PENSTONE_VETERINARY_CLINI - Accounts


Company registration number 04198488 (England and Wales)
PENSTONE VETERINARY CLINIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PENSTONE VETERINARY CLINIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PENSTONE VETERINARY CLINIC LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
13,803
13,678
Investments
236,592
-
0
250,395
13,678
Current assets
Stocks
32,091
36,903
Debtors
5
26,277
36,164
Cash at bank and in hand
51,151
243,943
109,519
317,010
Creditors: amounts falling due within one year
6
(40,531)
(49,135)
Net current assets
68,988
267,875
Total assets less current liabilities
319,383
281,553
Provisions for liabilities
(1,168)
(1,374)
Net assets
318,215
280,179
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
318,115
280,079
Total equity
318,215
280,179

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PENSTONE VETERINARY CLINIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2023 and are signed on its behalf by:
D Staples
K Staples
Director
Director
Company registration number 04198488 (England and Wales)
PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Penstone Veterinary Clinic Limited is a private company limited by shares incorporated in England and Wales. The registered office is 26 London Road, Slough, Berks, SL3 7HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

Goodwill is tested for impairment at least annually, or more frequently when there is an indication of impairment. If the recoverable amount is less than the carrying amount, an impairment loss is recognised through the profit and loss account.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% p.a. straight line
Fixtures, fittings & equipment
15% p.a. reducing balance and 33% p.a. straight line
Motor vehicles
25% p.a. reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Fixed asset investments are measured at cost. Any impairment is written off to the profit and loss account when identified. Fixed asset investments are measured annually for impairment by the directors.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
8
9
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
400,000
Amortisation and impairment
At 1 April 2022 and 31 March 2023
400,000
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
31,527
72,391
103,918
Additions
-
0
4,159
4,159
At 31 March 2023
31,527
76,550
108,077
Depreciation and impairment
At 1 April 2022
25,078
65,162
90,240
Depreciation charged in the year
1,577
2,457
4,034
At 31 March 2023
26,655
67,619
94,274
Carrying amount
At 31 March 2023
4,872
8,931
13,803
At 31 March 2022
6,449
7,229
13,678
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
17,197
27,024
Other debtors
9,080
9,140
26,277
36,164
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
11,168
14,593
Corporation tax
11,931
15,517
Other taxation and social security
12,936
11,070
Other creditors
4,496
7,955
40,531
49,135
PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
-
0
31,101
8
Related party transactions

During the year the company rented properties from D Staples and K Staples. The rental payments totalled £62,500 (2022: £62,500).

 

At the balance sheet date the company owed £1,061 to D Staples and K Staples (2022: £4,930).

9
Controlling party

The company was controlled throughout the period by D Staples and K Staples, the directors.

2023-03-312022-04-01false15 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityD StaplesK StaplesD Staplesfalse041984882022-04-012023-03-31041984882023-03-31041984882022-03-3104198488core:LandBuildings2023-03-3104198488core:OtherPropertyPlantEquipment2023-03-3104198488core:LandBuildings2022-03-3104198488core:OtherPropertyPlantEquipment2022-03-3104198488core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3104198488core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104198488core:CurrentFinancialInstruments2023-03-3104198488core:CurrentFinancialInstruments2022-03-3104198488core:ShareCapital2023-03-3104198488core:ShareCapital2022-03-3104198488core:RetainedEarningsAccumulatedLosses2023-03-3104198488core:RetainedEarningsAccumulatedLosses2022-03-3104198488bus:CompanySecretaryDirector12022-04-012023-03-3104198488bus:Director12022-04-012023-03-3104198488core:Goodwill2022-04-012023-03-3104198488core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-3104198488core:FurnitureFittings2022-04-012023-03-3104198488core:MotorVehicles2022-04-012023-03-31041984882021-04-012022-03-3104198488core:NetGoodwill2022-03-3104198488core:NetGoodwill2023-03-3104198488core:NetGoodwill2022-03-3104198488core:LandBuildings2022-03-3104198488core:OtherPropertyPlantEquipment2022-03-31041984882022-03-3104198488core:LandBuildings2022-04-012023-03-3104198488core:OtherPropertyPlantEquipment2022-04-012023-03-3104198488core:WithinOneYear2023-03-3104198488core:WithinOneYear2022-03-3104198488bus:PrivateLimitedCompanyLtd2022-04-012023-03-3104198488bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104198488bus:FRS1022022-04-012023-03-3104198488bus:AuditExemptWithAccountantsReport2022-04-012023-03-3104198488bus:Director22022-04-012023-03-3104198488bus:CompanySecretary12022-04-012023-03-3104198488bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP