ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 true2022-07-01falseNo description of principal activity3236true 05360059 2022-07-01 2023-06-30 05360059 2021-07-01 2022-06-30 05360059 2023-06-30 05360059 2022-06-30 05360059 c:Director7 2022-07-01 2023-06-30 05360059 d:Buildings d:LongLeaseholdAssets 2022-07-01 2023-06-30 05360059 d:Buildings d:LongLeaseholdAssets 2023-06-30 05360059 d:Buildings d:LongLeaseholdAssets 2022-06-30 05360059 d:PlantMachinery 2022-07-01 2023-06-30 05360059 d:PlantMachinery 2023-06-30 05360059 d:PlantMachinery 2022-06-30 05360059 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 05360059 d:MotorVehicles 2022-07-01 2023-06-30 05360059 d:MotorVehicles 2023-06-30 05360059 d:MotorVehicles 2022-06-30 05360059 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 05360059 d:FurnitureFittings 2022-07-01 2023-06-30 05360059 d:FurnitureFittings 2023-06-30 05360059 d:FurnitureFittings 2022-06-30 05360059 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 05360059 d:ComputerEquipment 2022-07-01 2023-06-30 05360059 d:ComputerEquipment 2023-06-30 05360059 d:ComputerEquipment 2022-06-30 05360059 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 05360059 d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 05360059 d:Goodwill 2023-06-30 05360059 d:Goodwill 2022-06-30 05360059 d:CurrentFinancialInstruments 2023-06-30 05360059 d:CurrentFinancialInstruments 2022-06-30 05360059 d:Non-currentFinancialInstruments 2023-06-30 05360059 d:Non-currentFinancialInstruments 2022-06-30 05360059 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 05360059 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 05360059 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 05360059 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 05360059 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-06-30 05360059 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-06-30 05360059 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-06-30 05360059 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-06-30 05360059 d:ShareCapital 2023-06-30 05360059 d:ShareCapital 2022-06-30 05360059 d:SharePremium 2023-06-30 05360059 d:SharePremium 2022-06-30 05360059 d:RetainedEarningsAccumulatedLosses 2023-06-30 05360059 d:RetainedEarningsAccumulatedLosses 2022-06-30 05360059 c:FRS102 2022-07-01 2023-06-30 05360059 c:Audited 2022-07-01 2023-06-30 05360059 c:FullAccounts 2022-07-01 2023-06-30 05360059 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05360059 d:WithinOneYear 2023-06-30 05360059 d:WithinOneYear 2022-06-30 05360059 d:BetweenOneFiveYears 2023-06-30 05360059 d:BetweenOneFiveYears 2022-06-30 05360059 c:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 05360059 2 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure

Registered number: 05360059









Company Cards Limited









Financial statements

Information for filing with the registrar

For the year ended 30 June 2023

 
Company Cards Limited
Registered number: 05360059

Balance Sheet
As at 30 June 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
648,625
741,015

Current assets
  

Stocks
 6 
600,929
686,990

Debtors: amounts falling due within one year
 7 
2,919,023
2,783,695

Cash at bank and in hand
 8 
1,013,630
998,047

  
4,533,582
4,468,732

Creditors: amounts falling due within one year
 9 
(585,736)
(467,959)

Net current assets
  
 
 
3,947,846
 
 
4,000,773

Total assets less current liabilities
  
4,596,471
4,741,788

Creditors: amounts falling due after more than one year
 10 
(653,409)
(937,500)

Provisions for liabilities
  

Deferred tax
  
(55,752)
(52,658)

Net assets
  
3,887,310
3,751,630


Capital and reserves
  

Called up share capital 
  
1,124
1,124

Share premium account
  
146,293
146,293

Profit and loss account
  
3,739,893
3,604,213

  
3,887,310
3,751,630


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S J Masters
Director
Date: 8 December 2023

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

1.


General information

Company Cards Limited  is a private company limited by share capital incorporated in England, registered number 05360059. The registered office address is Worsley Brow, Sutton, St Helens, Merseyside, WA9 3EZ. The principal activity is the provision of print finishing services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The following paragraphs set out the basis of which the directors have reached their conclusion.
The Company currently meets its working capital requirements through its cash balances and bank funding. Based on the Company's forecasts and projections, the directors believe they have sufficient facilities to trade through the next 12 month period.
Therefore, the directors believe it is appropriate to prepare the accounts to 30 June 2023 on a going concern basis and there will be no adverse effect on solvency for more than 12 months after the date of approval of the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

2.Accounting policies (continued)

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
2%
straight line
Plant and machinery
-
20%
reducing balance
Motor vehicles
-
50%
reducing balance
Fixtures and fittings
-
10%
straight line
Computer equipment
-
50%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

2.Accounting policies (continued)

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 32 (2022 -36).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2022
130,000



At 30 June 2023

130,000



Amortisation


At 1 July 2022
130,000



At 30 June 2023

130,000



Net book value



At 30 June 2023
-



At 30 June 2022
-



Page 6

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 July 2022
365,637
1,514,795
13,155
114,440
171,506
2,179,533


Additions
410
13,310
-
70
1,277
15,067



At 30 June 2023

366,047
1,528,105
13,155
114,510
172,783
2,194,600



Depreciation


At 1 July 2022
74,983
1,167,545
12,333
80,526
103,131
1,438,518


Charge for the year
7,318
69,977
411
9,628
20,123
107,457



At 30 June 2023

82,301
1,237,522
12,744
90,154
123,254
1,545,975



Net book value



At 30 June 2023
283,746
290,583
411
24,356
49,529
648,625



At 30 June 2022
290,654
347,250
822
33,914
68,375
741,015


6.


Stocks

2023
2022
£
£

Raw materials and consumables
600,929
686,990


Page 7

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

7.


Debtors

2023
2022
£
£


Trade debtors
422,355
734,312

Amounts owed by group undertakings
2,459,137
2,041,137

Prepayments and accrued income
37,531
8,246

2,919,023
2,783,695



8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
1,013,630
998,047



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
284,091
41,798

Trade creditors
86,337
144,869

Corporation tax
29,884
-

Other taxation and social security
101,856
87,340

Other creditors
22,266
20,139

Accruals and deferred income
61,302
173,813

585,736
467,959



10.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
653,409
937,500


Page 8

 
Company Cards Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 June 2023

11.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
284,091
41,798

Amounts falling due 1-2 years

Bank loans
340,909
284,091

Amounts falling due 2-5 years

Bank loans
312,500
653,409


937,500
979,298


Secured loans
A CBILS bank loan was taken out 27th May 2021 with Santander UK PLC for £1,000,000 and is subject to
an interest rate of 3.8% plus base rate per annum and is repayable 5 years after the loan is drawn. 


12.


Commitments under operating leases

At 30 June 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
27,920
26,880

Later than 1 year and not later than 5 years
34,764
59,737

62,684
86,617


13.


Controlling party

The company's immediate and ultimate parent undertaking is Print Topco Limited, a company incorporated in England and Wales, company number 11460908. 


14.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2023 was unqualified.

The audit report was signed on 8 December 2023 by Anthony Woodings (senior statutory auditor) on behalf of Hurst Accountants Limited.

 
Page 9