Recursion Design Limited


Acorah Software Products - Accounts Production 14.2.200 false true true 31 March 2022 1 April 2021 false 1 April 2022 31 March 2023 31 March 2023 08782295 Mr B F Davison Ms E E Tweedale iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08782295 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-03-31 08782295 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-03-31 08782295 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-04-01 2023-03-31 08782295 frs-core:AllSubsidiaries 2022-04-01 2023-03-31 08782295 frs-core:KeyManagementPersonnel 2022-04-01 2023-03-31 08782295 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-04-01 2023-03-31 08782295 frs-core:OtherRelatedParties 2022-04-01 2023-03-31 08782295 2022-03-31 08782295 2023-03-31 08782295 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 2022-04-01 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 2023-03-31 08782295 frs-core:AfterOneYear 2022-04-01 2023-03-31 08782295 frs-core:BetweenOneFiveYears 2022-04-01 2023-03-31 08782295 frs-core:BetweenOneFiveYears 2023-03-31 08782295 frs-core:ComputerEquipment 2023-03-31 08782295 frs-core:ComputerEquipment 2022-04-01 2023-03-31 08782295 frs-core:ComputerEquipment 2022-03-31 08782295 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 08782295 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-04-01 2023-03-31 08782295 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 08782295 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 08782295 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-04-01 2023-03-31 08782295 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 08782295 frs-core:FurnitureFittings 2023-03-31 08782295 frs-core:FurnitureFittings 2022-04-01 2023-03-31 08782295 frs-core:FurnitureFittings 2022-03-31 08782295 frs-core:NetGoodwill 2023-03-31 08782295 frs-core:NetGoodwill 2022-04-01 2023-03-31 08782295 frs-core:NetGoodwill 2022-03-31 08782295 frs-core:InvestmentPropertyIncludedWithinPPE 2023-03-31 08782295 frs-core:InvestmentPropertyIncludedWithinPPE 2022-04-01 2023-03-31 08782295 frs-core:InvestmentPropertyIncludedWithinPPE 2022-03-31 08782295 frs-core:LandBuildings 2023-03-31 08782295 frs-core:LandBuildings 2022-04-01 2023-03-31 08782295 frs-core:LandBuildings 2022-03-31 08782295 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-03-31 08782295 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 08782295 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-03-31 08782295 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 08782295 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08782295 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-03-31 08782295 frs-core:MoreThanFiveYears 2022-04-01 2023-03-31 08782295 frs-core:MoreThanFiveYears 2023-03-31 08782295 frs-core:MotorVehicles 2023-03-31 08782295 frs-core:MotorVehicles 2022-04-01 2023-03-31 08782295 frs-core:MotorVehicles 2022-03-31 08782295 frs-core:OtherResidualIntangibleAssets 2023-03-31 08782295 frs-core:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 08782295 frs-core:OtherResidualIntangibleAssets 2022-03-31 08782295 frs-core:PlantMachinery 2023-03-31 08782295 frs-core:PlantMachinery 2022-04-01 2023-03-31 08782295 frs-core:PlantMachinery 2022-03-31 08782295 frs-core:Secured 2023-03-31 08782295 frs-core:Unsecured 2023-03-31 08782295 frs-core:WithinOneYear 2022-04-01 2023-03-31 08782295 frs-core:WithinOneYear 2023-03-31 08782295 frs-core:CapitalRedemptionReserve 2022-04-01 2023-03-31 08782295 frs-core:CapitalRedemptionReserve 2022-03-31 08782295 frs-core:CapitalRedemptionReserve 2023-03-31 08782295 frs-core:OtherReservesSubtotal 2022-04-01 2023-03-31 08782295 frs-core:OtherReservesSubtotal 2022-03-31 08782295 frs-core:OtherReservesSubtotal 2023-03-31 08782295 frs-core:RevaluationReserve 2022-04-01 2023-03-31 08782295 frs-core:RevaluationReserve 2022-03-31 08782295 frs-core:RevaluationReserve 2023-03-31 08782295 frs-core:SharePremium 2022-04-01 2023-03-31 08782295 frs-core:SharePremium 2022-03-31 08782295 frs-core:SharePremium 2023-03-31 08782295 frs-core:ShareCapital 2022-04-01 2023-03-31 08782295 frs-core:ShareCapital 2022-03-31 08782295 frs-core:ShareCapital 2023-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-03-31 08782295 frs-countries:UnitedKingdom 2022-04-01 2023-03-31 08782295 frs-countries:Europe 2022-04-01 2023-03-31 08782295 frs-countries:NorthAmerica 2022-04-01 2023-03-31 08782295 frs-countries:SouthAmerica 2022-04-01 2023-03-31 08782295 frs-countries:Asia 2022-04-01 2023-03-31 08782295 frs-countries:RestWorldOutsideUK 2022-04-01 2023-03-31 08782295 frs-bus:HighestPaidDirector 2022-04-01 2023-03-31 08782295 frs-bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08782295 frs-bus:CompanyLimitedByGuarantee 2022-04-01 2023-03-31 08782295 frs-bus:LimitedLiabilityPartnershipLLP 2022-04-01 2023-03-31 08782295 frs-bus:LimitedLiabilityPartnershipsSORP 2022-04-01 2023-03-31 08782295 frs-bus:FullAccounts 2022-04-01 2023-03-31 08782295 frs-bus:FilletedAccounts 2022-04-01 2023-03-31 08782295 frs-bus:AbridgedAccounts 2022-04-01 2023-03-31 08782295 frs-bus:FRS102 2022-04-01 2023-03-31 08782295 frs-bus:MediumEntities 2022-04-01 2023-03-31 08782295 frs-bus:SmallEntities 2022-04-01 2023-03-31 08782295 frs-bus:EntityHasNeverTraded 2022-04-01 2023-03-31 08782295 frs-bus:EntityNoLongerTradingButTradedInPast 2022-04-01 2023-03-31 08782295 frs-bus:Audited 2022-04-01 2023-03-31 08782295 frs-bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08782295 frs-bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08782295 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08782295 frs-bus:LargeCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08782295 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08782295 frs-bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08782295 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-04-01 2023-03-31 08782295 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-04-01 2023-03-31 08782295 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-04-01 2023-03-31 08782295 frs-bus:OrdinaryShareClass1 2022-04-01 2023-03-31 08782295 frs-bus:OrdinaryShareClass1 2022-03-31 08782295 frs-bus:OrdinaryShareClass1 2023-03-31 08782295 frs-bus:OrdinaryShareClass2 2022-04-01 2023-03-31 08782295 frs-bus:OrdinaryShareClass2 2022-03-31 08782295 frs-bus:OrdinaryShareClass2 2023-03-31 08782295 frs-bus:OrdinaryShareClass3 2022-04-01 2023-03-31 08782295 frs-bus:OrdinaryShareClass3 2022-03-31 08782295 frs-bus:OrdinaryShareClass3 2023-03-31 08782295 frs-bus:OrdinaryShareClass4 2022-04-01 2023-03-31 08782295 frs-bus:OrdinaryShareClass4 2022-03-31 08782295 frs-bus:OrdinaryShareClass4 2023-03-31 08782295 frs-bus:OrdinaryShareClass5 2022-04-01 2023-03-31 08782295 frs-bus:OrdinaryShareClass5 2022-03-31 08782295 frs-bus:OrdinaryShareClass5 2023-03-31 08782295 frs-bus:PreferenceShareClass1 2022-04-01 2023-03-31 08782295 frs-bus:PreferenceShareClass1 2022-03-31 08782295 frs-bus:PreferenceShareClass1 2023-03-31 08782295 frs-bus:PreferenceShareClass2 2022-04-01 2023-03-31 08782295 frs-bus:PreferenceShareClass2 2022-03-31 08782295 frs-bus:PreferenceShareClass2 2023-03-31 08782295 frs-bus:PreferenceShareClass3 2022-04-01 2023-03-31 08782295 frs-bus:PreferenceShareClass3 2022-03-31 08782295 frs-bus:PreferenceShareClass3 2023-03-31 08782295 frs-bus:PreferenceShareClass4 2022-04-01 2023-03-31 08782295 frs-bus:PreferenceShareClass4 2022-03-31 08782295 frs-bus:PreferenceShareClass4 2023-03-31 08782295 frs-bus:PreferenceShareClass5 2022-04-01 2023-03-31 08782295 frs-bus:PreferenceShareClass5 2022-03-31 08782295 frs-bus:PreferenceShareClass5 2023-03-31 08782295 1 2022-04-01 2023-03-31 08782295 1 2023-03-31 08782295 1 2022-04-01 2023-03-31 08782295 frs-core:LeasedAssets 2022-04-01 2023-03-31 08782295 frs-core:OwnedAssets 2022-04-01 2023-03-31 08782295 frs-core:CurrencyRisk 2022-04-01 2023-03-31 08782295 frs-core:MarketRisk 2022-04-01 2023-03-31 08782295 frs-core:InterestRateRisk 2022-04-01 2023-03-31 08782295 frs-core:DeferredTaxation 2022-04-01 2023-03-31 08782295 frs-core:DeferredTaxation 2022-03-31 08782295 frs-core:DeferredTaxation 2023-03-31 08782295 frs-core:OtherProvisionsContingentLiabilities 2022-04-01 2023-03-31 08782295 frs-core:OtherProvisionsContingentLiabilities 2022-03-31 08782295 frs-core:OtherProvisionsContingentLiabilities 2023-03-31 08782295 frs-core:ProvisionsDeferredTax 2023-03-31 08782295 frs-core:OtherDeferredTax 2023-03-31 08782295 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-03-31 08782295 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-03-31 08782295 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-03-31 08782295 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-04-01 2023-03-31 08782295 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 08782295 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-04-01 2023-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-04-01 2023-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-03-31 08782295 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-03-31 08782295 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-03-31 08782295 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-03-31 08782295 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-03-31 08782295 frs-core:Share-basedPaymentsDeferredTax 2023-03-31 08782295 frs-core:TaxCreditsDeferredTax 2023-03-31 08782295 frs-core:CostValuation 2022-03-31 08782295 frs-core:AdditionsToInvestments 2023-03-31 08782295 frs-core:DisposalsRepaymentsInvestments 2023-03-31 08782295 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-03-31 08782295 frs-core:OtherIncreaseDecreaseInInvestments 2023-03-31 08782295 frs-core:CostValuation 2023-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments 2023-03-31 08782295 frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-03-31 08782295 frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-03-31 08782295 dpl-frs:CostSales 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales 2022-03-31 08782295 dpl-frs:CostSales 2023-03-31 08782295 dpl-frs:DistributionCosts 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses 2022-04-01 2023-03-31 08782295 frs-bus:Director1 2022-04-01 2023-03-31 08782295 frs-bus:Director1 2022-03-31 08782295 frs-bus:Director1 2023-03-31 08782295 frs-bus:Director2 2022-04-01 2023-03-31 08782295 frs-bus:Director2 2022-03-31 08782295 frs-bus:Director2 2023-03-31 08782295 1 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 1 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 1 2023-03-31 08782295 2 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 2 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 2 2023-03-31 08782295 3 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 3 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 3 2023-03-31 08782295 4 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 4 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 4 2023-03-31 08782295 5 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 5 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 5 2023-03-31 08782295 6 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 6 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 6 2023-03-31 08782295 7 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 7 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 7 2023-03-31 08782295 8 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 8 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 8 2023-03-31 08782295 9 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 9 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 9 2023-03-31 08782295 10 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 10 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 10 2023-03-31 08782295 11 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 11 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 11 2023-03-31 08782295 12 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 12 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 12 2023-03-31 08782295 13 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 13 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 13 2023-03-31 08782295 14 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 14 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 14 2023-03-31 08782295 15 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 15 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 15 2023-03-31 08782295 16 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 16 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 16 2023-03-31 08782295 17 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 17 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 17 2023-03-31 08782295 18 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 18 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 18 2023-03-31 08782295 19 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 19 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 19 2023-03-31 08782295 20 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments 20 2023-03-31 08782295 frs-core:Non-currentFinancialInstruments 20 2023-03-31 08782295 dpl-frs:Item1 2022-04-01 2023-03-31 08782295 dpl-frs:Item1 2022-03-31 08782295 dpl-frs:Item1 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item1 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item1 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item1 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item1 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-04-01 2023-03-31 08782295 dpl-frs:Item2 2022-04-01 2023-03-31 08782295 dpl-frs:Item2 2022-03-31 08782295 dpl-frs:Item2 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item2 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item2 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item2 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item2 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-04-01 2023-03-31 08782295 dpl-frs:Item3 2022-04-01 2023-03-31 08782295 dpl-frs:Item3 2022-03-31 08782295 dpl-frs:Item3 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item3 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item3 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item3 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item3 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-04-01 2023-03-31 08782295 dpl-frs:Item4 2022-04-01 2023-03-31 08782295 dpl-frs:Item4 2022-03-31 08782295 dpl-frs:Item4 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item4 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item4 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item4 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item4 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-04-01 2023-03-31 08782295 dpl-frs:Item5 2022-04-01 2023-03-31 08782295 dpl-frs:Item5 2022-03-31 08782295 dpl-frs:Item5 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item5 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item5 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item5 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item5 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-04-01 2023-03-31 08782295 dpl-frs:Item6 2022-04-01 2023-03-31 08782295 dpl-frs:Item6 2022-03-31 08782295 dpl-frs:Item6 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item6 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item6 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item6 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item6 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-04-01 2023-03-31 08782295 dpl-frs:Item7 2022-04-01 2023-03-31 08782295 dpl-frs:Item7 2022-03-31 08782295 dpl-frs:Item7 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item7 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item7 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item7 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item7 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-04-01 2023-03-31 08782295 dpl-frs:Item8 2022-04-01 2023-03-31 08782295 dpl-frs:Item8 2022-03-31 08782295 dpl-frs:Item8 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item8 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item8 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item8 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item8 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-04-01 2023-03-31 08782295 dpl-frs:Item9 2022-04-01 2023-03-31 08782295 dpl-frs:Item9 2022-03-31 08782295 dpl-frs:Item9 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item9 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item9 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item9 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item9 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-04-01 2023-03-31 08782295 dpl-frs:Item10 2022-04-01 2023-03-31 08782295 dpl-frs:Item10 2022-03-31 08782295 dpl-frs:Item10 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item10 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item10 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item10 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item10 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-04-01 2023-03-31 08782295 dpl-frs:Item11 2022-04-01 2023-03-31 08782295 dpl-frs:Item11 2022-03-31 08782295 dpl-frs:Item11 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item11 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item11 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item11 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item11 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-04-01 2023-03-31 08782295 dpl-frs:Item12 2022-04-01 2023-03-31 08782295 dpl-frs:Item12 2022-03-31 08782295 dpl-frs:Item12 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item12 2022-04-01 2023-03-31 08782295 dpl-frs:CostSales dpl-frs:Item12 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item12 2023-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item12 2022-04-01 2023-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-04-01 2023-03-31 08782295 1 2022-04-01 2023-03-31 08782295 frs-countries:EnglandWales 2022-04-01 2023-03-31 08782295 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-03-31 08782295 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-03-31 08782295 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-04-01 2022-03-31 08782295 frs-core:AllSubsidiaries 2021-04-01 2022-03-31 08782295 frs-core:KeyManagementPersonnel 2021-04-01 2022-03-31 08782295 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-04-01 2022-03-31 08782295 frs-core:OtherRelatedParties 2021-04-01 2022-03-31 08782295 2021-03-31 08782295 2022-03-31 08782295 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 2022-03-31 08782295 frs-core:AfterOneYear 2021-04-01 2022-03-31 08782295 frs-core:BetweenOneFiveYears 2021-04-01 2022-03-31 08782295 frs-core:BetweenOneFiveYears 2022-03-31 08782295 frs-core:ComputerEquipment 2022-03-31 08782295 frs-core:ComputerEquipment 2021-04-01 2022-03-31 08782295 frs-core:ComputerEquipment 2021-03-31 08782295 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 08782295 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-04-01 2022-03-31 08782295 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 08782295 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 08782295 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-01 2022-03-31 08782295 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 08782295 frs-core:FurnitureFittings 2022-03-31 08782295 frs-core:FurnitureFittings 2021-04-01 2022-03-31 08782295 frs-core:FurnitureFittings 2021-03-31 08782295 frs-core:NetGoodwill 2022-03-31 08782295 frs-core:NetGoodwill 2021-04-01 2022-03-31 08782295 frs-core:NetGoodwill 2021-03-31 08782295 frs-core:InvestmentPropertyIncludedWithinPPE 2022-03-31 08782295 frs-core:InvestmentPropertyIncludedWithinPPE 2021-04-01 2022-03-31 08782295 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 08782295 frs-core:LandBuildings 2022-03-31 08782295 frs-core:LandBuildings 2021-04-01 2022-03-31 08782295 frs-core:LandBuildings 2021-03-31 08782295 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-03-31 08782295 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 08782295 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 08782295 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-03-31 08782295 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08782295 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 08782295 frs-core:MoreThanFiveYears 2021-04-01 2022-03-31 08782295 frs-core:MoreThanFiveYears 2022-03-31 08782295 frs-core:MotorVehicles 2022-03-31 08782295 frs-core:MotorVehicles 2021-04-01 2022-03-31 08782295 frs-core:MotorVehicles 2021-03-31 08782295 frs-core:OtherResidualIntangibleAssets 2022-03-31 08782295 frs-core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 08782295 frs-core:OtherResidualIntangibleAssets 2021-03-31 08782295 frs-core:PlantMachinery 2022-03-31 08782295 frs-core:PlantMachinery 2021-04-01 2022-03-31 08782295 frs-core:PlantMachinery 2021-03-31 08782295 frs-core:Secured 2022-03-31 08782295 frs-core:Unsecured 2022-03-31 08782295 frs-core:WithinOneYear 2021-04-01 2022-03-31 08782295 frs-core:WithinOneYear 2022-03-31 08782295 frs-core:CapitalRedemptionReserve 2021-04-01 2022-03-31 08782295 frs-core:CapitalRedemptionReserve 2021-03-31 08782295 frs-core:CapitalRedemptionReserve 2022-03-31 08782295 frs-core:OtherReservesSubtotal 2021-04-01 2022-03-31 08782295 frs-core:OtherReservesSubtotal 2021-03-31 08782295 frs-core:OtherReservesSubtotal 2022-03-31 08782295 frs-core:RevaluationReserve 2021-04-01 2022-03-31 08782295 frs-core:RevaluationReserve 2021-03-31 08782295 frs-core:RevaluationReserve 2022-03-31 08782295 frs-core:SharePremium 2021-04-01 2022-03-31 08782295 frs-core:SharePremium 2021-03-31 08782295 frs-core:SharePremium 2022-03-31 08782295 frs-core:ShareCapital 2021-04-01 2022-03-31 08782295 frs-core:ShareCapital 2021-03-31 08782295 frs-core:ShareCapital 2022-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 08782295 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-03-31 08782295 frs-countries:UnitedKingdom 2021-04-01 2022-03-31 08782295 frs-countries:Europe 2021-04-01 2022-03-31 08782295 frs-countries:NorthAmerica 2021-04-01 2022-03-31 08782295 frs-countries:SouthAmerica 2021-04-01 2022-03-31 08782295 frs-countries:Asia 2021-04-01 2022-03-31 08782295 frs-countries:RestWorldOutsideUK 2021-04-01 2022-03-31 08782295 frs-bus:HighestPaidDirector 2021-04-01 2022-03-31 08782295 frs-bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08782295 frs-bus:CompanyLimitedByGuarantee 2021-04-01 2022-03-31 08782295 frs-bus:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 08782295 frs-bus:LimitedLiabilityPartnershipsSORP 2021-04-01 2022-03-31 08782295 frs-bus:FullAccounts 2021-04-01 2022-03-31 08782295 frs-bus:FilletedAccounts 2021-04-01 2022-03-31 08782295 frs-bus:AbridgedAccounts 2021-04-01 2022-03-31 08782295 frs-bus:FRS102 2021-04-01 2022-03-31 08782295 frs-bus:MediumEntities 2021-04-01 2022-03-31 08782295 frs-bus:SmallEntities 2021-04-01 2022-03-31 08782295 frs-bus:EntityHasNeverTraded 2021-04-01 2022-03-31 08782295 frs-bus:EntityNoLongerTradingButTradedInPast 2021-04-01 2022-03-31 08782295 frs-bus:Audited 2021-04-01 2022-03-31 08782295 frs-bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 08782295 frs-bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 08782295 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08782295 frs-bus:LargeCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08782295 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08782295 frs-bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08782295 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-04-01 2022-03-31 08782295 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-04-01 2022-03-31 08782295 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-04-01 2022-03-31 08782295 frs-bus:OrdinaryShareClass1 2021-04-01 2022-03-31 08782295 frs-bus:OrdinaryShareClass1 2021-03-31 08782295 frs-bus:OrdinaryShareClass1 2022-03-31 08782295 frs-bus:OrdinaryShareClass2 2021-04-01 2022-03-31 08782295 frs-bus:OrdinaryShareClass2 2021-03-31 08782295 frs-bus:OrdinaryShareClass2 2022-03-31 08782295 frs-bus:OrdinaryShareClass3 2021-04-01 2022-03-31 08782295 frs-bus:OrdinaryShareClass3 2021-03-31 08782295 frs-bus:OrdinaryShareClass3 2022-03-31 08782295 frs-bus:OrdinaryShareClass4 2021-04-01 2022-03-31 08782295 frs-bus:OrdinaryShareClass4 2021-03-31 08782295 frs-bus:OrdinaryShareClass4 2022-03-31 08782295 frs-bus:OrdinaryShareClass5 2021-04-01 2022-03-31 08782295 frs-bus:OrdinaryShareClass5 2021-03-31 08782295 frs-bus:OrdinaryShareClass5 2022-03-31 08782295 frs-bus:PreferenceShareClass1 2021-04-01 2022-03-31 08782295 frs-bus:PreferenceShareClass1 2021-03-31 08782295 frs-bus:PreferenceShareClass1 2022-03-31 08782295 frs-bus:PreferenceShareClass2 2021-04-01 2022-03-31 08782295 frs-bus:PreferenceShareClass2 2021-03-31 08782295 frs-bus:PreferenceShareClass2 2022-03-31 08782295 frs-bus:PreferenceShareClass3 2021-04-01 2022-03-31 08782295 frs-bus:PreferenceShareClass3 2021-03-31 08782295 frs-bus:PreferenceShareClass3 2022-03-31 08782295 frs-bus:PreferenceShareClass4 2021-04-01 2022-03-31 08782295 frs-bus:PreferenceShareClass4 2021-03-31 08782295 frs-bus:PreferenceShareClass4 2022-03-31 08782295 frs-bus:PreferenceShareClass5 2021-04-01 2022-03-31 08782295 frs-bus:PreferenceShareClass5 2021-03-31 08782295 frs-bus:PreferenceShareClass5 2022-03-31 08782295 1 2021-04-01 2022-03-31 08782295 1 2022-03-31 08782295 1 2021-04-01 2022-03-31 08782295 frs-core:LeasedAssets 2021-04-01 2022-03-31 08782295 frs-core:OwnedAssets 2021-04-01 2022-03-31 08782295 frs-core:CurrencyRisk 2021-04-01 2022-03-31 08782295 frs-core:MarketRisk 2021-04-01 2022-03-31 08782295 frs-core:InterestRateRisk 2021-04-01 2022-03-31 08782295 frs-core:DeferredTaxation 2021-04-01 2022-03-31 08782295 frs-core:DeferredTaxation 2021-03-31 08782295 frs-core:DeferredTaxation 2022-03-31 08782295 frs-core:OtherProvisionsContingentLiabilities 2021-04-01 2022-03-31 08782295 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 08782295 frs-core:OtherProvisionsContingentLiabilities 2022-03-31 08782295 frs-core:ProvisionsDeferredTax 2022-03-31 08782295 frs-core:OtherDeferredTax 2022-03-31 08782295 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08782295 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-03-31 08782295 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-03-31 08782295 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-04-01 2022-03-31 08782295 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 08782295 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-04-01 2022-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-04-01 2022-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-03-31 08782295 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-03-31 08782295 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-03-31 08782295 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-03-31 08782295 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-03-31 08782295 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-03-31 08782295 frs-core:Share-basedPaymentsDeferredTax 2022-03-31 08782295 frs-core:TaxCreditsDeferredTax 2022-03-31 08782295 frs-core:CostValuation 2021-03-31 08782295 frs-core:AdditionsToInvestments 2022-03-31 08782295 frs-core:DisposalsRepaymentsInvestments 2022-03-31 08782295 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-03-31 08782295 frs-core:OtherIncreaseDecreaseInInvestments 2022-03-31 08782295 frs-core:CostValuation 2022-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments 2021-03-31 08782295 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments 2022-03-31 08782295 frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:ListedExchangeTraded 2021-03-31 08782295 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-03-31 08782295 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-03-31 08782295 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-03-31 08782295 frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:UnlistedNon-exchangeTraded 2021-03-31 08782295 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-03-31 08782295 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-03-31 08782295 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-03-31 08782295 dpl-frs:CostSales 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales 2021-03-31 08782295 dpl-frs:CostSales 2022-03-31 08782295 dpl-frs:DistributionCosts 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses 2021-04-01 2022-03-31 08782295 frs-bus:Director1 2021-04-01 2022-03-31 08782295 frs-bus:Director1 2021-03-31 08782295 frs-bus:Director1 2022-03-31 08782295 frs-bus:Director2 2021-04-01 2022-03-31 08782295 frs-bus:Director2 2021-03-31 08782295 frs-bus:Director2 2022-03-31 08782295 1 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 1 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 1 2022-03-31 08782295 2 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 2 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 2 2022-03-31 08782295 3 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 3 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 3 2022-03-31 08782295 4 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 4 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 4 2022-03-31 08782295 5 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 5 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 5 2022-03-31 08782295 6 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 6 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 6 2022-03-31 08782295 7 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 7 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 7 2022-03-31 08782295 8 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 8 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 8 2022-03-31 08782295 9 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 9 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 9 2022-03-31 08782295 10 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 10 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 10 2022-03-31 08782295 11 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 11 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 11 2022-03-31 08782295 12 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 12 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 12 2022-03-31 08782295 13 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 13 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 13 2022-03-31 08782295 14 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 14 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 14 2022-03-31 08782295 15 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 15 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 15 2022-03-31 08782295 16 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 16 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 16 2022-03-31 08782295 17 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 17 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 17 2022-03-31 08782295 18 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 18 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 18 2022-03-31 08782295 19 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 19 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 19 2022-03-31 08782295 20 2021-04-01 2022-03-31 08782295 frs-core:CurrentFinancialInstruments 20 2022-03-31 08782295 frs-core:Non-currentFinancialInstruments 20 2022-03-31 08782295 dpl-frs:Item1 2021-04-01 2022-03-31 08782295 dpl-frs:Item1 2021-03-31 08782295 dpl-frs:Item1 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item1 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item1 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item1 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-04-01 2022-03-31 08782295 dpl-frs:Item2 2021-04-01 2022-03-31 08782295 dpl-frs:Item2 2021-03-31 08782295 dpl-frs:Item2 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item2 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item2 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item2 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-04-01 2022-03-31 08782295 dpl-frs:Item3 2021-04-01 2022-03-31 08782295 dpl-frs:Item3 2021-03-31 08782295 dpl-frs:Item3 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item3 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item3 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item3 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-04-01 2022-03-31 08782295 dpl-frs:Item4 2021-04-01 2022-03-31 08782295 dpl-frs:Item4 2021-03-31 08782295 dpl-frs:Item4 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item4 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item4 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item4 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-04-01 2022-03-31 08782295 dpl-frs:Item5 2021-04-01 2022-03-31 08782295 dpl-frs:Item5 2021-03-31 08782295 dpl-frs:Item5 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item5 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item5 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item5 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-04-01 2022-03-31 08782295 dpl-frs:Item6 2021-04-01 2022-03-31 08782295 dpl-frs:Item6 2021-03-31 08782295 dpl-frs:Item6 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item6 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item6 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item6 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-04-01 2022-03-31 08782295 dpl-frs:Item7 2021-04-01 2022-03-31 08782295 dpl-frs:Item7 2021-03-31 08782295 dpl-frs:Item7 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item7 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item7 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item7 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-04-01 2022-03-31 08782295 dpl-frs:Item8 2021-04-01 2022-03-31 08782295 dpl-frs:Item8 2021-03-31 08782295 dpl-frs:Item8 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item8 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item8 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item8 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-04-01 2022-03-31 08782295 dpl-frs:Item9 2021-04-01 2022-03-31 08782295 dpl-frs:Item9 2021-03-31 08782295 dpl-frs:Item9 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item9 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item9 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item9 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-04-01 2022-03-31 08782295 dpl-frs:Item10 2021-04-01 2022-03-31 08782295 dpl-frs:Item10 2021-03-31 08782295 dpl-frs:Item10 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item10 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item10 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item10 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-04-01 2022-03-31 08782295 dpl-frs:Item11 2021-04-01 2022-03-31 08782295 dpl-frs:Item11 2021-03-31 08782295 dpl-frs:Item11 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item11 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item11 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item11 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-04-01 2022-03-31 08782295 dpl-frs:Item12 2021-04-01 2022-03-31 08782295 dpl-frs:Item12 2021-03-31 08782295 dpl-frs:Item12 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item12 2021-04-01 2022-03-31 08782295 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 08782295 dpl-frs:CostSales dpl-frs:Item12 2022-03-31 08782295 dpl-frs:DistributionCosts dpl-frs:Item12 2021-04-01 2022-03-31 08782295 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-04-01 2022-03-31 08782295 1 2021-04-01 2022-03-31 08782295 frs-countries:EnglandWales 2021-04-01 2022-03-31
Registered number: 08782295
Recursion Design Limited
Unaudited Financial Statements
For The Year Ended 31 March 2023
LAS Accountants LLP
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 08782295
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 4,568 2,758
Investments 5 177,000 177,000
181,568 179,758
CURRENT ASSETS
Debtors 6 35,544 3,500
Cash at bank and in hand 21,730 1,032
57,274 4,532
Creditors: Amounts Falling Due Within One Year 7 (201,483 ) (145,148 )
NET CURRENT ASSETS (LIABILITIES) (144,209 ) (140,616 )
TOTAL ASSETS LESS CURRENT LIABILITIES 37,359 39,142
Creditors: Amounts Falling Due After More Than One Year 8 (35,741 ) (35,741 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (868 ) (524 )
NET ASSETS 750 2,877
CAPITAL AND RESERVES
Called up share capital 9 4 4
Income Statement 746 2,873
SHAREHOLDERS' FUNDS 750 2,877
Page 1
Page 2
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Ms E E Tweedale
Director
13/12/2023
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Recursion Design Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08782295 . The registered office is C/O LAS Acccountants LLP, No.1 Royal Exchange, London, EC3V 3DG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in UK sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest UK pound.

The principle accounting polices adopted are set below.
2.2. Going Concern Disclosure
The director has considered the prospect of the business for the next twelve months and beyond and has arrived at a reasonable expectation the company will continue to meet its obligations as they fall due. The director has also pledged their financial support to assist with this if required. On this basis, the director will continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.4. Tangible Fixed Assets and Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant & Machinery 25% Straight Line
Fixtures & Fittings 25% Straight Line
Computer Equipment 33% Straight Line
Tangible assets are initially recorded at cost and subsequently stated at cost less accumulated depreciation and impairment losses.
2.5. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
2.6. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred Tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the year when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Page 3
Page 4
2.7. Government Grant
Government grants are recognised in the income statement in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income statement. Grants towards general activities of the entity over a specific year are recognised in the income statement over that year.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income statement over the useful life of the asset concerned.
All grants in the income statement are recognised when all conditions for receipt have been complied with.
Government Assistance
The company received assistance in the form of a government backed loan (including Coronavirus Business Interruption Loan Scheme (CBILS),Coronavirus Large Business Interruption Loan Scheme (CLBILS), Bounce Back Loan Scheme (BBLS) and Future Fund Scheme) of £35,741 during the year ended 31 March 2023. This is reported the current and long term liabilities of the balance sheet based on the allocation of payments due within 12 months and greater than 12 months.
2.8. Investments in Subsidiaries
Investments in subsidiary undertakings are recognised at cost.
2.9. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.10. Critical Accounting Judgements and Key Sources of Estimation Uncertainity
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual outcomes may differ from these estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the year in which the estimates are revised.
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:
Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in advance to suppliers. These provisions are estimated based upon the expected values of the invoices which are issued and services received following the year end.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 2 2
2 2
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2022 9,039 17,164 5,208 31,411
Additions - 4,253 600 4,853
As at 31 March 2023 9,039 21,417 5,808 36,264
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2022 7,241 16,855 4,557 28,653
Provided during the period 899 1,314 830 3,043
As at 31 March 2023 8,140 18,169 5,387 31,696
Net Book Value
As at 31 March 2023 899 3,248 421 4,568
As at 1 April 2022 1,798 309 651 2,758
5. Investments
Listed
£
Cost
As at 1 April 2022 177,000
As at 31 March 2023 177,000
Provision
As at 1 April 2022 -
As at 31 March 2023 -
Net Book Value
As at 31 March 2023 177,000
As at 1 April 2022 177,000
6. Debtors
2023 2022
£ £
Due within one year
Trade debtors 34,020 -
Other debtors - CC Halifax 973 1,492 1,500
Gospace AI Limited - 18
Other debtors - Credit Card 32 32
VAT - 1,950
35,544 3,500
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 6,875 6,766
Bank loans and overdrafts 3,715 -
Corporation tax 38,257 38,169
VAT 474 -
Other creditors - Elizabeth CC 426 426
Gospace AI Ltd 2,303 -
Shareholder loan account 155 -
Accruals and deferred income 5,628 1,228
Directors' loan accounts 143,650 98,559
201,483 145,148
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 35,741 35,741
35,741 35,741
9. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 4 4
The nominal value per share is £1 and there are 2 Ordinary A shares and 2 Ordinary B shares in issue.
10. Related Party Transactions
The Director's loan account balance of Ms E E Tweedale of £87,497 as at the year end, is a current liability, interest free and repayable on demand.
The Director's loan account balance of Mr B F Davison of £56,153 as at the year end, is a current liability, interest free and repayable on demand.
Page 6