ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-04-302023-04-302023-04-300false2022-05-01false0trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 1232027 2022-05-01 2023-04-30 1232027 2021-05-01 2022-04-30 1232027 2023-04-30 1232027 2022-04-30 1232027 2021-05-01 1232027 c:CompanySecretary1 2022-05-01 2023-04-30 1232027 c:Director1 2022-05-01 2023-04-30 1232027 c:Director2 2022-05-01 2023-04-30 1232027 c:Director3 2022-05-01 2023-04-30 1232027 c:Director4 2022-05-01 2023-04-30 1232027 c:RegisteredOffice 2022-05-01 2023-04-30 1232027 d:CurrentFinancialInstruments 2023-04-30 1232027 d:CurrentFinancialInstruments 2022-04-30 1232027 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 1232027 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 1232027 d:ShareCapital 2022-05-01 2023-04-30 1232027 d:ShareCapital 2023-04-30 1232027 d:ShareCapital 2021-05-01 2022-04-30 1232027 d:ShareCapital 2022-04-30 1232027 d:ShareCapital 2021-05-01 1232027 d:InvestmentPropertiesRevaluationReserve 2022-05-01 2023-04-30 1232027 d:OtherMiscellaneousReserve 2022-05-01 2023-04-30 1232027 d:RetainedEarningsAccumulatedLosses 2022-05-01 2023-04-30 1232027 d:RetainedEarningsAccumulatedLosses 2023-04-30 1232027 d:RetainedEarningsAccumulatedLosses 2021-05-01 2022-04-30 1232027 d:RetainedEarningsAccumulatedLosses 2022-04-30 1232027 d:RetainedEarningsAccumulatedLosses 2021-05-01 1232027 c:FRS102 2022-05-01 2023-04-30 1232027 c:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 1232027 c:FullAccounts 2022-05-01 2023-04-30 1232027 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 1232027 d:Subsidiary1 2022-05-01 2023-04-30 1232027 d:Subsidiary1 1 2022-05-01 2023-04-30 1232027 d:Subsidiary2 2022-05-01 2023-04-30 1232027 d:Subsidiary2 1 2022-05-01 2023-04-30 1232027 d:Subsidiary3 2022-05-01 2023-04-30 1232027 d:Subsidiary3 1 2022-05-01 2023-04-30 1232027 d:Subsidiary4 2022-05-01 2023-04-30 1232027 d:Subsidiary4 1 2022-05-01 2023-04-30 1232027 d:Subsidiary5 2022-05-01 2023-04-30 1232027 d:Subsidiary5 1 2022-05-01 2023-04-30 1232027 c:Consolidated 2023-04-30 1232027 c:ConsolidatedGroupCompanyAccounts 2022-05-01 2023-04-30 1232027 2 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Registered number: 1232027










TRENDGROVE PROPERTIES LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2023



 
TRENDGROVE PROPERTIES LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 




COMPANY SECRETARY
William Bennett



REGISTERED NUMBER
1232027



REGISTERED OFFICE
Ground Floor
30 City Road

London

EC1Y 2AB





 
TRENDGROVE PROPERTIES LIMITED
 

CONTENTS



Page
Directors' Report
1
Consolidated Statement of Comprehensive Income
2
Consolidated Statement of Financial Position
3 - 4
Company Statement of Financial Position
5 - 6
Consolidated Statement of Changes in Equity
7
Company Statement of Changes in Equity
8
Notes to the Financial Statements
9 - 19


 
TRENDGROVE PROPERTIES LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2023

The directors present their report and the financial statements for the year ended 30 April 2023.

PRINCIPAL ACTIVITIES

The principal activities of the group are property dealers and investors.

DIRECTORS

The directors who served during the year were:

Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 28 November 2023 and signed on its behalf.
 





William Bennett
Secretary

Page 1

 
TRENDGROVE PROPERTIES LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2023

2023
2022
Note
£
£

  

Turnover
 3 
2,524,318
1,822,747

Cost of sales
 3 
(1,061,470)
(653,868)

GROSS PROFIT
 3 
1,462,848
1,168,879

Administrative expenses
  
(127,200)
(122,400)

Loss on sale of investment properties
      5
-
(20,327)

Fair value movements
 8 
(1,132,153)
983,552

OPERATING PROFIT
  
203,495
2,009,704

Interest receivable and similar income
  
1,295,529
428,268

PROFIT BEFORE TAX
  
1,499,024
2,437,972

Tax on profit
 6 
(230,368)
(1,392,823)

PROFIT FOR THE YEAR
  
1,268,656
1,045,149

  

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
1,268,656
1,045,149

PROFIT FOR THE YEAR ATTRIBUTABLE TO:
  

Owners of the parent Company
  
1,268,656
1,045,149

  
1,268,656
1,045,149

TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO:
  

Owners of the parent Company
  
1,268,656
1,045,149

  
1,268,656
1,045,149

The notes on pages 9 to 19 form part of these financial statements.

Page 2

 
TRENDGROVE PROPERTIES LIMITED
REGISTERED NUMBER: 1232027

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2023

2023
2022
Note
£
£

FIXED ASSETS
  

Investment property
 8 
16,821,064
17,946,302

  
16,821,064
17,946,302

CURRENT ASSETS
  

Stocks
 9 
1,958,042
2,294,992

Debtors: amounts falling due within one year
 10 
39,569,231
36,893,157

Cash at bank and in hand
  
30,774
27,969

  
41,558,047
39,216,118

Creditors: amounts falling due within one year
 11 
(637,729)
(407,163)

NET CURRENT ASSETS
  
 
 
40,920,318
 
 
38,808,955

TOTAL ASSETS LESS CURRENT LIABILITIES
  
57,741,382
56,755,257

PROVISIONS FOR LIABILITIES
  

Deferred taxation
 12 
(3,593,561)
(3,876,092)

  
 
 
(3,593,561)
 
 
(3,876,092)

NET ASSETS EXCLUDING PENSION ASSET
  
54,147,821
52,879,165

NET ASSETS
  
54,147,821
52,879,165


CAPITAL AND RESERVES
  

Called up share capital 
  
26
26

Capital redemption reserve
 13 
1,630,167
1,630,167

Investment property revaluation reserve
 13 
10,739,192
11,588,814

Profit and loss account
 13 
41,778,436
39,660,158

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY
  
54,147,821
52,879,165

TOTAL EQUITY
  
54,147,821
52,879,165


Page 3

 
TRENDGROVE PROPERTIES LIMITED
REGISTERED NUMBER: 1232027

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies
Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance
with section 476 of the Companies Act 2006.  
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. 
The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 November 2023.





David Pears
Director

The notes on pages 9 to 19 form part of these financial statements.

Page 4

 
TRENDGROVE PROPERTIES LIMITED
REGISTERED NUMBER: 1232027

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2023

2023
2022
Note
£
£

FIXED ASSETS
  

Investments
 7 
24
24

  
24
24

CURRENT ASSETS
  

Stocks
 9 
1,958,042
2,294,992

Debtors: amounts falling due within one year
 10 
20,093,165
18,213,140

Cash at bank and in hand
  
10,519
2,802

  
22,061,726
20,510,934

Creditors: amounts falling due within one year
 11 
(372,637)
(198,805)

NET CURRENT ASSETS
  
 
 
21,689,089
 
 
20,312,129

TOTAL ASSETS LESS CURRENT LIABILITIES
  
21,689,113
20,312,153

  

  

NET ASSETS
  
21,689,113
20,312,153


CAPITAL AND RESERVES
  

Called up share capital 
  
26
26

Profit and loss account
  
21,689,087
20,312,127

TOTAL EQUITY
  
21,689,113
20,312,153


Page 5

 
TRENDGROVE PROPERTIES LIMITED
REGISTERED NUMBER: 1232027

COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2023

The directors consider that the Company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
As permitted by S408 Companies Act 2006, the company has not presented its own Statement of
comprehensive income and related notes. The company’s profit for the year was £1,376,960 (2022 - £687,446).

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 November 2023.


David Pears
Director

The notes on pages 9 to 19 form part of these financial statements.



Page 6

 
TRENDGROVE PROPERTIES LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2023


Called up share capital
Capital redemption reserve
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 May 2022
26
1,630,167
11,588,814
39,660,158
52,879,165


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
-
1,268,656
1,268,656

Deferred tax movements
-
-
282,531
(282,531)
-

Transfer revaluation during the year
-
-
(1,132,153)
1,132,153
-


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
(849,622)
849,622
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
(849,622)
2,118,278
1,268,656


AT 30 APRIL 2023
26
1,630,167
10,739,192
41,778,436
54,147,821



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022


Called up share capital
Capital redemption reserve
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 May 2021
26
1,630,167
11,715,526
38,488,297
51,834,016


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
-
1,045,149
1,045,149

Deferred tax movements
-
-
(1,110,264)
1,110,264
-

Transfer revaluation during the year
-
-
983,552
(983,552)
-


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
(126,712)
126,712
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
(126,712)
1,171,861
1,045,149


AT 30 APRIL 2022
26
1,630,167
11,588,814
39,660,158
52,879,165


The notes on pages 9 to 19 form part of these financial statements.

Page 7

 
TRENDGROVE PROPERTIES LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2022
26
20,312,127
20,312,153


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
1,376,960
1,376,960
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
1,376,960
1,376,960


AT 30 APRIL 2023
26
21,689,087
21,689,113



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2021
26
19,624,681
19,624,707


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
687,446
687,446
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
687,446
687,446


AT 30 APRIL 2022
26
20,312,127
20,312,153


The notes on pages 9 to 19 form part of these financial statements.

Page 8

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1.


GENERAL INFORMATION

Trendgrove Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 30 City Road, London EC1Y 2AB. The principal place of business is Haskell House, 152 West End Lane, London, NW6 1SD.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The company's functional and presentational currency is GBP and rounded to the nearest £1.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.
The following principal accounting policies have been applied:

 
2.2

BASIS OF CONSOLIDATION

The consolidated financial statements present the results of the company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.4

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the rents receivable and the sale of property trading stock.

 
2.5

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 9

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by our directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.8

STOCKS

Stocks of properties are valued at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, Stocks are assessed for impairment. If property is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income statement.
All repairs, maintenance costs and renewals are written off as incurred.
Certain refurbishment costs which are part of major property refurbishment programmes may, depending on the nature of the works being undertaken, be capitalised in the Statement of financial position as part of property stock.

 
2.9

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 10

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

CREDITORS

Short term creditors are measured at the transaction price.

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.13

FINANCIAL INSTRUMENTS

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Page 11

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.ACCOUNTING POLICIES (CONTINUED)


2.13
FINANCIAL INSTRUMENTS (CONTINUED)

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the
Page 12

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.ACCOUNTING POLICIES (CONTINUED)


2.13
FINANCIAL INSTRUMENTS (CONTINUED)

transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.


3.


TURNOVER

All turnover arose within the United Kingdom.

Turnover
2023
Turnover 2022
Cost of sales
2023
Cost of sales 2022
Gross profit
2023
Gross profit 2022
        £
        £
        £
        £
        £
        £

Sales of trading  stock

1,102,495

484,125

(546,058)
 
(297,448)
 
556,437

186,677

Rental income

1,421,823

1,338,622

(515,412)
 
(356,420)
 
906,411

982,202


2,524,318

1,822,747

(1,061,470)
 
(653,868)
 
1,462,848

1,168,879


Cost of sales of rental income comprises property outgoings.


4.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Directors
3
3

Page 13

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

5.


LOSS ON SALE OF INVESTMENT PROPERTIES

2023
2022
£
£



Sale of investment properties
-
97,314

Historical cost
-
(53,809)

-
43,505



Prior years revaluation surplus realised
-
(63,832)

-
(20,327)

Page 14

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

6.


TAXATION


2023
2022
£
£

CORPORATION TAX


Current tax on profits for the year
512,899
276,340


512,899
276,340


TOTAL CURRENT TAX
512,899
276,340

DEFERRED TAX


Origination and reversal of timing differences
(282,531)
1,110,264

Tax on surplus realised
-
6,219

TOTAL DEFERRED TAX
(282,531)
1,116,483


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
230,368
1,392,823

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2022 - higher than) the standard rate of corporation tax in the UK of 19.5% (2022 - 19%). The differences are explained below:

2023
2022
£
£


Profit on ordinary activities before tax
1,499,023
2,437,972


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19.5% (2022 - 19%)
292,309
463,215

EFFECTS OF:


Book profit on chargeable assets
-
3,861

Capital gains
-
2,358

Short term timing difference leading to a decrease in taxation
(179)
-

Timing differences leading to a (decrease)/increase in taxation
(282,531)
1,110,264

Valuation gains/(losses) not taxable
220,769
(186,875)

TOTAL TAX CHARGE FOR THE YEAR
230,368
1,392,823


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

Page 15

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

7.


FIXED ASSET INVESTMENTS

Company





Investments in subsidiary companies

£



COST OR VALUATION


At 1 May 2022
24



At 30 April 2023
24






NET BOOK VALUE



At 30 April 2023
24



At 30 April 2022
24




SUBSIDIARY UNDERTAKINGS


The following were subsidiary undertakings in the company:

Name

Country of incorporation

Principal activity

Class of shares

Holding

Fenwood Securities Limited
England
Property investment
Ordinary
100
Balls Pond Securities Limited
England
Dormant
Ordinary
100
Bishops Grove  Securities Limited
England
Dormant
Ordinary
100
L E Properties Limited
England
Dormant
Ordinary
100
Oatfield Properties Limited
England
Dormant
Ordinary
100





Page 16

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

8.


INVESTMENT PROPERTY

Group


Freehold investment property
Long term leasehold investment property
Total

£
£
£



VALUATION


At 1 May 2022
17,847,987
98,315
17,946,302


Additions at cost
6,915
-
6,915


Fair value movements
(1,133,225)
1,072
(1,132,153)



AT 30 APRIL 2023
16,721,677
99,387
16,821,064

The 2023 valuations were made by directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
2,488,311
2,481,396

2,488,311
2,481,396

The 2023 valuations were made by directors, on an open market value for existing use basis.




9.


STOCKS

Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£

Freehold and leasehold property
1,958,042
2,294,992
1,958,042
2,294,992

1,958,042
2,294,992
1,958,042
2,294,992


Page 17

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

10.


DEBTORS

Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£


Amounts owed by group undertakings
-
-
7,304,429
7,054,714

Sundry loan
39,232,015
36,565,672
12,579,857
10,958,923

Other debtors
337,216
327,485
208,879
199,503

39,569,231
36,893,157
20,093,165
18,213,140



11.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£

Amounts owed to group undertakings
-
-
4,652
4,652

Corporation tax
227,986
5,087
198,077
4,674

Other creditors
166,053
174,394
60,428
86,881

Accruals and deferred income
243,690
227,682
109,480
102,598

637,729
407,163
372,637
198,805



12.


DEFERRED TAXATION


Group



2023
2022


£

£






At beginning of year
3,876,092
2,765,828


(Released)/charged to income statement
(282,531)
1,110,264



AT END OF YEAR
3,593,561
3,876,092

The provision for deferred taxation is made up as follows:

Group
Group
2023
2022
£
£

Tax on revaluation of investment properties
3,593,561
3,876,092

3,593,561
3,876,092

Page 18

 
TRENDGROVE PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

13.


RESERVES

Investment property revaluation reserve

The investment property revaluation reserve includes all current and prior year movements.

Other reserves

Other reserves includes capital reserve.

Profit & loss account

The profit and loss account includes all current and prior year retained profits and losses.


14.


RELATED PARTY TRANSACTIONS

During the year there were the following transactions within the group in which the directors, Mark Pears
CBE, Sir Trevor Pears CMG and David Pears have an interest.


2023
2022
£
£

Management fees payable
127,200
122,400
Loan interest receivable from The William Pears Group of Companies Limited
1,294,395
428,268

2023
2022
£
£



Loan due from The William Pears Group of Companies Limited
39,232,015
36,565,672

Balance due from Hamways Limited
231,559
264,387

The group received estate agents services from partnership in which the directors have an interest, the cost of which amounted to £10,680 (2022 - £8,520).

Page 19