Trilliom Properties Limited - Accounts to registrar (filleted) - small 23.2.5

Trilliom Properties Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 05716033 director 1.3.22 28.2.23 28.2.23 0 0 false true false false true false Ordinary 1.00000 A Ordinary Class 1.00000 B Ordinary Class 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh057160332022-02-28057160332023-02-28057160332022-03-012023-02-28057160332021-02-28057160332021-03-012022-02-28057160332022-02-2805716033ns10:Originalns15:EnglandWales2022-03-012023-02-2805716033ns14:PoundSterlingns10:Original2022-03-012023-02-2805716033ns10:Originalns10:Director12022-03-012023-02-2805716033ns10:Original2022-03-012023-02-2805716033ns10:Original2023-02-2805716033ns10:Originalns10:PrivateLimitedCompanyLtd2022-03-012023-02-2805716033ns10:Originalns10:SmallEntities2022-03-012023-02-2805716033ns10:Originalns10:AuditExempt-NoAccountantsReport2022-03-012023-02-2805716033ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-03-012023-02-2805716033ns10:SmallCompaniesRegimeForAccountsns10:Original2022-03-012023-02-2805716033ns10:Originalns10:FullAccounts2022-03-012023-02-2805716033ns10:Original2021-03-012022-02-2805716033ns10:Originalns10:OrdinaryShareClass12022-03-012023-02-2805716033ns10:Originalns10:OrdinaryShareClass22022-03-012023-02-2805716033ns10:OrdinaryShareClass3ns10:Original2022-03-012023-02-2805716033ns10:CompanySecretary1ns10:Original2022-03-012023-02-2805716033ns10:Originalns10:RegisteredOffice2022-03-012023-02-2805716033ns10:Original2022-02-2805716033ns10:Originalns5:CurrentFinancialInstruments2023-02-2805716033ns10:Originalns5:CurrentFinancialInstruments2022-02-2805716033ns10:Originalns5:Non-currentFinancialInstruments2023-02-2805716033ns10:Originalns5:Non-currentFinancialInstruments2022-02-2805716033ns5:ShareCapitalns10:Original2023-02-2805716033ns5:ShareCapitalns10:Original2022-02-2805716033ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-02-2805716033ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-02-2805716033ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-02-2805716033ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-02-2805716033ns10:Originalns5:PlantMachinery2022-03-012023-02-2805716033ns10:Originalns5:ComputerEquipment2022-03-012023-02-2805716033ns10:Originalns5:LandBuildings2022-02-2805716033ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-02-2805716033ns10:Originalns5:PlantMachinery2022-02-2805716033ns10:Originalns5:LandBuildings2022-03-012023-02-2805716033ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-012023-02-2805716033ns10:Originalns5:LandBuildings2023-02-2805716033ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-02-2805716033ns10:Originalns5:PlantMachinery2023-02-2805716033ns10:Originalns5:LandBuildings2022-02-2805716033ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-02-2805716033ns10:Originalns5:PlantMachinery2022-02-2805716033ns10:Originalns5:MotorVehicles2022-02-2805716033ns10:Originalns5:ComputerEquipment2022-02-2805716033ns10:Original2022-02-2805716033ns10:Originalns5:MotorVehicles2022-03-012023-02-2805716033ns10:Originalns5:MotorVehicles2023-02-2805716033ns10:Originalns5:ComputerEquipment2023-02-2805716033ns10:Originalns5:MotorVehicles2022-02-2805716033ns10:Originalns5:ComputerEquipment2022-02-2805716033ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-02-2805716033ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-02-2805716033ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-02-2805716033ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-02-2805716033ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-02-2805716033ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-02-2805716033ns10:Originalns5:DeferredTaxation2022-02-2805716033ns10:Originalns5:DeferredTaxation2022-03-012023-02-2805716033ns10:Originalns5:DeferredTaxation2023-02-2805716033ns10:Originalns10:OrdinaryShareClass12023-02-2805716033ns10:Originalns10:OrdinaryShareClass22023-02-2805716033ns10:OrdinaryShareClass3ns10:Original2023-02-28
REGISTERED NUMBER: 05716033 (England and Wales)











Financial Statements

for the Year Ended 28 February 2023

for

TRILLIOM PROPERTIES LIMITED

TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)






Contents of the Financial Statements
for the Year Ended 28 February 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TRILLIOM PROPERTIES LIMITED

Company Information
for the Year Ended 28 February 2023







DIRECTOR: Mr D Hudson





SECRETARY: Mrs J M Hudson





REGISTERED OFFICE: 42 Lytton Road
Barnet
Hertfordshire
EN5 5BY





REGISTERED NUMBER: 05716033 (England and Wales)





ACCOUNTANTS: Jeff Lermer & Associates
Chartered Accountants
42 Lytton Road
Barnet
Hertfordshire
EN5 5BY

TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)

Balance Sheet
28 February 2023

28.2.23 28.2.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,320,937 3,116,362

CURRENT ASSETS
Debtors 5 3,130 3,055
Cash at bank 10,384 29,332
13,514 32,387
CREDITORS
Amounts falling due within one year 6 1,648,224 1,104,299
NET CURRENT LIABILITIES (1,634,710 ) (1,071,912 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,686,227

2,044,450

CREDITORS
Amounts falling due after more than one year 7 (287,783 ) (860,567 )

PROVISIONS FOR LIABILITIES 9 (296,826 ) (183,611 )
NET ASSETS 1,101,618 1,000,272

CAPITAL AND RESERVES
Called up share capital 10 4 4
Fair value reserve 758,356 758,356
Retained earnings 343,258 241,912
SHAREHOLDERS' FUNDS 1,101,618 1,000,272

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)

Balance Sheet - continued
28 February 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 December 2023 and were signed by:





Mr D Hudson - Director


TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)

Notes to the Financial Statements
for the Year Ended 28 February 2023

1. STATUTORY INFORMATION

Trilliom Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net rental income received.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Office/ Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2023

4. TANGIBLE FIXED ASSETS
Freehold Short Plant and
property leasehold machinery
£    £    £   
COST OR VALUATION
At 1 March 2022 2,984,642 111,560 67,167
Additions - - -
Revaluations 220,000 - -
At 28 February 2023 3,204,642 111,560 67,167
DEPRECIATION
At 1 March 2022 - 5,578 51,018
Charge for year - 15,897 4,037
At 28 February 2023 - 21,475 55,055
NET BOOK VALUE
At 28 February 2023 3,204,642 90,085 12,112
At 28 February 2022 2,984,642 105,982 16,149

Office/
Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 March 2022 8,125 8,023 3,179,517
Additions 7,000 - 7,000
Revaluations - - 220,000
At 28 February 2023 15,125 8,023 3,406,517
DEPRECIATION
At 1 March 2022 677 5,882 63,155
Charge for year 1,956 535 22,425
At 28 February 2023 2,633 6,417 85,580
NET BOOK VALUE
At 28 February 2023 12,492 1,606 3,320,937
At 28 February 2022 7,448 2,141 3,116,362

Cost or valuation at 28 February 2023 is represented by:

Freehold Short Plant and
property leasehold machinery
£    £    £   
Valuation in 2018 509,288 - -
Valuation in 2016 134,176 - -
Valuation in 2022 380,000 - -
Valuation in 2023 220,000 111,560 67,167
Cost 1,961,178 - -
3,204,642 111,560 67,167

TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2023

4. TANGIBLE FIXED ASSETS - continued

Office/
Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2018 - - 509,288
Valuation in 2016 - - 134,176
Valuation in 2022 - - 380,000
Valuation in 2023 15,125 8,023 421,875
Cost - - 1,961,178
15,125 8,023 3,406,517

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
£    £   
Prepayments and accrued income 3,130 3,055

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
£    £   
Bank loans and overdrafts (see note 8) 43,400 150,000
Tax 5,913 -
VAT 8,866 6,525
Other creditors 3 1
Directors' current accounts 1,586,241 941,745
Accruals and deferred income 3,801 6,028
1,648,224 1,104,299

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
28.2.23 28.2.22
£    £   
Bank loans (see note 8) 237,783 860,567
Other loans (see note 8) 50,000 -
287,783 860,567

8. LOANS

An analysis of the maturity of loans is given below:

28.2.23 28.2.22
£    £   
Amounts falling due within one year or on demand:
Bank loans 43,400 150,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 37,980 100,000
Other loans - (Ryan Hudson) 50,000 -
87,980 100,000

TRILLIOM PROPERTIES LIMITED (REGISTERED NUMBER: 05716033)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2023

8. LOANS - continued
28.2.23 28.2.22
£    £   
Amounts falling due between two and five years:
Bank loans - 2-5 years 199,803 760,567

9. PROVISIONS FOR LIABILITIES
28.2.23 28.2.22
£    £   
Deferred tax 296,826 183,611

Deferred
tax
£   
Balance at 1 March 2022 183,611
Provided during year 113,215
Balance at 28 February 2023 296,826

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 28.2.23 28.2.22
value: £    £   
1 Ordinary £1 1 1
2 A Ordinary Class £1 2 2
1 B Ordinary Class £1 1 1
4 4

11. RELATED PARTY DISCLOSURES

At the balance sheet date, the company owed the director an amount of £1,584,172 (2022: £941,745). The amount is interest free and repayable on demand.

12. ULTIMATE CONTROLLING PARTY

The controlling party is Mr D Hudson.