Bayrose Limited - Accounts to registrar (filleted) - small 23.2.5

Bayrose Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 04531389 director 1.4.22 31.3.23 31.3.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045313892022-03-31045313892023-03-31045313892022-04-012023-03-31045313892021-03-31045313892021-04-012022-03-31045313892022-03-3104531389ns10:Originalns15:EnglandWales2022-04-012023-03-3104531389ns14:PoundSterlingns10:Original2022-04-012023-03-3104531389ns10:Originalns10:Director12022-04-012023-03-3104531389ns10:Original2022-04-012023-03-3104531389ns10:Original2023-03-3104531389ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3104531389ns10:Originalns10:SmallEntities2022-04-012023-03-3104531389ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3104531389ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3104531389ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3104531389ns10:Originalns10:FullAccounts2022-04-012023-03-3104531389ns10:Original12022-04-012023-03-3104531389ns10:Originalns10:RegisteredOffice2022-04-012023-03-3104531389ns10:Original2022-03-3104531389ns10:Originalns5:CurrentFinancialInstruments2023-03-3104531389ns10:Originalns5:CurrentFinancialInstruments2022-03-3104531389ns5:ShareCapitalns10:Original2023-03-3104531389ns5:ShareCapitalns10:Original2022-03-3104531389ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3104531389ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3104531389ns10:Originalns5:NetGoodwill2022-04-012023-03-3104531389ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3104531389ns10:Originalns5:FurnitureFittings2022-04-012023-03-3104531389ns10:Originalns5:MotorVehicles2022-04-012023-03-3104531389ns10:Originalns5:ComputerEquipment2022-04-012023-03-3104531389ns10:Original2021-04-012022-03-3104531389ns10:Originalns5:NetGoodwill2022-03-3104531389ns10:Originalns5:NetGoodwill2023-03-3104531389ns10:Originalns5:NetGoodwill2022-03-3104531389ns10:Originalns5:FurnitureFittings2022-03-3104531389ns10:Originalns5:MotorVehicles2022-03-3104531389ns10:Originalns5:ComputerEquipment2022-03-3104531389ns10:Original2022-03-3104531389ns10:Originalns5:FurnitureFittings2023-03-3104531389ns10:Originalns5:MotorVehicles2023-03-3104531389ns10:Originalns5:ComputerEquipment2023-03-3104531389ns10:Originalns5:FurnitureFittings2022-03-3104531389ns10:Originalns5:MotorVehicles2022-03-3104531389ns10:Originalns5:ComputerEquipment2022-03-3104531389ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104531389ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3104531389ns10:Originalns5:WithinOneYear2023-03-3104531389ns10:Originalns5:WithinOneYear2022-03-3104531389ns5:Securedns10:Original2023-03-3104531389ns5:Securedns10:Original2022-03-3104531389ns10:Original1ns10:Director12022-03-3104531389ns10:Original1ns10:Director12021-03-3104531389ns10:Original1ns10:Director12022-04-012023-03-3104531389ns10:Original1ns10:Director12021-04-012022-03-3104531389ns10:Original1ns10:Director12023-03-3104531389ns10:Original1ns10:Director12022-03-31
REGISTERED NUMBER: 04531389 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2023

for

Bayrose Limited

Bayrose Limited (Registered number: 04531389)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Bayrose Limited

Company Information
for the Year Ended 31 March 2023







DIRECTOR: Miss S Goodbrand





REGISTERED OFFICE: Ency Associates, Printware Court
Cumberland Business Centre
Northumberland Road
Portsmouth
Hampshire
PO5 1DS





REGISTERED NUMBER: 04531389 (England and Wales)





ACCOUNTANTS: Ency Associates
Chartered Certified Accountants
Printware Court
Cumberland Business Centre
Northumberland Road
Portsmouth
Hampshire
PO5 1DS

Bayrose Limited (Registered number: 04531389)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 4,985 9,901
4,985 9,901

CURRENT ASSETS
Debtors 6 199,843 135,538
Cash at bank and in hand 1,737 6,959
201,580 142,497
CREDITORS
Amounts falling due within one year 7 204,922 149,398
NET CURRENT LIABILITIES (3,342 ) (6,901 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,643 3,000

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 1,642 2,999
SHAREHOLDERS' FUNDS 1,643 3,000

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Bayrose Limited (Registered number: 04531389)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 18 December 2023 and were signed by:





Miss S Goodbrand - Director


Bayrose Limited (Registered number: 04531389)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Bayrose Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures & fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Bayrose Limited (Registered number: 04531389)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Revenue recognition
Fee income represents revenue earned under a wide variety of contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but excluding value added tax.

Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in creditors.

Fee income that is contingent on events outside the control of the firm is recognised when the contingent event occurs.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2022 - 40 ) .

Bayrose Limited (Registered number: 04531389)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 50,000
AMORTISATION
At 1 April 2022
and 31 March 2023 50,000
NET BOOK VALUE
At 31 March 2023 -
At 31 March 2022 -

5. TANGIBLE FIXED ASSETS
Fixtures Motor Computer
& fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2022 12,304 32,876 4,199 49,379
Additions 550 - 477 1,027
Disposals (5,571 ) (25,376 ) (1,098 ) (32,045 )
At 31 March 2023 7,283 7,500 3,578 18,361
DEPRECIATION
At 1 April 2022 10,025 26,325 3,128 39,478
Charge for year 350 791 650 1,791
Eliminated on disposal (5,072 ) (21,989 ) (832 ) (27,893 )
At 31 March 2023 5,303 5,127 2,946 13,376
NET BOOK VALUE
At 31 March 2023 1,980 2,373 632 4,985
At 31 March 2022 2,279 6,551 1,071 9,901

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 51,908 23,224
Other debtors 147,935 112,314
199,843 135,538

Bayrose Limited (Registered number: 04531389)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 15,894 2,230
Trade creditors 5,227 4,876
Taxation and social security 166,193 134,990
Other creditors 17,608 7,302
204,922 149,398

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.3.23 31.3.22
£    £   
Within one year 9,414 6,609

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.23 31.3.22
£    £   
Bank overdrafts 15,894 2,230

A debenture in favour of HSBC Bank Plc created on 20 January 2003 to the extent of all monies due or to become due from the company to the chargee on any account whatsoever.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2023 and 31 March 2022:

31.3.23 31.3.22
£    £   
Miss S Goodbrand
Balance outstanding at start of year 75,297 39,109
Amounts advanced 78,754 116,923
Amounts repaid (43,280 ) (80,735 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 110,771 75,297

11. ULTIMATE CONTROLLING PARTY

The controlling party is Miss S Goodbrand.