LAWRENCE_BAKER_LIMITED - Accounts


Company Registration No. 05233881 (England and Wales)
LAWRENCE BAKER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
LAWRENCE BAKER LIMITED
COMPANY INFORMATION
Directors
Mr P J Dixon
Mrs A Dixon
Mr L C Hollick
Mr W L J Lester
(Appointed 16 September 2022)
Mr A Foster
(Appointed 17 December 2022)
Secretary
Mr P J Dixon
Company number
05233881
Registered office
4 Elm Place
Old Witney Road
Eynsham
Witney
Oxfordshire
OX29 4BD
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
OX2 7DY
LAWRENCE BAKER LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
LAWRENCE BAKER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Fair review of the business

We are currently operating as a Main Contractor within the construction industry, building care related new build structures for private companies. It is our intention to remain in this sector – it is our strength.

 

The previous 12 months have been a challenging time in the construction industry with stubborn inflation and difficulties in obtaining labour and materials. This has resulted in projects taking longer time to deliver and procurement at a higher cost than tendered. This has reduced margin but has been successfully absorbed. The future workload for the next 2 years is strong, and the margins and profitability are at reasonable levels that are in keeping with the current market trends.

 

The intention for next year is to continue from our strong base and enhance our already excellent reputation within the sector. The need for early placement of material and sub-contract orders is essential in the current marketplace.

 

It is the director’s intention to retain the majority of profits within the company for the foreseeable future to strengthen the balance sheet and assist with cashflow during the future growth of the company and uncertainty of Ukrainian war and the ongoing inflationary effects it has created with supply and demand.

Principal risks and uncertainties

In the next financial year our biggest potential risk is the current uncertainty in the financial markets. This can have an effect on projects coming to market or being held back. We believe inflation is still a threat and likely to have a negative effect on the sector.

 

A number of our historical competitors have either left the marketplace or ceased trading. This, combined with our strong reputation within the sector, is seeing a good level of tender enquiries for the foreseeable future.

 

Currently the uncertainty in the market is not having an influence on confidence but the company must be mindful this could quickly change.

Key performance indicators

Below are key point indicators for the last 3 years to show the company’s position: -

 

KPI

2022/23

2021/22

2020/21

 

 

 

 

Turnover

£69 million

£42 million

£49 million

Profit before tax

£2.90 million

£1.73 million

£2.26 million

Shareholders’ funds

£12.2 million

£10.6 million

£9.27 million

Value of tangible assets

£1.62 mil

£1.19 mil

£1.91 mil

Profit as %’age of turnover

4.18%

4.15%

4.65%

Overheads as %’age of turnover

3%

3.42%

3.07%

Employees

51

41

38

 

On behalf of the board

Mr P J Dixon
Director
21 December 2023
LAWRENCE BAKER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company continued to be that of a specialist main contractor to the nursing home and associated care sector.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P J Dixon
Mrs A Dixon
Mr L C Hollick
Mr W L J Lester
(Appointed 16 September 2022)
Mr A Foster
(Appointed 17 December 2022)
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £850,000. The directors do not recommend payment of a further dividend.

 

Auditor

The auditor, Shaw Gibbs (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LAWRENCE BAKER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr P J Dixon
Director
21 December 2023
LAWRENCE BAKER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAWRENCE BAKER LIMITED
- 4 -
Opinion

We have audited the financial statements of Lawrence Baker Limited (the 'company') for the year ended 31 March 2023 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

LAWRENCE BAKER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAWRENCE BAKER LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

  1. At the planning stage of the audit, we gain an understanding of the laws and regulations which apply to the company and how the directors seek to comply with those laws and regulations. This helps us to plan appropriate risk assessments.

  2. During the audit, we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries from the directors and undertaking corroboration, for example by reviewing board reports and other documentation.

  3. We assess the risk of material misstatement in the financial statements including as a result of fraud and undertook procedures but were not limited to:

    1. Reviewing the controls set in place by the directors;

    2. Making enquiries of the directors as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist;

    3. Challenging the directors' assumptions with regard to accounting estimates such as the stage of completion of the contracts; and

    4. Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

LAWRENCE BAKER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAWRENCE BAKER LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Malik Nayyer Salim
Senior Statutory Auditor
For and on behalf of Shaw Gibbs (Audit) Limited
22 December 2023
Chartered Certified Accountants
Statutory Auditor
264 Banbury Road
Oxford
OX2 7DY
LAWRENCE BAKER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
69,494,045
41,740,703
Cost of sales
(64,507,116)
(38,600,069)
Gross profit
4,986,929
3,140,634
Distribution costs
(139,016)
(88,227)
Administrative expenses
(1,946,071)
(1,331,459)
Other operating income
2,213
-
0
Operating profit
4
2,904,055
1,720,948
Interest receivable and similar income
8
61
12,120
Profit before taxation
2,904,116
1,733,068
Tax on profit
9
(477,497)
(336,609)
Profit for the financial year
2,426,619
1,396,459
Total comprehensive income for the year
2,426,619
1,396,459

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

 

There are no recognised gains and losses other than those passing through the statement of comprehensive income.

LAWRENCE BAKER LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,616,373
1,192,614
Current assets
Stocks
12
2,167,518
2,479,770
Debtors
13
19,075,407
11,239,534
Cash at bank and in hand
1,004,691
2,471,472
22,247,616
16,190,776
Creditors: amounts falling due within one year
14
(11,535,773)
(6,620,900)
Net current assets
10,711,843
9,569,876
Total assets less current liabilities
12,328,216
10,762,490
Provisions for liabilities
Deferred tax liability
15
87,330
98,223
(87,330)
(98,223)
Net assets
12,240,886
10,664,267
Capital and reserves
Called up share capital
17
136
136
Profit and loss reserves
12,240,750
10,664,131
Total equity
12,240,886
10,664,267
The financial statements were approved by the board of directors and authorised for issue on 21 December 2023 and are signed on its behalf by:
Mr P J Dixon
Director
Company registration number 05233881 (England and Wales)
LAWRENCE BAKER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2021
136
9,267,672
9,267,808
Year ended 31 March 2022:
Profit and total comprehensive income
-
1,396,459
1,396,459
Balance at 31 March 2022
136
10,664,131
10,664,267
Year ended 31 March 2023:
Profit and total comprehensive income
-
2,426,619
2,426,619
Dividends
10
-
(850,000)
(850,000)
Balance at 31 March 2023
136
12,240,750
12,240,886
LAWRENCE BAKER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
577,869
(161,323)
Income taxes paid
(600,000)
(404,836)
Net cash outflow from operating activities
(22,131)
(566,159)
Investing activities
Purchase of tangible fixed assets
(623,061)
(138,712)
Proceeds from disposal of tangible fixed assets
28,350
-
0
Repayment of loans
-
0
200,000
Interest received
61
12,120
Net cash (used in)/generated from investing activities
(594,650)
73,408
Financing activities
Dividends paid
(850,000)
-
0
Net cash used in financing activities
(850,000)
-
Net decrease in cash and cash equivalents
(1,466,781)
(492,751)
Cash and cash equivalents at beginning of year
2,471,472
2,964,223
Cash and cash equivalents at end of year
1,004,691
2,471,472
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
1
Accounting policies
Company information

Lawrence Baker Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Elm Place, Old Witney Road, Eynsham, Witney, Oxfordshire, OX29 4BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Fixtures and fittings
15% reducing balance
IT equipment
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 12 -
1.5
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

 

 

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

Revenue recognition on long term contracts

The company has a number of customer contracts that span two accounting periods.

 

Work in progress, which are included in stock, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

 

Revenue on long term contracts is measured each quarter with reference to the stage of completion of the contract. The directors’ best estimates of contract outcomes and stage of completion are used. These include an assessment of the profitability of the contracts. The directors draw on the expertise of qualified personnel to undertake such estimates and to apply appropriate levels of scrutiny to ensure the required level of accuracy, in order to limit concern over the recoverability of these balances. Costs to complete and contract profitability are subject to estimation uncertainty.

 

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Specialist contracting for nursing home and associated care sector
69,494,045
41,740,703
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
69,494,045
41,740,703
2023
2022
£
£
Other revenue
Interest income
61
12,120
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,750
11,000
Depreciation of owned tangible fixed assets
189,228
136,840
Profit on disposal of tangible fixed assets
(18,276)
-
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,750
11,000
For other services
All other non-audit services
15,190
17,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Employees
51
41

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
2,412,299
1,808,224
Social security costs
299,508
192,818
Pension costs
114,543
81,321
2,826,350
2,082,363
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
117,675
56,182
Company pension contributions to defined contribution schemes
6,788
3,750
124,463
59,932
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
7
Directors' remuneration
(Continued)
- 17 -
The directors of the company are also its key management personnel and therefore, the balances disclosed above relate to the key management personnel remuneration.

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2022 - 1).

8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
61
12,120
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
488,390
330,372
Adjustments in respect of prior periods
-
0
504
Total current tax
488,390
330,876
Deferred tax
Origination and reversal of timing differences
(10,893)
5,733
Total tax charge
477,497
336,609

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
2,904,116
1,733,068
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
551,782
329,283
Tax effect of expenses that are not deductible in determining taxable profit
12,371
4,184
Adjustments in respect of prior years
-
0
504
Permanent capital allowances in excess of depreciation
(86,656)
(4,285)
Deferred tax adjustments in respect of prior years
-
0
5,733
Capital items expensed
-
0
1,190
Taxation charge for the year
477,497
336,609
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 18 -
10
Dividends
2023
2022
£
£
Final paid
850,000
-
0
11
Tangible fixed assets
Freehold property
Fixtures and fittings
IT equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
906,649
81,951
278,682
656,351
1,923,633
Additions
-
0
1,260
68,946
552,855
623,061
Disposals
-
0
-
0
-
0
(61,479)
(61,479)
At 31 March 2023
906,649
83,211
347,628
1,147,727
2,485,215
Depreciation and impairment
At 1 April 2022
120,297
57,091
225,659
327,972
731,019
Depreciation charged in the year
18,120
3,350
28,742
139,016
189,228
Eliminated in respect of disposals
-
0
-
0
-
0
(51,405)
(51,405)
At 31 March 2023
138,417
60,441
254,401
415,583
868,842
Carrying amount
At 31 March 2023
768,232
22,770
93,227
732,144
1,616,373
At 31 March 2022
786,352
24,860
53,023
328,379
1,192,614
12
Stocks
2023
2022
£
£
Work in progress
2,167,518
2,479,770
13
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
7,167,597
3,801,370
Other debtors
11,812,966
7,310,747
Prepayments and accrued income
94,844
127,417
19,075,407
11,239,534

 

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 19 -
14
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
2,261,813
1,098,606
Corporation tax
118,762
230,372
Other taxation and social security
2,471,673
929,796
Accruals and deferred income
6,683,525
4,362,126
11,535,773
6,620,900

Payments received on account for client work included within accruals and deferred income are £5,177,425 (2022: £3,312,472).

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
87,330
98,223
2023
Movements in the year:
£
Liability at 1 April 2022
98,223
Credit to profit or loss
(10,893)
Liability at 31 March 2023
87,330
16
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
114,543
81,321

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
17
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
102
102
102
102
Ordinary B shares of £1 each
34
34
34
34
136
136
136
136

 

18
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
79,514
22,970
Between two and five years
12,555
19,950
92,069
42,920
19
Directors' transactions

At the year end, the directors owed the company £1,118 in total (2022: £1,118). There is no fixed date for repayment other than the loan is repayable on demand.

20
Events after the reporting date

After the year end date, the company entered into operating lease agreements resulting in future minimum lease payments under non-cancellable operating leases with a total value of £63,000 (of which £49,000 is due in the financial year end 2024).

 

In May 2023, the company purchased a freehold property in Witney for a purchase price of £300,000.

 

In October 2023, the company entered into a financial commitment resulting in future payments for the purchase of a new construction and contracting software with a total value of £242,470 (of which £73,487 is due in the financial year end 2024).

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Other information

At the year end, an amount totalling £2,633,355 (2022: £2,343,511) was owed to the company from Lawrence Land Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £622,191 (2022: £622,191) was owed to the company from Lawrence Homes Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £168,500 (2022: £166,500) was owed to the company from Propco (Chichester) Limited, a company in which the directors, P Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £3,660,181 (2022: £1,861,511) was owed to the company from Propco (Huntingdon) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £1,854,690 (2022: £1,854,690) was owed to the company from Propco (Leamington Spa) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £157,000 (2022: £155,000) was owed to the company from Propco (Bishop Stortford) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £395,000 (2022: £155,000) was owed to the company from Propco (St Neots) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £810,000 (2022: £120,000) was owed to the company from Propco (Wichelstowe) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £754,720 (2022: £1,250) was owed to the company from Barcroft Estates Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £127,000 (2022: £nil) was owed to the company from Propco (Stratford Upon Avon) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £620,155 (2022: £nil) was owed to the company from Propco (Leamington Spa 2) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £2,000 (2022: £nil) was owed to the company from Propco (Crawley) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £2,000 (2022: £nil) was owed to the company from Propco (Chichester 2) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

Included in the total work in progress balance in note 12, a balance of £78,654 relates to the construction of the residential home of two of the directors, that was ongoing at the year end. The margin applied in this project is the average of the other standard projects of the company for the year ending 31 March 2023, and is deemed to be at arm's length.

22
Ultimate controlling party

The company was under the control of P J Dixon throughout the current and previous year. P J Dixon is the managing director and majority shareholder.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 22 -
23
Cash generated from/(absorbed by) operations
2023
2022
£
£
Profit for the year after tax
2,426,619
1,396,459
Adjustments for:
Taxation charged
477,497
336,609
Investment income
(61)
(12,120)
Gain on disposal of tangible fixed assets
(18,276)
-
Depreciation and impairment of tangible fixed assets
189,228
136,840
Movements in working capital:
Decrease/(increase) in stocks
312,252
(999,292)
Increase in debtors
(7,835,873)
(1,440,181)
Increase in creditors
5,026,483
420,362
Cash generated from/(absorbed by) operations
577,869
(161,323)
24
Analysis of changes in net funds
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
2,471,472
(1,466,781)
1,004,691
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300Mrs A DixonMr L C HollickMr W L J LesterMr A FosterMr A FosterMr P J Dixonfalse052338812022-04-012023-03-3105233881bus:CompanySecretaryDirector12022-04-012023-03-3105233881bus:Director12022-04-012023-03-3105233881bus:Director22022-04-012023-03-3105233881bus:Director32022-04-012023-03-3105233881bus:Director42022-04-012023-03-3105233881bus:CompanySecretary12022-04-012023-03-3105233881bus:Director52022-04-012023-03-3105233881bus:RegisteredOffice2022-04-012023-03-31052338812023-03-31052338812021-04-012022-03-3105233881core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3105233881core:RetainedEarningsAccumulatedLosses2022-04-012023-03-31052338812022-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3105233881core:FurnitureFittings2023-03-3105233881core:ComputerEquipment2023-03-3105233881core:MotorVehicles2023-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3105233881core:FurnitureFittings2022-03-3105233881core:ComputerEquipment2022-03-3105233881core:MotorVehicles2022-03-3105233881core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3105233881core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105233881core:CurrentFinancialInstruments2023-03-3105233881core:CurrentFinancialInstruments2022-03-3105233881core:ShareCapital2023-03-3105233881core:ShareCapital2022-03-3105233881core:RetainedEarningsAccumulatedLosses2023-03-3105233881core:RetainedEarningsAccumulatedLosses2022-03-3105233881core:ShareCapital2021-03-3105233881core:RetainedEarningsAccumulatedLosses2021-03-3105233881core:ShareCapitalOrdinaryShares2023-03-3105233881core:ShareCapitalOrdinaryShares2022-03-31052338812022-03-31052338812021-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3105233881core:FurnitureFittings2022-04-012023-03-3105233881core:ComputerEquipment2022-04-012023-03-3105233881core:MotorVehicles2022-04-012023-03-3105233881core:UKTax2022-04-012023-03-3105233881core:UKTax2021-04-012022-03-310523388112022-04-012023-03-310523388112021-04-012022-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3105233881core:FurnitureFittings2022-03-3105233881core:ComputerEquipment2022-03-3105233881core:MotorVehicles2022-03-3105233881core:WithinOneYear2023-03-3105233881core:WithinOneYear2022-03-3105233881core:BetweenTwoFiveYears2023-03-3105233881core:BetweenTwoFiveYears2022-03-3105233881bus:PrivateLimitedCompanyLtd2022-04-012023-03-3105233881bus:FRS1022022-04-012023-03-3105233881bus:Audited2022-04-012023-03-3105233881bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP