The Young Programme Limited - Charities report - 22.2

The Young Programme Limited - Charities report - 22.2


IRIS Accounts Production v23.3.1.45 Other Company accounts True false Pounds 1.7.22 30.6.23 30.6.23 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true false true true true false true false false 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2825892022-06-30SC2825892023-06-30SC2825892022-07-012023-06-30SC2825892021-06-30SC2825892021-07-012022-06-30SC2825892022-06-30SC282589ns11:Originalns0:CharitableCompanyLimitedByGuarantee2022-07-012023-06-30SC282589ns11:Original2022-07-012023-06-30SC282589ns15:PoundSterlingns11:Original2022-07-012023-06-30SC282589ns11:Original2022-06-30SC282589ns11:Original2023-06-30SC282589ns11:Originalns11:FRS1022022-07-012023-06-30SC282589ns11:IndependentExaminationCharityns11:Original2022-07-012023-06-30SC282589ns11:Originalns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-07-012023-06-30SC282589ns11:Originalns11:FullAccounts2022-07-012023-06-30SC282589ns11:Originalns11:CharitiesSORP2022-07-012023-06-30SC282589ns11:Original22022-07-012023-06-30SC282589ns11:Original2021-07-012022-06-30SC282589ns11:Originalns16:EnglandWales2022-07-012023-06-30SC282589ns11:Originalns11:RegisteredOffice2022-07-012023-06-30SC282589ns11:Originalns0:Trustee12022-07-012023-06-30SC282589ns11:Originalns0:Trustee22022-07-012023-06-30SC282589ns11:Originalns0:Trustee32022-07-012023-06-30SC282589ns11:Originalns0:Trustee42022-07-012023-06-30SC282589ns11:Originalns0:Trustee52022-07-012023-06-30SC282589ns11:Originalns0:Trustee62022-07-012023-06-30SC282589ns0:Trustee7ns11:Original2022-07-012023-06-30SC282589ns11:Originalns11:CompanySecretary12022-07-012023-06-30SC282589ns11:Originalns0:Activity82022-07-012023-06-30SC282589ns11:Originalns0:Activity82021-07-012022-06-30SC282589ns11:Original2021-06-30SC282589ns11:Original2022-06-30SC282589ns11:Originalns10:WithinOneYear2023-06-30SC282589ns11:Originalns10:WithinOneYear2022-06-30SC282589ns11:Originalns0:TotalUnrestrictedFunds2023-06-30SC282589ns11:Original22022-07-012023-06-30SC282589ns11:Original12022-07-012023-06-30SC282589ns11:Original12021-07-012022-06-30SC282589ns10:CostValuationns11:Original2022-06-30SC282589ns11:Originalns10:Subsidiary12022-07-012023-06-30SC282589ns11:Originalns10:Subsidiary112022-07-012023-06-30
REGISTERED COMPANY NUMBER: SC282589 (Scotland)
REGISTERED CHARITY NUMBER: SC036433














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 30 June 2023

for

The Young Programme Limited

The Young Programme Limited






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Report of the Trustees 1 to 2

Independent Examiner's Report 3

Statement of Financial Activities 4

Balance Sheet 5 to 6

Notes to the Financial Statements 7 to 12

The Young Programme Limited (Registered number: SC282589)

Report of the Trustees
for the Year Ended 30 June 2023


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
The principal activity of the company is that of sponsoring and promoting educational events.


ACHIEVEMENT AND PERFORMANCE
The charity runs the Young Ireland Programme and also aims to provide endowed places in other Young Programme events for young people who work or volunteer in the charitable sector and whose employers are therefore unlikely to be able to afford the costs of the programme. The charity was also responsible for maintaining the Young Programme website and sponsored prizes in events run by other charities with the aim of encouraging the intellectual development of young people.

FINANCIAL REVIEW
Total income of £125,517 (2022 - £107,883) was received during the year.

Total expenditure incurred was £103,779 (2022 - £75,556).

At the end of the year net incoming resources were £21,738 - (2022 - incoming £32,327). Further details are provided in the notes.

The charity's income comes in the main from The Young Programme Events Ltd.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The company is limited by guarantee and was incorporated on 3 April 2005. It is governed by it Memorandum and Articles of Association dated 30 March 2005. It is registered as a Scottish Charity, under number SC036433. In the event of the company being wound up members are required to contribute an amount not exceeding £1 each.

Recruitment and appointment of new trustees
The trustees who served during the period were as shown in the "Reference and Administrative Details" section below.

The Articles of Association do not require trustees to retire from the Board by rotation. The trustees have the power to appoint any person to the board of trustees, whether to fill a casual vacancy, or otherwise.

The trustees are appointed by the members in General Meeting and from their number a Chairperson is appointed. There is no maximum number of trustees but there shall not be less than three. New trustees undergo an appropriate induction programme to brief them on their obligations under charity and company law and the financial performance of the company.

Trustees are entitled to receive remuneration and expenses in accordance with the Articles of Association.


The Young Programme Limited (Registered number: SC282589)

Report of the Trustees
for the Year Ended 30 June 2023

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC282589 (Scotland)

Registered Charity number
SC036433

Registered office
221 Liberator House
Glasgow Prestwick Airport
Prestwick
South Ayrshire
KA9 2PT

Trustees
Ms F C MacDonald
A T McIntyre
Ms I I McLeod
Ms B Millar
Ms A J Williams
W G Deslandes
Ms M C Rodgers (appointed 19.11.22)

Company Secretary
Ms F C MacDonald

Independent Examiner
Marcus D MacIver CA
Mackay & Co
Chartered Accountants
Unit 8
Golspie Business Park
Golspie
Sutherland
KW10 6UB

Approved by order of the board of trustees on 14 November 2023 and signed on its behalf by:





Ms F C MacDonald - Trustee

Independent Examiner's Report to the Trustees of
The Young Programme Limited

I report on the accounts for the year ended 30 June 2023 set out on pages four to twelve.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Marcus D MacIver CA
The Institute of Chartered Accountants of Scotland

Mackay & Co
Chartered Accountants
Unit 8
Golspie Business Park
Golspie
Sutherland
KW10 6UB

14 November 2023

The Young Programme Limited

Statement of Financial Activities
for the Year Ended 30 June 2023

30.6.23 30.6.22
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 125,517 107,883

EXPENDITURE ON
Charitable activities 3
General 103,779 75,556

NET INCOME 21,738 32,327


RECONCILIATION OF FUNDS
Total funds brought forward 105,111 72,784

TOTAL FUNDS CARRIED FORWARD 126,849 105,111

The Young Programme Limited (Registered number: SC282589)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Investments 7 2 2

CURRENT ASSETS
Debtors 8 46,722 10,000
Cash at bank 82,684 95,779
129,406 105,779

CREDITORS
Amounts falling due within one year 9 (2,559 ) (670 )

NET CURRENT ASSETS 126,847 105,109

TOTAL ASSETS LESS CURRENT
LIABILITIES

126,849

105,111

NET ASSETS 126,849 105,111
FUNDS 10
Unrestricted funds 126,849 105,111
TOTAL FUNDS 126,849 105,111

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.


The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


The Young Programme Limited (Registered number: SC282589)

Balance Sheet - continued
30 June 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 14 November 2023 and were signed on its behalf by:





F C MacDonald - Trustee

The Young Programme Limited

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


The Young Programme Limited

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. DONATIONS AND LEGACIES
30.6.23 30.6.22
£    £   
Donations 58,000 10,000
Enrolment fees 67,517 97,883
125,517 107,883

3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 4) Totals
£    £    £   
General 103,083 696 103,779

4. SUPPORT COSTS
Governance
costs
£   
General 696

5. TRUSTEES' REMUNERATION AND BENEFITS

Although there were no trustees' remuneration or other benefits for the year ended 30 June 2023 nor for the year ended 30 June 2022, consultancy fees of £12,000 were paid to Ms F C MacDonald and of £12,000 to Ms I McLeod, in both years.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 June 2023 nor for the year ended 30 June 2022.



The Young Programme Limited

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 107,883

EXPENDITURE ON
Charitable activities
General 75,556

NET INCOME 32,327


RECONCILIATION OF FUNDS
Total funds brought forward 72,784

TOTAL FUNDS CARRIED FORWARD 105,111

7. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
MARKET VALUE
At 1 July 2022 and 30 June 2023 2
NET BOOK VALUE
At 30 June 2023 2
At 30 June 2022 2

There were no investment assets outside the UK.

The company's investments at the balance sheet date in the share capital of companies include the following:

Young Programme Events Ltd
Registered office:
Nature of business: Event organising
%
Class of share: holding
Ordinary 100

The Young Programme Limited

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 8,722 -
Other debtors 38,000 10,000
46,722 10,000

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade creditors 1,939 -
Other creditors - 50
Accrued expenses 620 620
2,559 670

10. MOVEMENT IN FUNDS
Net
movement At
At 1.7.22 in funds 30.6.23
£    £    £   
Unrestricted funds
General fund 105,111 21,738 126,849

TOTAL FUNDS 105,111 21,738 126,849

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 125,517 (103,779 ) 21,738

TOTAL FUNDS 125,517 (103,779 ) 21,738


The Young Programme Limited

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

10. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.7.21 in funds 30.6.22
£    £    £   
Unrestricted funds
General fund 72,784 32,327 105,111

TOTAL FUNDS 72,784 32,327 105,111

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 107,883 (75,556 ) 32,327

TOTAL FUNDS 107,883 (75,556 ) 32,327

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.7.21 in funds 30.6.23
£    £    £   
Unrestricted funds
General fund 72,784 54,065 126,849

TOTAL FUNDS 72,784 54,065 126,849

The Young Programme Limited

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

10. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 233,400 (179,335 ) 54,065

TOTAL FUNDS 233,400 (179,335 ) 54,065

11. RELATED PARTY DISCLOSURES

During the year, consultancy fees of £12,000 were paid to Ms F C MacDonald and consultancy fees of £12,000 were paid to Ms I McLeod. Both individuals are also trustees of the charity.

12. ULTIMATE CONTROLLING PARTY

In the opinion of the trustees, there is no ultimate controlling party.