ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falseNo description of principal activity22false 2005086 2022-04-01 2023-03-31 2005086 2021-04-01 2022-03-31 2005086 2023-03-31 2005086 2022-03-31 2005086 2021-04-01 2005086 c:Director1 2022-04-01 2023-03-31 2005086 d:Buildings 2022-04-01 2023-03-31 2005086 d:Buildings 2023-03-31 2005086 d:Buildings 2022-03-31 2005086 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 2005086 d:PlantMachinery 2022-04-01 2023-03-31 2005086 d:PlantMachinery 2023-03-31 2005086 d:PlantMachinery 2022-03-31 2005086 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 2005086 d:MotorVehicles 2022-04-01 2023-03-31 2005086 d:MotorVehicles 2023-03-31 2005086 d:MotorVehicles 2022-03-31 2005086 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 2005086 d:OfficeEquipment 2022-04-01 2023-03-31 2005086 d:OfficeEquipment 2023-03-31 2005086 d:OfficeEquipment 2022-03-31 2005086 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 2005086 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 2005086 d:CurrentFinancialInstruments 2023-03-31 2005086 d:CurrentFinancialInstruments 2022-03-31 2005086 d:Non-currentFinancialInstruments 2023-03-31 2005086 d:Non-currentFinancialInstruments 2022-03-31 2005086 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 2005086 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 2005086 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 2005086 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 2005086 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 2005086 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 2005086 d:ShareCapital 2022-04-01 2023-03-31 2005086 d:ShareCapital 2023-03-31 2005086 d:ShareCapital 2021-04-01 2022-03-31 2005086 d:ShareCapital 2022-03-31 2005086 d:ShareCapital 2021-04-01 2005086 d:CapitalRedemptionReserve 2022-04-01 2023-03-31 2005086 d:CapitalRedemptionReserve 2023-03-31 2005086 d:CapitalRedemptionReserve 2021-04-01 2022-03-31 2005086 d:CapitalRedemptionReserve 2022-03-31 2005086 d:CapitalRedemptionReserve 2021-04-01 2005086 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 2005086 d:RetainedEarningsAccumulatedLosses 2023-03-31 2005086 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 2005086 d:RetainedEarningsAccumulatedLosses 2022-03-31 2005086 d:RetainedEarningsAccumulatedLosses 2021-04-01 2005086 c:FRS102 2022-04-01 2023-03-31 2005086 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 2005086 c:FullAccounts 2022-04-01 2023-03-31 2005086 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 2005086 d:HirePurchaseContracts d:WithinOneYear 2023-03-31 2005086 d:HirePurchaseContracts d:WithinOneYear 2022-03-31 2005086 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-03-31 2005086 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-03-31 2005086 2 2022-04-01 2023-03-31 2005086 e:PoundSterling 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 2005086









J W BLANCHARD (PROPERTIES) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
J W BLANCHARD (PROPERTIES) LIMITED
REGISTERED NUMBER: 2005086

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
447,217
414,743

  
447,217
414,743

Current assets
  

Stocks
  
36,900
42,500

Debtors: amounts falling due within one year
 5 
50,300
57,703

Cash at bank and in hand
  
78,464
160,009

  
165,664
260,212

Creditors: amounts falling due within one year
 6 
(61,001)
(68,941)

Net current assets
  
 
 
104,663
 
 
191,271

Total assets less current liabilities
  
551,880
606,014

Creditors: amounts falling due after more than one year
 7 
(216,108)
(204,844)

  

Net assets
  
335,772
401,170


Capital and reserves
  

Called up share capital 
  
115,089
123,089

Capital redemption reserve
  
66,441
58,441

Profit and loss account
  
154,242
219,640

  
335,772
401,170


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2023.
Page 1

 
J W BLANCHARD (PROPERTIES) LIMITED
REGISTERED NUMBER: 2005086
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023





................................................
O D F Harris
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
J W BLANCHARD (PROPERTIES) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2022
123,089
58,441
219,640
401,170


Comprehensive income for the year

Profit for the year

-
-
15,257
15,257


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
15,257
15,257


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(55,455)
(55,455)

Purchase of own shares
-
8,000
(25,200)
(17,200)

Shares cancelled during the year
(8,000)
-
-
(8,000)


Total transactions with owners
(8,000)
8,000
(80,655)
(80,655)


At 31 March 2023
115,089
66,441
154,242
335,772


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
J W BLANCHARD (PROPERTIES) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2021
123,089
58,441
196,569
378,099


Comprehensive income for the year

Profit for the year

-
-
85,071
85,071


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
85,071
85,071


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(62,000)
(62,000)


Total transactions with owners
-
-
(62,000)
(62,000)


At 31 March 2022
123,089
58,441
219,640
401,170


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
J W BLANCHARD (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

J W Blanchard (Properties) Limited is a company incorporated in the United Kingdom under the Companies Act.
The Company is a private Company limited by shares and is registered in England and Wales. The address of the Company's registered office is shown on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
J W BLANCHARD (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
4%
straight line
Plant and machinery
-
20%
straight line
Motor vehicles
-
33%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
J W BLANCHARD (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2023
2022
£
£

Wages and salaries
37,075
27,122

Cost of defined contribution scheme
960
960

38,035
28,082


The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 7

 
J W BLANCHARD (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2022
581,326
137,460
-
1,582
720,368


Additions
-
-
44,870
-
44,870



At 31 March 2023

581,326
137,460
44,870
1,582
765,238



Depreciation


At 1 April 2022
168,000
137,460
-
165
305,625


Charge for the year on owned assets
12,000
-
-
396
12,396



At 31 March 2023

180,000
137,460
-
561
318,021



Net book value



At 31 March 2023
401,326
-
44,870
1,021
447,217



At 31 March 2022
413,326
-
-
1,417
414,743


5.


Debtors

2023
2022
£
£


Other debtors
18,000
35,536

Prepayments and accrued income
32,300
22,167

50,300
57,703


Page 8

 
J W BLANCHARD (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
15,540
15,554

Trade creditors
5,760
-

Corporation tax
-
23,054

Other taxation and social security
272
4,068

Obligations under finance lease and hire purchase contracts
3,081
-

Other creditors
22,040
22,465

Accruals and deferred income
14,308
3,800

61,001
68,941



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
189,319
204,844

Net obligations under finance leases and hire purchase contracts
26,789
-

216,108
204,844


Bank loans of £204,859 (2022 - £220,398) are secured against the freehold property of the company.

Page 9

 
J W BLANCHARD (PROPERTIES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
15,540
15,554


15,540
15,554


Amounts falling due 2-5 years

Bank loans
189,319
204,844


189,319
204,844


204,859
220,398



9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
3,081
-

Between 1-5 years
26,789
-

29,870
-

 
Page 10