Ultimate Creations Limited - Accounts to registrar (filleted) - small 23.2.5

Ultimate Creations Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 05225318 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh052253182022-03-31052253182023-03-31052253182022-04-012023-03-31052253182021-03-31052253182021-04-012022-03-31052253182022-03-3105225318ns10:Originalns15:EnglandWales2022-04-012023-03-3105225318ns14:PoundSterlingns10:Original2022-04-012023-03-3105225318ns10:Originalns10:Director12022-04-012023-03-3105225318ns10:Original2022-04-012023-03-3105225318ns10:Original2023-03-3105225318ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3105225318ns10:Originalns10:SmallEntities2022-04-012023-03-3105225318ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3105225318ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3105225318ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3105225318ns10:Originalns10:FullAccounts2022-04-012023-03-3105225318ns10:Originalns10:Director22022-04-012023-03-3105225318ns10:CompanySecretary1ns10:Original2022-04-012023-03-3105225318ns10:Originalns10:RegisteredOffice2022-04-012023-03-3105225318ns10:Original2022-03-3105225318ns10:Originalns5:CurrentFinancialInstruments2023-03-3105225318ns10:Originalns5:CurrentFinancialInstruments2022-03-3105225318ns10:Originalns5:Non-currentFinancialInstruments2023-03-3105225318ns10:Originalns5:Non-currentFinancialInstruments2022-03-3105225318ns5:ShareCapitalns10:Original2023-03-3105225318ns5:ShareCapitalns10:Original2022-03-3105225318ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3105225318ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3105225318ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-04-012023-03-3105225318ns10:Originalns5:LeaseholdImprovements2022-04-012023-03-3105225318ns10:Originalns5:PlantMachinery2022-04-012023-03-3105225318ns10:Original2021-04-012022-03-3105225318ns10:Originalns5:LandBuildings2022-03-3105225318ns10:Originalns5:PlantMachinery2022-03-3105225318ns10:Original2022-03-3105225318ns10:Originalns5:LandBuildings2022-04-012023-03-3105225318ns10:Originalns5:LandBuildings2023-03-3105225318ns10:Originalns5:PlantMachinery2023-03-3105225318ns10:Originalns5:LandBuildings2022-03-3105225318ns10:Originalns5:PlantMachinery2022-03-3105225318ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3105225318ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31
REGISTERED NUMBER: 05225318 (England and Wales)











Unaudited Financial Statements for the Year Ended 31st March 2023

for

Ultimate Creations Limited

Ultimate Creations Limited (Registered number: 05225318)






Contents of the Financial Statements
for the Year Ended 31st March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 5


Ultimate Creations Limited

Company Information
for the Year Ended 31st March 2023







DIRECTORS: P J Urquhart
Ms R K Urquhart





SECRETARY: Ms R K Urquhart





REGISTERED OFFICE: The Great Dunton Forge
London Road
Dunton Green
Sevenoaks
Kent
TN13 2TD





REGISTERED NUMBER: 05225318 (England and Wales)





ACCOUNTANTS: Farries Kirk & McVean
Dumfries Enterprise Park
Heathhall
Dumfries
DUMFRIESSHIRE
DG1 3SJ

Ultimate Creations Limited (Registered number: 05225318)

Balance Sheet
31st March 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 4 378,251 400,041

CURRENT ASSETS
Stocks 50,000 30,000
Debtors 5 21,627 27,777
Cash at bank 58,793 66,395
130,420 124,172
CREDITORS
Amounts falling due within one year 6 (56,276 ) (44,238 )
NET CURRENT ASSETS 74,144 79,934
TOTAL ASSETS LESS CURRENT
LIABILITIES

452,395

479,975

CREDITORS
Amounts falling due after more than one year 7 (90,000 ) (148,479 )

PROVISIONS FOR LIABILITIES (23,462 ) (27,602 )
NET ASSETS 338,933 303,894

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 338,733 303,694
SHAREHOLDERS' FUNDS 338,933 303,894

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14th December 2023 and were signed on its behalf by:



P J Urquhart - Director


Ultimate Creations Limited (Registered number: 05225318)

Notes to the Financial Statements
for the Year Ended 31st March 2023

1. STATUTORY INFORMATION

Ultimate Creations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales from consultancy and machining services rendered. Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - not provided
Plant and machinery - 15% on reducing balance

Amounts written off each asset over the estimated useful life represent cost less residual value.

Freehold property is not depreciated. This represents a departure from the Companies Act requirements to provided for depreciation on such property. The trustees believe this is necessary in order to give a true and fair view of the value of the property at the year end.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Ultimate Creations Limited (Registered number: 05225318)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for the sale of goods and services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price and represent the full value of the goods and services charged to customers, including any amounts charged on for third parties.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date they are presented as non current liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 2 ) .

4. TANGIBLE FIXED ASSETS
Land and Property
buildings improvements Totals
£    £    £   
COST
At 1st April 2022
and 31st March 2023 233,890 340,220 574,110
DEPRECIATION
At 1st April 2022 - 174,069 174,069
Charge for year - 21,790 21,790
At 31st March 2023 - 195,859 195,859
NET BOOK VALUE
At 31st March 2023 233,890 144,361 378,251
At 31st March 2022 233,890 166,151 400,041

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 543 24,631
Other debtors 21,084 3,146
21,627 27,777

Ultimate Creations Limited (Registered number: 05225318)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 14,015 12,784
Taxation and social security 24,445 12,927
Other creditors 17,816 18,527
56,276 44,238

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Other creditors 90,000 148,479

8. RELATED PARTY DISCLOSURES

The company is related to Underwater Lights Limited, a company wholly owned by PJ Urquhart who is a director. During the year under review Ultimate Creations Limited provided Machining Services to Underwater Lights Limited to the value of £275,793 (2022 - £286,075).


The company currently has a loan from Underwater Lights Limited. As at 31st March 2023, the balance of the loan was £90,000 (2022 - £148,479).