Pinxton Manor Limited - Accounts to registrar (filleted) - small 23.1.5

Pinxton Manor Limited - Accounts to registrar (filleted) - small 23.1.5


IRIS Accounts Production v23.1.5.20 05173568 director 1.4.22 31.3.23 31.3.23 11.12.23 true false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051735682022-03-31051735682023-03-31051735682022-04-012023-03-31051735682021-03-31051735682021-04-012022-03-31051735682022-03-3105173568ns16:EnglandWales2022-04-012023-03-3105173568ns15:PoundSterling2022-04-012023-03-3105173568ns11:Director12022-04-012023-03-3105173568ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3105173568ns11:SmallEntities2022-04-012023-03-3105173568ns11:Audited2022-04-012023-03-3105173568ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3105173568ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3105173568ns11:FullAccounts2022-04-012023-03-310517356812022-04-012023-03-3105173568ns11:RegisteredOffice2022-04-012023-03-3105173568ns6:CurrentFinancialInstruments2023-03-3105173568ns6:CurrentFinancialInstruments2022-03-3105173568ns6:Non-currentFinancialInstruments2023-03-3105173568ns6:Non-currentFinancialInstruments2022-03-3105173568ns6:ShareCapital2023-03-3105173568ns6:ShareCapital2022-03-3105173568ns6:RetainedEarningsAccumulatedLosses2023-03-3105173568ns6:RetainedEarningsAccumulatedLosses2022-03-3105173568ns6:NetGoodwill2022-04-012023-03-3105173568ns6:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3105173568ns6:NetGoodwill2022-03-3105173568ns6:NetGoodwill2023-03-3105173568ns6:NetGoodwill2022-03-3105173568ns6:LandBuildings2022-03-3105173568ns6:PlantMachinery2022-03-3105173568ns6:LandBuildings2022-04-012023-03-3105173568ns6:PlantMachinery2022-04-012023-03-3105173568ns6:LandBuildings2023-03-3105173568ns6:PlantMachinery2023-03-3105173568ns6:LandBuildings2022-03-3105173568ns6:PlantMachinery2022-03-3105173568ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3105173568ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-310517356812022-04-012023-03-31
REGISTERED NUMBER: 05173568 (England and Wales)



















Financial Statements

for the Year Ended 31 March 2023

for

PINXTON MANOR LIMITED

PINXTON MANOR LIMITED (REGISTERED NUMBER: 05173568)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PINXTON MANOR LIMITED

Company Information
for the Year Ended 31 March 2023







DIRECTOR: Angela Bir





REGISTERED OFFICE: C/O Parkside Nursing Home
Olive Grove
Forest Town
Mansfield
Nottinghamshire
NG19 0AR





REGISTERED NUMBER: 05173568 (England and Wales)





AUDITORS: Brindleys Limited
Statutory Auditors
2 Wheeleys Road
Edgbaston
Birmingham
West Midlands
B15 2LD

PINXTON MANOR LIMITED (REGISTERED NUMBER: 05173568)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 36,495 63,995
Tangible assets 5 932,254 935,909
968,749 999,904

CURRENT ASSETS
Stocks 3,970 3,865
Debtors 6 1,279,470 1,382,589
Cash at bank and in hand 83,176 80,212
1,366,616 1,466,666
CREDITORS
Amounts falling due within one year 7 303,419 473,371
NET CURRENT ASSETS 1,063,197 993,295
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,031,946

1,993,199

CREDITORS
Amounts falling due after more than one year 8 (835,000 ) (835,000 )

PROVISIONS FOR LIABILITIES (18,275 ) (2,432 )
NET ASSETS 1,178,671 1,155,767

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,178,571 1,155,667
SHAREHOLDERS' FUNDS 1,178,671 1,155,767

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 December 2023 and were signed by:





Angela Bir - Director


PINXTON MANOR LIMITED (REGISTERED NUMBER: 05173568)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Pinxton Manor Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill is being evenly amortised over its estimated useful life of 10 years

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PINXTON MANOR LIMITED (REGISTERED NUMBER: 05173568)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 64 (2022 - 66 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 550,000
AMORTISATION
At 1 April 2022 486,005
Charge for year 27,500
At 31 March 2023 513,505
NET BOOK VALUE
At 31 March 2023 36,495
At 31 March 2022 63,995

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2022 869,315 276,136 1,145,451
Additions - 33,991 33,991
At 31 March 2023 869,315 310,127 1,179,442
DEPRECIATION
At 1 April 2022 17,386 192,156 209,542
Charge for year 17,387 20,259 37,646
At 31 March 2023 34,773 212,415 247,188
NET BOOK VALUE
At 31 March 2023 834,542 97,712 932,254
At 31 March 2022 851,929 83,980 935,909

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors (961 ) 1,594
Other debtors 1,280,431 1,380,995
1,279,470 1,382,589

PINXTON MANOR LIMITED (REGISTERED NUMBER: 05173568)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 1,424 921
Trade creditors 121,405 265,176
Taxation and social security 92,144 121,697
Other creditors 88,446 85,577
303,419 473,371

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Other creditors 835,000 835,000

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Kulwinder Singh Chawla F.C.C.A. (Senior Statutory Auditor)
for and on behalf of Brindleys Limited

10. RELATED PARTY DISCLOSURES

The director loan account balance is £835,000 long term liability (£835,000 in 2022)

Current asset of £1,206,033 (£1,291,472 in 2022) is due from BIR (Holdings) Ltd which is a related party

Current asset of £61,449 (£63,490 in 2022) is due from Monarch Care Group Ltd which is a related party

Dividends issued during the year = £102,041 (£102,041 in 2022)

11. POST BALANCE SHEET EVENTS

There have been no significant post balance sheet events