Retainagroup Limited - Period Ending 2023-04-30

Retainagroup Limited - Period Ending 2023-04-30


Retainagroup Limited 03164074 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is that of other business support service activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true false false true false false false 03164074 2022-05-01 2023-04-30 03164074 2023-04-30 03164074 bus:OrdinaryShareClass1 2023-04-30 03164074 core:CapitalRedemptionReserve 2023-04-30 03164074 core:RetainedEarningsAccumulatedLosses 2023-04-30 03164074 core:RevaluationReserve 2023-04-30 03164074 core:ShareCapital 2023-04-30 03164074 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 03164074 core:FurnitureFittings 2023-04-30 03164074 core:LandBuildings core:LongLeaseholdAssets 2023-04-30 03164074 core:MotorVehicles 2023-04-30 03164074 core:PlantMachinery 2023-04-30 03164074 core:DeferredTaxation 2023-04-30 03164074 bus:SmallEntities 2022-05-01 2023-04-30 03164074 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 03164074 bus:FullAccounts 2022-05-01 2023-04-30 03164074 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 03164074 bus:RegisteredOffice 2022-05-01 2023-04-30 03164074 bus:Director1 2022-05-01 2023-04-30 03164074 bus:Director2 2022-05-01 2023-04-30 03164074 bus:Director3 2022-05-01 2023-04-30 03164074 bus:Director4 2022-05-01 2023-04-30 03164074 bus:Director6 2022-05-01 2023-04-30 03164074 bus:Director7 2022-05-01 2023-04-30 03164074 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 03164074 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 03164074 bus:Agent1 2022-05-01 2023-04-30 03164074 core:FurnitureFittings 2022-05-01 2023-04-30 03164074 core:LandBuildings core:LongLeaseholdAssets 2022-05-01 2023-04-30 03164074 core:MotorVehicles 2022-05-01 2023-04-30 03164074 core:PlantMachinery 2022-05-01 2023-04-30 03164074 core:DeferredTaxation 2022-05-01 2023-04-30 03164074 core:Subsidiary1 2022-05-01 2023-04-30 03164074 core:Subsidiary1 1 2022-05-01 2023-04-30 03164074 core:Subsidiary1 countries:UnitedKingdom 2022-05-01 2023-04-30 03164074 core:Subsidiary2 2022-05-01 2023-04-30 03164074 core:Subsidiary2 1 2022-05-01 2023-04-30 03164074 core:Subsidiary2 countries:UnitedKingdom 2022-05-01 2023-04-30 03164074 core:Subsidiary3 2022-05-01 2023-04-30 03164074 core:Subsidiary3 1 2022-05-01 2023-04-30 03164074 core:Subsidiary3 countries:UnitedKingdom 2022-05-01 2023-04-30 03164074 1 2022-05-01 2023-04-30 03164074 countries:EnglandWales 2022-05-01 2023-04-30 03164074 2022-04-30 03164074 core:CostValuation 2022-04-30 03164074 core:ProvisionsForImpairmentInvestments 2022-04-30 03164074 core:FurnitureFittings 2022-04-30 03164074 core:LandBuildings core:LongLeaseholdAssets 2022-04-30 03164074 core:MotorVehicles 2022-04-30 03164074 core:PlantMachinery 2022-04-30 03164074 core:DeferredTaxation 2022-04-30 03164074 2021-05-01 2022-04-30 03164074 2022-04-30 03164074 bus:OrdinaryShareClass1 2022-04-30 03164074 core:CapitalRedemptionReserve 2022-04-30 03164074 core:RetainedEarningsAccumulatedLosses 2022-04-30 03164074 core:RevaluationReserve 2022-04-30 03164074 core:ShareCapital 2022-04-30 03164074 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 03164074 core:FurnitureFittings 2022-04-30 03164074 core:LandBuildings core:LongLeaseholdAssets 2022-04-30 03164074 core:MotorVehicles 2022-04-30 03164074 core:PlantMachinery 2022-04-30 03164074 core:Subsidiary1 1 2021-05-01 2022-04-30 03164074 core:Subsidiary2 1 2021-05-01 2022-04-30 03164074 core:Subsidiary3 1 2021-05-01 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03164074

Retainagroup Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2023

 

Retainagroup Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Retainagroup Limited

Company Information

Directors

WSB Rowe

M Johnson

J G J Hart

C J B Rowe

G R Thomas

T W Shaw-Dunn

Registered office

Unit 5 St. Johns Court Foster Road
Ashford Business Park
Ashford
Kent
TN24 0SJ

Solicitors

DMH Stallard
6 New Street Square
New Fetter Lane
London
EC4A 3BF

Bankers

National Westminster Bank
208 Piccadilly
London
W1J 9HE

Accountants

Beresfords
Chartered Certified Accountants
1-2 Rhodium Point
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

 

Retainagroup Limited

(Registration number: 03164074)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

584,351

600,525

Current assets

 

Stocks

6

142,766

128,850

Debtors

7

528,276

453,090

Cash at bank and in hand

 

677,952

604,002

 

1,348,994

1,185,942

Creditors: Amounts falling due within one year

8

(190,050)

(118,181)

Net current assets

 

1,158,944

1,067,761

Total assets less current liabilities

 

1,743,295

1,668,286

Provisions for liabilities

9

(32,737)

(24,369)

Net assets

 

1,710,558

1,643,917

Capital and reserves

 

Called up share capital

10

37,186

38,869

Capital redemption reserve

11

3,245

1,562

Revaluation reserve

11

62,830

67,856

Profit and loss account

11

1,607,297

1,535,630

Shareholders' funds

 

1,710,558

1,643,917

 

Retainagroup Limited

(Registration number: 03164074)
Balance Sheet as at 30 April 2023 (continued)

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 November 2023 and signed on its behalf by:
 

.........................................
WSB Rowe
Director

.........................................
G R Thomas
Director

 
     
 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 St. Johns Court Foster Road
Ashford Business Park
Ashford
Kent
TN24 0SJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing consolidated financial statements

The Company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets under the cost model are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Leasehold properties are carried at current year value being the fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified commercial property valuation experts.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20-33.3% straight line

Plant and machinery

12.5-25% straight line

Motor vehicles

25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2022 - 30).

4

Tangible assets

Long leasehold land and buildings
£

Fixtures, fittings and equipment
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2022

482,000

502,999

1,090,699

27,034

2,102,732

Additions

-

21,304

6,171

-

27,475

At 30 April 2023

482,000

524,303

1,096,870

27,034

2,130,207

Depreciation

At 1 May 2022

-

478,182

1,001,660

22,365

1,502,207

Charge for the year

-

15,938

23,042

4,669

43,649

At 30 April 2023

-

494,120

1,024,702

27,034

1,545,856

Carrying amount

At 30 April 2023

482,000

30,183

72,168

-

584,351

At 30 April 2022

482,000

24,817

89,039

4,669

600,525

A valuation of the land and buildings was performed on 25 March 2021 by TN Davis Chartered Surveyors on a market value basis in the sum of £482,000. The previous valuation of £410,000 was performed on 30 April 2017 by Cliffe-Roberts on the same basis.

Upon reviewing the current market, the directors do not consider the fair value of the property to have altered within the financial year and have therefore retained the same valuation.

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

4

Tangible assets (continued)

If the leasehold land and buildings had not been included at valuation they would have been included under the historical cost basis as follows:
 

2023
 £

2022
 £

Cost

398,227

398,227

Depreciation b/fwd

(53,045)

(45,080)

Depreciation charge for year

(7,965)

(7,965)

Accumulated depreciation

(61,010)

(53,045)

Net book value

337,217

345,182

Included within the net book value of land and buildings above is £482,000 (2022 - £482,000) in respect of long leasehold land and buildings.
 

5

Investments

Subsidiaries

£

Cost or valuation

At 1 May 2022

1,241,776

Provision

At 1 May 2022

1,241,776

Carrying amount

At 30 April 2023

-

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

5

Investments (continued)

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Retainaguard Limited

United Kingdom

Ordinary

100%

100%

Retainacar Limited

United Kingdom

Ordinary

100%

100%

Retainacar International Limited

United Kingdom

Ordinary

50%

50%

Subsidiary undertakings

Retainaguard Limited

The principal activity of Retainaguard Limited is dormant.

Retainacar Limited

The principal activity of Retainacar Limited is dormant.

Retainacar International Limited

The principal activity of Retainacar International Limited is dormant.

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

6

Stocks

2023
£

2022
£

Raw materials and consumables

142,766

128,850

7

Debtors

Current

2023
£

2022
£

Trade debtors

440,795

353,329

Prepayments

86,369

65,831

Other debtors

1,112

33,930

 

528,276

453,090

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

56,453

60,110

Taxation and social security

108,439

47,909

Accruals and deferred income

7,008

4,932

Other creditors

18,150

5,230

190,050

118,181

9

Provisions for liabilities

Deferred tax
£

Total
£

At 1 May 2022

24,369

24,369

Increase (decrease) in existing provisions

8,368

8,368

At 30 April 2023

32,737

32,737

The provision for deferred taxation is made up as follows:

2023
 £

2022
 £

Tax losses carried forward

(9,756)

(10,327)

Capital allowances in advance of depreciation

21,550

18,779

Revaluation of leasehold property

20,943

15,917

32,737

24,369

 

Retainagroup Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £0.10 each

371,855

37,186

388,687

38,869

         

11

Reserves

Capital redemption reserve

This is a statutory, non-distributable reserve into which amounts have been transferred following the purchase of the company's own shares out of distributable profits. During the year 16,832 ordinary shares were purchased and cancelled at a cost of £25,248. The increase in the reserve is the nominal value of these shares.

Revaluation reserve

The revaluation reserve relates to the uplift in the valuation of leasehold property less the associated deferred tax provision. No such revaluation has taken place this year. An increase in the deferred tax percentage applied to revaluations has caused a £5,026 reduction in the reserve.

Profit and loss account

This reserve comprises all current and prior year retained profits and losses after deducting distributions made to the company's shareholders, transfers to the revaluation reserve and the purchase of own share capital. As above, during the year the company purchased part of its own share capital at a cost of £25,248. The adjustment to the revaluation reserve resulted in a transfer to this reserve.

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £208,250 (2022 - £12,250). The financial commitments being the rental of premises occupied by the company.

13

Parent and ultimate parent undertaking

The ultimate controlling party is W S B Rowe, by virtue of her majority shareholding.