LAUREL_GORDON_PROPERTIES_ - Accounts


Company registration number 00640440 (England and Wales)
LAUREL GORDON PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
LAUREL GORDON PROPERTIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
LAUREL GORDON PROPERTIES LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
880,410
880,511
Investments
5
40,000
40,000
920,410
920,511
Current assets
Debtors
6
57,694
52,694
Cash at bank and in hand
92,152
75,346
149,846
128,040
Creditors: amounts falling due within one year
7
(45,012)
(31,301)
Net current assets
104,834
96,739
Total assets less current liabilities
1,025,244
1,017,250
Creditors: amounts falling due after more than one year
8
(270,000)
(270,000)
Provisions for liabilities
(145,706)
(121,150)
Net assets
609,538
626,100
Capital and reserves
Called up share capital
100
100
Fair value reserve
504,164
528,739
Profit and loss reserves
105,274
97,261
Total equity
609,538
626,100

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LAUREL GORDON PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2023 and are signed on its behalf by:
Mr Russell Thomas
Director
Company registration number 00640440 (England and Wales)
LAUREL GORDON PROPERTIES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
Share capital
Fair value reserve
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 31 March 2022:
Balance at 1 April 2021
100
321,593
87,646
409,339
Reclassify property from stock to investment
-
196,211
-
0
196,211
As restated
100
517,804
87,646
605,550
Year ended 31 March 2022:
Profit
-
-
9,615
9,615
Other comprehensive income:
Gain on fair value adjustment
-
13,500
-
13,500
Deferred tax arising on the revaluation of investment property
-
(2,565)
-
0
(2,565)
Total comprehensive income
-
10,935
9,615
20,550
Balance at 31 March 2022
100
528,739
97,261
626,100
Year ended 31 March 2023:
Profit
-
-
8,013
8,013
Other comprehensive income:
Deferred tax on revaluations arising from change in rates
-
(24,575)
-
0
(24,575)
Total comprehensive income
-
(24,575)
8,013
(16,562)
Balance at 31 March 2023
100
504,164
105,274
609,538
LAUREL GORDON PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Laurel Gordon Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Oakum House, Gravesend, Albury, Hertfordshire, SG11 2LW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover represents the value of gross rental income receivable by the company on its investment property.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in the fair value reserve.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

LAUREL GORDON PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

LAUREL GORDON PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
LAUREL GORDON PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2022 and 31 March 2023
880,000
58,285
938,285
Depreciation and impairment
At 1 April 2022
-
0
57,774
57,774
Depreciation charged in the year
-
0
101
101
At 31 March 2023
-
0
57,875
57,875
Carrying amount
At 31 March 2023
880,000
410
880,410
At 31 March 2022
880,000
511
880,511

 

The land and buildings relate solely to freehold investment property. All the investment properties were valued at £880,000 on 31 March 2023. These valuations were carried out by the directors in order to reflect the fair value at that date.                            

Land and buildings
2023
2022
£
£
Cost
230,208
230,208
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
40,000
40,000
Fixed asset investments revalued

The historical cost of the fixed asset investments is £50,000 (2022: £50,000).

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
653
653
Other debtors
57,041
52,041
57,694
52,694
LAUREL GORDON PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Amounts owed to group undertakings
15,489
11,837
Corporation tax
1,899
2,280
Other creditors
27,624
17,184
45,012
31,301
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
270,000
270,000

The bank loans of £270,000 (2022: £270,000) are secured by way of a charge over the freehold properties jointly owned by Mr R Thomas, Mr B Thomas and Mrs L Barber.                            

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

At the year end, a balance of £57,041 was owed by Laurel Gordon Investments Limited (2022: £52,041). A company in which Mr R Thomas is a director and shareholder. This is an interest free loan which is repayable on demand.

 

At the year end, a balance of £7,298 was owed to Mr B Thomas, a director of Laurel Gordon Properties Limited and also a director and shareholder of the ultimate holding company (2022: £6,681).

 

A balance of £5,260 was owed to Mrs L Barber, a director and shareholder of the ultimate holding company (2022: £4,643).

10
Other information

The ultimate holding company is Thomas Arthur & Gordon Limited, a company registered in England, which owns 100% of the issued share capital. Its registered office is:

Oakum House

Gravesend

Albury

United Kingdom

SG11 2LW

 

 

 

 

 

 

 

 

LAUREL GORDON PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
11
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2021
2022
£
£
Adjustments to prior year
Fair value adjustment on transfer of property from stock to investment property
239,442
239,442
Deferred tax adjustment on restated investment property
(43,231)
(43,231)
Total adjustments
196,211
196,211
Equity as previously reported
409,339
429,889
Equity as adjusted
605,550
626,100
Analysis of the effect upon equity
Fair value reserve
196,211
196,211
Reconciliation of changes in profit for the previous financial period
2022
£
Total adjustments
-
Profit as previously reported
9,615
Profit as adjusted
9,615
Notes to reconciliation

Prior period adjustment to transfer property from stock to investment property and account for deferred tax thereon.

2023-03-312022-04-01false20 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr R ThomasMr B ThomasMr Barry Thomas006404402022-04-012023-03-31006404402023-03-31006404402022-03-3100640440core:LandBuildings2023-03-3100640440core:OtherPropertyPlantEquipment2023-03-3100640440core:LandBuildings2022-03-3100640440core:OtherPropertyPlantEquipment2022-03-3100640440core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3100640440core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100640440core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3100640440core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100640440core:CurrentFinancialInstruments2023-03-3100640440core:CurrentFinancialInstruments2022-03-3100640440core:ShareCapital2023-03-3100640440core:ShareCapital2022-03-3100640440core:RevaluationReserve2023-03-3100640440core:RevaluationReserve2022-03-3100640440core:RetainedEarningsAccumulatedLosses2023-03-3100640440core:RetainedEarningsAccumulatedLosses2022-03-3100640440core:RevaluationReservecore:PriorPeriodIncreaseDecrease2021-03-3100640440core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2021-03-3100640440core:ShareCapital2021-03-3100640440core:RevaluationReserve2021-03-3100640440core:RetainedEarningsAccumulatedLosses2021-03-3100640440bus:Director12022-04-012023-03-3100640440core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31006404402021-04-012022-03-3100640440core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3100640440core:RevaluationReserve12021-04-012022-03-3100640440core:RevaluationReserve2021-04-012022-03-3100640440core:RevenueReservesInvestmentFundsOnly2021-04-012022-03-3100640440core:RevaluationReserve2022-04-012023-03-3100640440core:PlantMachinery2022-04-012023-03-3100640440core:LandBuildings2022-03-3100640440core:OtherPropertyPlantEquipment2022-03-31006404402022-03-3100640440core:LandBuildings2022-04-012023-03-3100640440core:OtherPropertyPlantEquipment2022-04-012023-03-3100640440core:WithinOneYear2023-03-3100640440core:WithinOneYear2022-03-3100640440core:Non-currentFinancialInstruments2023-03-3100640440core:Non-currentFinancialInstruments2022-03-3100640440bus:PrivateLimitedCompanyLtd2022-04-012023-03-3100640440bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100640440bus:FRS1022022-04-012023-03-3100640440bus:AuditExemptWithAccountantsReport2022-04-012023-03-3100640440bus:Director22022-04-012023-03-3100640440bus:CompanySecretary12022-04-012023-03-3100640440bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP