactions and balances with related parties
Amounts owed by group undertakings of £100 (2022: Nil) relates to Inter Group Holdings Ltd, this is the holding company.
7.Dividends proposed and payable

2023

2022

££
Dividends Paid69,000108,000
Total69,000108,000
8.Stocks

2023

2022

££
Finished goods8,2606,610
Total8,2606,610
9.Debtors

2023

2022

££
Trade debtors / trade receivables35,77054,350
Amounts owed by group undertakings100-
Prepayments and accrued income7,1366,367
Total43,00660,717
10.Creditors within one year

2023

2022

££
Trade creditors / trade payables6,4243,322
Bank borrowings and overdrafts14,1959,375
Taxation and social security70,930106,023
Other creditors1,3671,411
Accrued liabilities and deferred income3,5013,499
Total96,417123,630
11.Creditors after one year

2023

2022

££
Bank borrowings and overdrafts24,08030,318
Total24,08030,318
12.Provisions for liabilities

2023

2022

££
Net deferred tax liability (asset)-15,899
Total-15,899