ROSE_GREEN_SPORTS_&_LEISU - Accounts


Company registration number 02565139 (England and Wales)
ROSE GREEN SPORTS & LEISURE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
ROSE GREEN SPORTS & LEISURE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ROSE GREEN SPORTS & LEISURE LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
370,507
378,292
Current assets
Stocks
3,420
4,020
Debtors
5
16,027
11,713
Cash at bank and in hand
84,585
82,750
104,032
98,483
Creditors: amounts falling due within one year
6
(27,293)
(28,153)
Net current assets
76,739
70,330
Total assets less current liabilities
447,246
448,622
Creditors: amounts falling due after more than one year
7
(373,969)
(394,082)
Provisions for liabilities
(1,389)
-
0
Net assets
71,888
54,540
Reserves
Income and expenditure account
71,888
54,540
Members' funds
71,888
54,540

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSE GREEN SPORTS & LEISURE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2023 and are signed on its behalf by:
Mr Errol Sandiford
Director
Company Registration No. 02565139
ROSE GREEN SPORTS & LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Rose Green Sports & Leisure Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is Rose Green Centre, 65 Gordon Road, Whitehall, Bristol, BS5 7DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
over 50 years
Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ROSE GREEN SPORTS & LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROSE GREEN SPORTS & LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ROSE GREEN SPORTS & LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
5
4
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2022
692,449
61,600
7,070
761,119
Additions
-
0
8,500
-
0
8,500
At 31 March 2023
692,449
70,100
7,070
769,619
Depreciation and impairment
At 1 April 2022
315,401
60,399
7,027
382,827
Depreciation charged in the year
13,849
2,425
11
16,285
At 31 March 2023
329,250
62,824
7,038
399,112
Carrying amount
At 31 March 2023
363,199
7,276
32
370,507
At 31 March 2022
377,048
1,201
43
378,292
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Service charges due
4,198
9,713
Other debtors
11,829
2,000
16,027
11,713
ROSE GREEN SPORTS & LEISURE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
4,000
4,002
Trade creditors
4,261
9,042
Taxation and social security
5,266
7,595
Other creditors
13,766
7,514
27,293
28,153
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
23,833
30,333
Other creditors
350,136
363,749
373,969
394,082
8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

9
Capital Grant

The grant to finance the purchase of the building is being written off over 50 years on the straight line basis in line with freehold property depreciation.

However liability to repay the grant terminates in 2019.

Confirmation of the write off is awaited.

2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr E SandifordW BriscoeK HanidC Johnson-MartinW MatthewsC G YoungT J AllenA BakraniaT GordonC Simpson025651392022-04-012023-03-31025651392023-03-31025651392022-03-3102565139core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3102565139core:PlantMachinery2023-03-3102565139core:MotorVehicles2023-03-3102565139core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3102565139core:PlantMachinery2022-03-3102565139core:MotorVehicles2022-03-3102565139core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3102565139core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102565139core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3102565139core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3102565139core:CurrentFinancialInstruments2023-03-3102565139core:CurrentFinancialInstruments2022-03-3102565139core:Non-currentFinancialInstruments2023-03-3102565139core:Non-currentFinancialInstruments2022-03-3102565139core:RetainedEarningsAccumulatedLosses2023-03-3102565139core:RetainedEarningsAccumulatedLosses2022-03-3102565139bus:Director12022-04-012023-03-3102565139core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3102565139core:PlantMachinery2022-04-012023-03-3102565139core:MotorVehicles2022-04-012023-03-31025651392021-04-012022-03-3102565139core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3102565139core:PlantMachinery2022-03-3102565139core:MotorVehicles2022-03-31025651392022-03-3102565139core:WithinOneYear2023-03-3102565139core:WithinOneYear2022-03-3102565139bus:CompanyLimitedByGuarantee2022-04-012023-03-3102565139bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3102565139bus:FRS1022022-04-012023-03-3102565139bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3102565139bus:Director22022-04-012023-03-3102565139bus:Director32022-04-012023-03-3102565139bus:Director42022-04-012023-03-3102565139bus:Director52022-04-012023-03-3102565139bus:Director62022-04-012023-03-3102565139bus:Director72022-04-012023-03-3102565139bus:Director82022-04-012023-03-3102565139bus:Director92022-04-012023-03-3102565139bus:Director102022-04-012023-03-3102565139bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP