AIR_CHARTER_TRAVEL_LIMITE - Accounts


Company registration number 03174790 (England and Wales)
AIR CHARTER TRAVEL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
AIR CHARTER TRAVEL LIMITED
COMPANY INFORMATION
Director
S R Williams
Company number
03174790
Registered office
322 Concorde House North Wing
Gatwick Airport
West Sussex
RH6 0DW
Auditor
M J Bushell Audit LLP
8 High Street
Brentwood
Essex
CM14 4AB
AIR CHARTER TRAVEL LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
AIR CHARTER TRAVEL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The director presents the strategic report for the year ended 31 March 2023.

Review of the business

Whilst the invasion of Ukraine continues to compromise economies worldwide, especially relating to energy/fuel, those prices do appear to have begun to stabilise which has assisted aviation fuel pricing especially in the last third of the trading year. In addition to fuel, costs for all products and services within aviation and beyond have also seen a significant increase, following the end of the COVID-19 pandemic.

 

 

Following Brexit, aviation continues to see the negative fallout with domestic charters, within the UK, along with operating permits for flying into/from the European Union, which has an ever-increasing impact on the charter sector. The governing bodies from each side of the Channel need to reach an amicable agreement to stop the current ‘red tape’ ridicule around cabotage, as UK operators do not have the capacity to satisfy demand and therefore has a significant impact on UK domestic revenues.

 

 

The company has a robust client base and along with the unique relationships with all partners, trades to the ongoing benefit of the client base. The expertise, care and passion offered within the delivery of the company’s unique bespoke service, by all employees, continues the success and strong financial growth of the company. The inclusion of the World Cup Finals 2022 in Doha, with charters to those finals, as well as mid-season warm weather football club training camps, ahead of resumption of the Premier League, also had a positive impact within the exceptional results produced by the company throughout the financial year.

 

 

The management constantly review the relationship of the company with its clients and suppliers. The management apply their judgement to ensure that all agreements with the company reflect the legal status of the parties involved and the accounting requirements. The company is, and always has been for all material purposes, an agent on the provision of services for aircraft charter and its operations and accounting provisions reflect that judgement.

 

 

On behalf of the board

S R Williams
Director
7 August 2023
AIR CHARTER TRAVEL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The director presents his annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company continued to be air charter broking.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £875,000. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

S R Williams
Auditor

In accordance with the company's articles, a resolution proposing that M J Bushell Audit LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S R Williams
Director
7 August 2023
AIR CHARTER TRAVEL LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AIR CHARTER TRAVEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AIR CHARTER TRAVEL LIMITED
- 4 -
Opinion

We have audited the financial statements of Air Charter Travel Limited (the 'company') for the year ended 31 March 2023 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

AIR CHARTER TRAVEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AIR CHARTER TRAVEL LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Risks identified
Audit response
Management override of controls

Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

Non compliance with industry specific laws and regulations

Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.

 

Reviewing minutes of meetings of those charged with governance.

 

Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

AIR CHARTER TRAVEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AIR CHARTER TRAVEL LIMITED
- 6 -
Corné von Wielligh ACA
Senior Statutory Auditor
For and on behalf of M J Bushell Audit LLP
7 August 2023
Chartered Accountants
Statutory Auditor
8 High Street
Brentwood
Essex
CM14 4AB
AIR CHARTER TRAVEL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
29,430,157
18,255,105
Cost of sales
(27,162,916)
(15,448,839)
Gross profit
2,267,241
2,806,266
Administrative expenses
(1,080,787)
(1,211,970)
Other operating income
-
0
7,005
Operating profit
4
1,186,454
1,601,301
Interest receivable and similar income
7
30,527
272
Profit before taxation
1,216,981
1,601,573
Tax on profit
8
(236,571)
(307,472)
Profit for the financial year
980,410
1,294,101

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AIR CHARTER TRAVEL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
2023
2022
£
£
Profit for the year
980,410
1,294,101
Other comprehensive income
-
-
Total comprehensive income for the year
980,410
1,294,101
AIR CHARTER TRAVEL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
10
5,851
11,125
Current assets
Debtors
11
8,308,660
4,672,827
Cash at bank and in hand
3,067,318
2,399,401
11,375,978
7,072,228
Creditors: amounts falling due within one year
12
(10,400,360)
(6,207,294)
Net current assets
975,618
864,934
Net assets
981,469
876,059
Capital and reserves
Called up share capital
14
506
506
Capital redemption reserve
30,495
30,495
Profit and loss reserves
950,468
845,058
Total equity
981,469
876,059
The financial statements were approved and signed by the director and authorised for issue on 7 August 2023
S R Williams
Director
Company Registration No. 03174790
AIR CHARTER TRAVEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2021
506
30,495
550,957
581,958
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
1,294,101
1,294,101
Dividends
9
-
-
(1,000,000)
(1,000,000)
Balance at 31 March 2022
506
30,495
845,058
876,059
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
980,410
980,410
Dividends
9
-
-
(875,000)
(875,000)
Balance at 31 March 2023
506
30,495
950,468
981,469
AIR CHARTER TRAVEL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
2,000,625
2,271,906
Income taxes paid
(487,472)
(93,109)
Net cash inflow from operating activities
1,513,153
2,178,797
Investing activities
Purchase of tangible fixed assets
(763)
(3,439)
Interest received
30,527
272
Net cash generated from/(used in) investing activities
29,764
(3,167)
Financing activities
Dividends paid
(875,000)
(1,000,000)
Net cash used in financing activities
(875,000)
(1,000,000)
Net increase in cash and cash equivalents
667,917
1,175,630
Cash and cash equivalents at beginning of year
2,399,401
1,223,771
Cash and cash equivalents at end of year
3,067,318
2,399,401
AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
1
Accounting policies
Company information

Air Charter Travel Limited is a private company limited by shares incorporated in England and Wales. The registered office is 322 Concorde House North Wing, Gatwick Airport, West Sussex, RH6 0DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings, tools and equipment
15% - 33.33% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 16 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Services rendered
29,430,157
18,255,105
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
28,824,736
18,188,267
Rest of World
605,421
66,838
29,430,157
18,255,105
2023
2022
£
£
Other revenue
Interest income
30,527
272
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(150,054)
(7,549)
Fees payable to the company's auditor for the audit of the company's financial statements
9,000
9,000
Depreciation of owned tangible fixed assets
6,037
8,732
Operating lease charges
40,433
39,952
AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Administration
3
3
Sales
5
5
Operations
1
1
Total
9
9

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
817,585
836,498
Social security costs
106,576
105,787
Pension costs
68,414
32,296
992,575
974,581
6
Director's remuneration
2023
2022
£
£
Remuneration for qualifying services
70,444
139,379
Company pension contributions to defined contribution schemes
34,579
8,722
105,023
148,101
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
30,527
272
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
30,527
272
AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 18 -
8
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
236,571
307,472

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,216,981
1,601,573
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
231,226
304,299
Tax effect of expenses that are not deductible in determining taxable profit
5,345
4,155
Other adjustments
-
0
(982)
Taxation charge for the year
236,571
307,472
9
Dividends
2023
2022
£
£
Interim paid
875,000
1,000,000
10
Tangible fixed assets
Fixtures, fittings, tools and equipment
£
Cost
At 1 April 2022
174,862
Additions
763
At 31 March 2023
175,625
Depreciation and impairment
At 1 April 2022
163,737
Depreciation charged in the year
6,037
At 31 March 2023
169,774
Carrying amount
At 31 March 2023
5,851
At 31 March 2022
11,125
AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 19 -
11
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
5,695,459
3,033,887
Other debtors
43,546
45,072
Prepayments and accrued income
2,569,655
1,593,868
8,308,660
4,672,827
12
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
2,407,221
768,418
Amounts owed to group undertakings
18,600
10,182
Corporation tax
56,385
307,286
Accruals and deferred income
7,918,154
5,121,408
10,400,360
6,207,294
13
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
68,414
32,296

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
506
506
506
506
AIR CHARTER TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
15
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
41,529
41,345
Between two and five years
93,440
134,370
134,969
175,715
16
Ultimate controlling party

The company was under the control of the director, S Williams throughout the current and previous year.

 

The ultimate parent company is Air Charter Travel Holdings Limited.

17
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
980,410
1,294,101
Adjustments for:
Taxation charged
236,571
307,472
Investment income
(30,527)
(272)
Depreciation and impairment of tangible fixed assets
6,037
8,732
Movements in working capital:
Increase in debtors
(3,635,833)
(1,918,263)
Increase in creditors
4,443,967
2,580,136
Cash generated from operations
2,000,625
2,271,906
18
Analysis of changes in net funds
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
2,399,401
667,917
3,067,318
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300S R Williamsfalse031747902022-04-012023-03-3103174790bus:Director12022-04-012023-03-3103174790bus:RegisteredOffice2022-04-012023-03-31031747902023-03-31031747902021-04-012022-03-3103174790core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3103174790core:RetainedEarningsAccumulatedLosses2022-04-012023-03-31031747902022-03-3103174790core:FurnitureFittings2023-03-3103174790core:FurnitureFittings2022-03-3103174790core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103174790core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103174790core:CurrentFinancialInstruments2023-03-3103174790core:CurrentFinancialInstruments2022-03-3103174790core:ShareCapital2023-03-3103174790core:ShareCapital2022-03-3103174790core:CapitalRedemptionReserve2023-03-3103174790core:CapitalRedemptionReserve2022-03-3103174790core:RetainedEarningsAccumulatedLosses2023-03-3103174790core:RetainedEarningsAccumulatedLosses2022-03-3103174790core:ShareCapital2021-03-3103174790core:CapitalRedemptionReserve2021-03-3103174790core:RetainedEarningsAccumulatedLosses2021-03-31031747902022-03-31031747902021-03-3103174790core:FurnitureFittings2022-04-012023-03-3103174790core:UKTax2022-04-012023-03-3103174790core:UKTax2021-04-012022-03-310317479012022-04-012023-03-310317479012021-04-012022-03-3103174790core:FurnitureFittings2022-03-3103174790core:WithinOneYear2023-03-3103174790core:WithinOneYear2022-03-3103174790core:BetweenTwoFiveYears2023-03-3103174790core:BetweenTwoFiveYears2022-03-3103174790bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103174790bus:FRS1022022-04-012023-03-3103174790bus:Audited2022-04-012023-03-3103174790bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP