Cadnet Solutions Limited - Accounts to registrar (filleted) - small 23.2.5

Cadnet Solutions Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 03675369 director 1.7.22 30.6.23 30.6.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036753692022-06-30036753692023-06-30036753692022-07-012023-06-30036753692021-06-30036753692021-07-012022-06-30036753692022-06-3003675369ns10:Originalns15:EnglandWales2022-07-012023-06-3003675369ns14:PoundSterlingns10:Original2022-07-012023-06-3003675369ns10:Originalns10:Director12022-07-012023-06-3003675369ns10:Original2022-07-012023-06-3003675369ns10:Original2023-06-3003675369ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3003675369ns10:Originalns10:SmallEntities2022-07-012023-06-3003675369ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3003675369ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3003675369ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3003675369ns10:Originalns10:FullAccounts2022-07-012023-06-3003675369ns10:Original12022-07-012023-06-3003675369ns10:Originalns10:OrdinaryShareClass12022-07-012023-06-3003675369ns10:Originalns10:RegisteredOffice2022-07-012023-06-3003675369ns10:Original2022-06-3003675369ns10:Originalns5:CurrentFinancialInstruments2023-06-3003675369ns10:Originalns5:CurrentFinancialInstruments2022-06-3003675369ns5:ShareCapitalns10:Original2023-06-3003675369ns5:ShareCapitalns10:Original2022-06-3003675369ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3003675369ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3003675369ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-07-012023-06-3003675369ns10:Originalns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-012023-06-3003675369ns10:Original2021-07-012022-06-3003675369ns10:Originalns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3003675369ns10:Originalns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-06-3003675369ns10:Originalns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3003675369ns10:Originalns5:FurnitureFittings2022-06-3003675369ns10:Originalns5:ComputerEquipment2022-06-3003675369ns10:Original2022-06-3003675369ns10:Originalns5:FurnitureFittings2022-07-012023-06-3003675369ns10:Originalns5:ComputerEquipment2022-07-012023-06-3003675369ns10:Originalns5:FurnitureFittings2023-06-3003675369ns10:Originalns5:ComputerEquipment2023-06-3003675369ns10:Originalns5:FurnitureFittings2022-06-3003675369ns10:Originalns5:ComputerEquipment2022-06-3003675369ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3003675369ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3003675369ns10:Originalns5:DeferredTaxation2022-06-3003675369ns10:Originalns5:DeferredTaxation2022-07-012023-06-3003675369ns10:Originalns5:DeferredTaxation2023-06-3003675369ns10:Originalns10:OrdinaryShareClass12023-06-3003675369ns10:Original1ns10:Director12022-06-3003675369ns10:Original1ns10:Director12021-06-3003675369ns10:Original1ns10:Director12022-07-012023-06-3003675369ns10:Original1ns10:Director12021-07-012022-06-3003675369ns10:Original1ns10:Director12023-06-3003675369ns10:Original1ns10:Director12022-06-30
REGISTERED NUMBER: 03675369 (England and Wales)




























Unaudited Financial Statements

for the Year Ended 30 June 2023

for

Cadnet Solutions Limited

Cadnet Solutions Limited (Registered number: 03675369)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Cadnet Solutions Limited

Company Information
for the Year Ended 30 June 2023







DIRECTOR: K A Masterson





REGISTERED OFFICE: Nortex Business Centre
105 Chorley Old Road
Bolton
Lancashire
BL1 3AS





REGISTERED NUMBER: 03675369 (England and Wales)





ACCOUNTANTS: DonnellyBentley Limited
Chartered Accountants
Hazlemere
70 Chorley New Road
Bolton
Lancashire
BL1 4BY

Cadnet Solutions Limited (Registered number: 03675369)

Balance Sheet
30 June 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1 1
Tangible assets 5 3,761 1,454
3,762 1,455

CURRENT ASSETS
Stocks 60,663 75,072
Debtors 6 74,687 81,534
Cash at bank 98,240 72,885
233,590 229,491
CREDITORS
Amounts falling due within one year 7 61,729 58,062
NET CURRENT ASSETS 171,861 171,429
TOTAL ASSETS LESS CURRENT
LIABILITIES

175,623

172,884

PROVISIONS FOR LIABILITIES 8 453 880
NET ASSETS 175,170 172,004

CAPITAL AND RESERVES
Called up share capital 9 50,000 50,000
Retained earnings 125,170 122,004
SHAREHOLDERS' FUNDS 175,170 172,004

Cadnet Solutions Limited (Registered number: 03675369)

Balance Sheet - continued
30 June 2023


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 20 November 2023 and were signed by:





K A Masterson - Director


Cadnet Solutions Limited (Registered number: 03675369)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Cadnet Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Cadnet Solutions Limited (Registered number: 03675369)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2022 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 July 2022
and 30 June 2023 200,642
AMORTISATION
At 1 July 2022
and 30 June 2023 200,641
NET BOOK VALUE
At 30 June 2023 1
At 30 June 2022 1

5. TANGIBLE FIXED ASSETS
Fixtures
and Office
fittings equipment Totals
£    £    £   
COST
At 1 July 2022 16,147 116,363 132,510
Additions 191 3,291 3,482
At 30 June 2023 16,338 119,654 135,992
DEPRECIATION
At 1 July 2022 14,803 116,253 131,056
Charge for year 720 455 1,175
At 30 June 2023 15,523 116,708 132,231
NET BOOK VALUE
At 30 June 2023 815 2,946 3,761
At 30 June 2022 1,344 110 1,454

Cadnet Solutions Limited (Registered number: 03675369)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 74,272 67,858
Amounts owed by associates - 1,446
Other debtors 29 -
Factoring Account - 7,337
Directors' current accounts - 4,893
Prepayments 386 -
74,687 81,534

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 12,538 13,906
Tax - 1,268
Social security and other taxes 2,020 1,477
VAT 21,236 19,007
Other creditors 21,598 19,410
Directors' current accounts 151 -
Accrued expenses 4,186 2,994
61,729 58,062

8. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 453 880

Deferred
tax
£   
Balance at 1 July 2022 880
Provided during year (427 )
Balance at 30 June 2023 453

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
50,000 Ordinary £1 50,000 50,000

Cadnet Solutions Limited (Registered number: 03675369)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2023 and 30 June 2022:

2023 2022
£    £   
K A Masterson
Balance outstanding at start of year 4,893 6,453
Amounts repaid (4,893 ) (1,560 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 4,893