CALUMET_SERVICES_LIMITED - Accounts


Company registration number 06551414 (England and Wales)
CALUMET SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
CALUMET SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CALUMET SERVICES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
1,080
Tangible assets
4
10,318
4,852
10,318
5,932
Current assets
Stocks
86,876
59,304
Debtors
5
1,163,173
646,275
Cash at bank and in hand
13,939
308,785
1,263,988
1,014,364
Creditors: amounts falling due within one year
6
(804,984)
(627,601)
Net current assets
459,004
386,763
Total assets less current liabilities
469,322
392,695
Creditors: amounts falling due after more than one year
7
(23,333)
(33,354)
Net assets
445,989
359,341
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
445,889
359,241
Total equity
445,989
359,341

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CALUMET SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
Mr S M Darby
Director
Company registration number 06551414 (England and Wales)
CALUMET SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Calumet Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18-19 Century Park, Garrison Lane, Bordesley, Birmingham, B9 4NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CALUMET SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Computers
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost is calculated using the first-in, firs-out method and includes all purchase, transport and handling costs in bringing stocks to their present location and condition.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

CALUMET SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
15
15
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
36,000
Amortisation and impairment
At 1 April 2022
34,920
Amortisation charged for the year
1,080
At 31 March 2023
36,000
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
1,080
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 April 2022
11,856
729
12,585
Additions
4,255
3,790
8,045
At 31 March 2023
16,111
4,519
20,630
Depreciation and impairment
At 1 April 2022
7,470
263
7,733
Depreciation charged in the year
1,728
851
2,579
At 31 March 2023
9,198
1,114
10,312
Carrying amount
At 31 March 2023
6,913
3,405
10,318
At 31 March 2022
4,386
466
4,852
CALUMET SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,047,722
540,892
Amounts owed by group undertakings
991
-
0
Other debtors
114,460
105,383
1,163,173
646,275
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
8,333
8,333
Trade creditors
605,428
185,436
Amounts owed to group undertakings
-
0
335,009
Taxation and social security
71,254
17,096
Other creditors
119,969
81,727
804,984
627,601
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
23,333
33,354
8
Parent company

The company is a wholly owned subsidary of Comstead Mechanical Services Limited a company registered in England and Wales. The directors of the company are its ultimate controlling party.

2023-03-312022-04-01false14 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr S M DarbyMr P J DarbyMr K D DarbyMrs E Darbyfalse065514142022-04-012023-03-31065514142023-03-31065514142022-03-3106551414core:NetGoodwill2023-03-3106551414core:NetGoodwill2022-03-3106551414core:PlantMachinery2023-03-3106551414core:ComputerEquipment2023-03-3106551414core:PlantMachinery2022-03-3106551414core:ComputerEquipment2022-03-3106551414core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106551414core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106551414core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3106551414core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106551414core:CurrentFinancialInstruments2023-03-3106551414core:CurrentFinancialInstruments2022-03-3106551414core:ShareCapital2023-03-3106551414core:ShareCapital2022-03-3106551414core:RetainedEarningsAccumulatedLosses2023-03-3106551414core:RetainedEarningsAccumulatedLosses2022-03-3106551414bus:Director12022-04-012023-03-3106551414core:Goodwill2022-04-012023-03-3106551414core:PlantMachinery2022-04-012023-03-3106551414core:ComputerEquipment2022-04-012023-03-31065514142021-04-012022-03-3106551414core:NetGoodwill2022-03-3106551414core:NetGoodwill2022-04-012023-03-3106551414core:PlantMachinery2022-03-3106551414core:ComputerEquipment2022-03-31065514142022-03-3106551414core:WithinOneYear2023-03-3106551414core:WithinOneYear2022-03-3106551414core:Non-currentFinancialInstruments2023-03-3106551414core:Non-currentFinancialInstruments2022-03-3106551414bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106551414bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106551414bus:FRS1022022-04-012023-03-3106551414bus:AuditExemptWithAccountantsReport2022-04-012023-03-3106551414bus:Director22022-04-012023-03-3106551414bus:Director32022-04-012023-03-3106551414bus:CompanySecretary12022-04-012023-03-3106551414bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP