Fixlands Limited - Period Ending 2023-09-30

Fixlands Limited - Period Ending 2023-09-30


Fixlands Limited 02156712 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is investment in property and property rental. Digita Accounts Production Advanced 6.30.9574.0 true false true 02156712 2022-10-01 2023-09-30 02156712 2023-09-30 02156712 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-09-30 02156712 core:OtherReservesSubtotal 2023-09-30 02156712 core:RetainedEarningsAccumulatedLosses 2023-09-30 02156712 core:ShareCapital 2023-09-30 02156712 core:CurrentFinancialInstruments 2023-09-30 02156712 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 02156712 core:Non-currentFinancialInstruments 2023-09-30 02156712 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 02156712 core:MoreThanFiveYears 1 2023-09-30 02156712 core:FurnitureFittings 2023-09-30 02156712 bus:SmallEntities 2022-10-01 2023-09-30 02156712 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 02156712 bus:FullAccounts 2022-10-01 2023-09-30 02156712 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 02156712 bus:RegisteredOffice 2022-10-01 2023-09-30 02156712 bus:Director2 2022-10-01 2023-09-30 02156712 bus:Director3 2022-10-01 2023-09-30 02156712 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-10-01 2023-09-30 02156712 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 02156712 core:FurnitureFittings 2022-10-01 2023-09-30 02156712 core:AllSubsidiaries 2022-10-01 2023-09-30 02156712 core:OtherRelatedParties 2022-10-01 2023-09-30 02156712 1 2022-10-01 2023-09-30 02156712 countries:AllCountries 2022-10-01 2023-09-30 02156712 2022-09-30 02156712 core:CostValuation 2022-09-30 02156712 core:FurnitureFittings 2022-09-30 02156712 2021-10-01 2022-09-30 02156712 2022-09-30 02156712 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-09-30 02156712 core:OtherReservesSubtotal 2022-09-30 02156712 core:RetainedEarningsAccumulatedLosses 2022-09-30 02156712 core:ShareCapital 2022-09-30 02156712 core:CurrentFinancialInstruments 2022-09-30 02156712 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 02156712 core:Non-currentFinancialInstruments 2022-09-30 02156712 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 02156712 core:MoreThanFiveYears 1 2022-09-30 02156712 core:FurnitureFittings 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02156712

Fixlands Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Fixlands Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Fixlands Limited

Company Information

Directors

Mr M R Feeny

Mr S R M Thompson

Registered office

18 Northcott Ave
London
N22 7DB

Accountants

Phillip Bates and Co Limited
Chartered Accountants
1 - 3 Chester Road
Neston
Cheshire
CH64 9PA

 

Fixlands Limited

(Registration number: 02156712)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1

1

Investment property

5

1,929,885

1,998,885

Investments

6

1

1

 

1,929,887

1,998,887

Current assets

 

Debtors

7

294,227

365,365

Cash at bank and in hand

 

53,579

25,884

 

347,806

391,249

Creditors: Amounts falling due within one year

8

(148,016)

(182,629)

Net current assets

 

199,790

208,620

Total assets less current liabilities

 

2,129,677

2,207,507

Creditors: Amounts falling due after more than one year

8

(590,404)

(646,484)

Provisions for liabilities

(98,230)

(74,655)

Net assets

 

1,441,043

1,486,368

Capital and reserves

 

Called up share capital

9

100

100

Fair value reserve

846,091

932,268

Profit and loss account

594,852

554,000

Total equity

 

1,441,043

1,486,368

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 10 December 2023 and signed on its behalf by:
 

 

Fixlands Limited

(Registration number: 02156712)
Balance Sheet as at 30 September 2023

.........................................
Mr M R Feeny
Director

.........................................
Mr S R M Thompson
Director

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
18 Northcott Ave
London
N22 7DB

These financial statements were authorised for issue by the Board on 10 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration receivable in respect of property rental in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

20% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 October 2022

1,650

1,650

At 30 September 2023

1,650

1,650

Depreciation

At 1 October 2022

1,649

1,649

At 30 September 2023

1,649

1,649

Carrying amount

At 30 September 2023

1

1

At 30 September 2022

1

1

5

Investment properties

2023
£

At 1 October 2022

1,998,885

Additions

234,084

Disposals

(295,000)

Fair value adjustments

(8,084)

At 30 September 2023

1,929,885



The properties were valued by Mason Owen, Chartered Surveyors in April 2022. The properties were valued at the year end by the director using his knowledge of the property market.

6

Investments

2023
£

2022
£

Investments in subsidiaries

1

1

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Subsidiaries

£

Cost or valuation

At 1 October 2022

1

and

Carrying amount

At 30 September 2023

1

At 30 September 2022

1

7

Debtors

Note

2023
£

2022
£

Trade debtors

 

13,208

16,278

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

254,580

295,680

Prepayments

 

8,819

7,733

Other debtors

 

17,620

45,674

 

294,227

365,365

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

97,773

93,600

Trade creditors

 

1,143

935

Taxation and social security

 

480

8,932

Accruals and deferred income

 

37,953

38,779

Other creditors

 

10,667

40,383

 

148,016

182,629

Creditors include bank loans which are secured of £97,773 (2022 - £93,600). The loans are secured on freehold property.

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

590,404

646,484

2023
£

2022
£

Due after more than five years

After more than five years by instalments

45,199

91,989

-

-

Creditors include bank loans which are secured of £590,404 (2022 - £646,484). The loans are secured on freehold property.

Creditors include bank loans repayable by instalments of £45,199 (2022 - £91,989) due after more than five years.

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

590,404

646,484

2023
£

2022
£

Current loans and borrowings

Bank borrowings

97,773

93,600

 

Fixlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

11

Related party transactions

Summary of transactions with subsidiaries

Fixlands Investments Limited
 A wholly owned subsidiary of the company.
 Included in debtors is an amount of £254,580 (2022 £295,680) loaned to the above company. The loan is unsecured, interest free and repayable after more than five years.
 

Summary of transactions with other related parties

CD Thompson Discretionary Trust
 A trust in which the directors are also trustees.
 Included in debtors is an amount of £17,621 (2022 - £45,675) in respect of an interest free loan to the Trust.
 

12

Parent and ultimate parent undertaking

The company's immediate and ultimate parent is Colin Thompson Holding Limited, incorporated in England & Wales.