ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31true22022-04-01falseThe principal activity of the Company continued to be that of film and television production.2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04035497 2022-04-01 2023-03-31 04035497 2021-04-01 2022-03-31 04035497 2023-03-31 04035497 2022-03-31 04035497 2021-04-01 04035497 c:Director1 2022-04-01 2023-03-31 04035497 d:PlantMachinery 2022-04-01 2023-03-31 04035497 d:PlantMachinery 2023-03-31 04035497 d:PlantMachinery 2022-03-31 04035497 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04035497 d:FurnitureFittings 2022-04-01 2023-03-31 04035497 d:CurrentFinancialInstruments 2023-03-31 04035497 d:CurrentFinancialInstruments 2022-03-31 04035497 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 04035497 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04035497 d:ShareCapital 2023-03-31 04035497 d:ShareCapital 2022-03-31 04035497 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 04035497 d:RetainedEarningsAccumulatedLosses 2023-03-31 04035497 d:RetainedEarningsAccumulatedLosses 2022-03-31 04035497 c:OrdinaryShareClass1 2022-04-01 2023-03-31 04035497 c:OrdinaryShareClass1 2023-03-31 04035497 c:FRS102 2022-04-01 2023-03-31 04035497 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04035497 c:FullAccounts 2022-04-01 2023-03-31 04035497 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04035497 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 04035497 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 04035497 d:OtherDeferredTax 2023-03-31 04035497 d:OtherDeferredTax 2022-03-31 04035497 2 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04035497














ZIJI PRODUCTIONS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

 
ZIJI PRODUCTIONS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 8


 
ZIJI PRODUCTIONS LIMITED
REGISTERED NUMBER:04035497

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,333
-

Current assets
  

Debtors: amounts falling due within one year
 5 
194,731
93,590

Current asset investments
 6 
1,714,610
1,865,459

Cash at bank and in hand
  
14,606,616
11,546,324

  
16,515,957
13,505,373

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(2,821,129)
(2,427,589)

Net current assets
  
 
 
13,694,828
 
 
11,077,784

Total assets less current liabilities
  
13,696,161
11,077,784

Provisions for liabilities
  

Deferred tax
 8 
(104,716)
(110,527)

Net assets
  
13,591,445
10,967,257


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
 10 
13,591,345
10,967,157

  
13,591,445
10,967,257


Page 1

 
ZIJI PRODUCTIONS LIMITED
REGISTERED NUMBER:04035497
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2023.




F G Roddam
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ZIJI PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

The Company's legal form is that of a private limited company registered in England and Wales. The Company's registered office is 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.  
The principal activity of the Company continued to be that of film and television production.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the Company in respect of film and television services supplied during the year, exclusive of Value Added Tax.
Royalties receivable are accounted for on a royalty earnings basis as part of turnover. Non-returnable, recoupable advances are accounted for on completion of delivery requirements.
Development turnover is recognised when the actual development costs are incurred.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
Straight line over 3 years
Fixtures & fittings
-
Straight line over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short term debtors are measured at the transaction price, less any impairment.

Page 3

 
ZIJI PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from and to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. 

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.9

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
ZIJI PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The directors were the only employees of the Company during the current and preceding period.

Page 5

 
ZIJI PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 April 2022
71,464


Additions
1,999



At 31 March 2023

73,463



Depreciation


At 1 April 2022
71,464


Charge for the year on owned assets
666



At 31 March 2023

72,130



Net book value



At 31 March 2023
1,333



At 31 March 2022
-


5.


Debtors

2023
2022
£
£


Trade debtors
74,436
57,519

Other debtors
44,808
2,000

Prepayments and accrued income
75,487
34,071

194,731
93,590



6.


Current asset investments

2023
2022
£
£

Listed investments
1,714,610
1,865,459


Page 6

 
ZIJI PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
39
500

Taxation and social security
1,047,077
797,269

Other creditors
1,753,465
1,613,447

Accruals and deferred income
20,548
16,373

2,821,129
2,427,589



8.


Deferred taxation




2023
2022


£

£






At beginning of year
110,527
100,769


(Released)/charged to profit or loss
(5,811)
9,758



At end of year
104,716
110,527

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated/(decelerated) capital allowances
16
(290)

Fair value movements
104,700
110,817

104,716
110,527


9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



10.


Reserves

Profit & loss account

Profit and loss reserves include non-distributable fair value adjustments amounting to £314,101 (2022 - £472,431).

Page 7

 
ZIJI PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

11.


Related party transactions

At the balance sheet date the company owed £1,694,720 (2022 - £1,574,475) in respect of an interest free loan from Ziji Publishing Limited, a company under common control.

 
Page 8