ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312022-04-01The Company’s principal activity during the year under review was the provision of concierge staff and associated services to residential blocks of flats.false0168falsetrue 05134075 2022-04-01 2023-03-31 05134075 2021-04-01 2022-03-31 05134075 2023-03-31 05134075 2022-03-31 05134075 c:CompanySecretary1 2022-04-01 2023-03-31 05134075 c:Director1 2022-04-01 2023-03-31 05134075 c:Director2 2022-04-01 2023-03-31 05134075 c:Director3 2022-04-01 2023-03-31 05134075 c:Director3 2023-03-31 05134075 c:RegisteredOffice 2022-04-01 2023-03-31 05134075 d:PlantMachinery 2022-04-01 2023-03-31 05134075 d:PlantMachinery 2023-03-31 05134075 d:PlantMachinery 2022-03-31 05134075 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 05134075 d:CurrentFinancialInstruments 2023-03-31 05134075 d:CurrentFinancialInstruments 2022-03-31 05134075 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 05134075 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05134075 d:ShareCapital 2023-03-31 05134075 d:ShareCapital 2022-03-31 05134075 d:RetainedEarningsAccumulatedLosses 2023-03-31 05134075 d:RetainedEarningsAccumulatedLosses 2022-03-31 05134075 c:OrdinaryShareClass1 2022-04-01 2023-03-31 05134075 c:OrdinaryShareClass1 2023-03-31 05134075 c:OrdinaryShareClass1 2022-03-31 05134075 c:FRS102 2022-04-01 2023-03-31 05134075 c:Audited 2022-04-01 2023-03-31 05134075 c:FullAccounts 2022-04-01 2023-03-31 05134075 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05134075 c:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 05134075 7 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05134075










B-HIVE SITE STAFF SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




















 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
Company Information


Directors
Alec Guthrie 
James Howgego 
Michael Hehir (appointed 21 March 2023)




Company secretary
James Howgego



Registered number
05134075



Registered office
9-11 The Qaudrant

Richmond

Surrey

TW9 1BP




Independent auditors
Sayers Butterworth LLP
Chartered Accountants and Statutory Auditor

Floor 3, 12 Gough Square

London

EC4A 3DW





 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 

Contents



Page
Balance sheet
 
1
Notes to the financial statements
 
2 - 7


 
B-HIVE SITE STAFF SOLUTIONS LIMITED
Registered number: 05134075

Balance sheet
As at 31 March 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
708
1,185

  
708
1,185

Current assets
  

Debtors: amounts falling due within one year
 5 
1,426,099
1,320,625

  
1,426,099
1,320,625

Creditors: amounts falling due within one year
 6 
(240,643)
(206,325)

Net current assets
  
 
 
1,185,456
 
 
1,114,300

Total assets less current liabilities
  
1,186,164
1,115,485

  

Net assets
  
1,186,164
1,115,485


Capital and reserves
  

Called up share capital 
 7 
2
2

Profit And Loss Account
  
1,186,162
1,115,483

  
1,186,164
1,115,485


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2023.




James Howgego
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
 
Notes to the financial statements
For the year ended 31 March 2023

1.


General information

The principal acvtivity of the Company during the year under review was the provision of concierge staff and associated services to residential blocks of flats.
The Company is a private company limited by shares and incorporated in England and Wales. The address of the registered office is 9-11 The Quadrant, Richmond, Surrey, TW9 1BP. Its registered number is 05134075.
On 2 February 2023 the Company changed its name from HML Concierge Services Limited to B-Hive Site Staff Solutions Limited.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company’s forecasts and projections for the 12 months following the signing of these accounts, taking account of possible changes in trading performance from macroeconomic issues and other factors, show that the Company with the support of the Parent will be able to meet its obligations as they fall due.
Consequently, the Directors are confident that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 2

 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
 
Notes to the financial statements
For the year ended 31 March 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised for services provided during the year.  Revenue from concierge services is spread over the period in which the services are being provided.
Revenue is measured as the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of business, net of discounts, VAT and other sales related taxes.  

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.6

Taxation

Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the Balance Sheet date. Timing differences are differences between the Company’s taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
When the amount that can be deducted for tax for an asset (other than goodwill) that is recognised in a business combination is less (more) than the value at which it is recognised, a deferred tax liability (asset) is recognised for the additional tax that will be paid (avoided) in respect of that difference. Similarly, a deferred tax asset (liability) is recognised for the additional tax that will be avoided (paid) because of a difference between the value at which a liability is recognised and the amount that will be assessed for tax. The amount attributed to goodwill is adjusted by the amount of deferred tax recognised.

Page 3

 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
 
Notes to the financial statements
For the year ended 31 March 2023

2.Accounting policies (continued)


2.6
Taxation (continued)

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply to the reversal of the timing difference. 
Current tax assets and liabilities are offset only when there is a legally enforceable right to set off the amounts and the Company intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of an instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price, unless the arrangement constitutes a financing transaction in which case they are measured at the present value of future payments, discounted at a market rate of interest for a similar debt instrument. Debtors and creditors due after more than one year are subsequently measured at amortised cost using the effective interest rate method. Financial assets and liabilities due within one year are measured at their undiscounted carrying value. A provision is established when there is objective evidence that the Company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank, short-term bank deposits with an original maturity of three months or less and bank overdrafts which are an integral part of the Company’s cash management.
 
Page 4

 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
 
Notes to the financial statements
For the year ended 31 March 2023

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Financial assets are de-recognised when:
  • the contractual rights to the cash flows from the financial asset expire or are settled; or
  • the Company transfers to another party substantially all of the risks and rewards of        ownership of the financial asset; or
  • the Company, despite having retained some but not all significant risks and rewards of      ownership, has transferred control of the asset to another party.
Financial liabilities are de-recognised only when the obligation specified in the contract is discharged, cancelled or expires.
Financial assets and liabilities are only off set and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average number of employees during the year, excluding directors, was 143 (2022: 168).



4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2022
1,910



At 31 March 2023

1,910



Depreciation


At 1 April 2022
725


Charge for the year on owned assets
477



At 31 March 2023

1,202



Net book value



At 31 March 2023
708



At 31 March 2022
1,185

Page 5

 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
 
Notes to the financial statements
For the year ended 31 March 2023

5.


Debtors

2023
2022
£
£


Trade debtors
412,023
54,876

Amounts owed by parent company
253,189
209,841

Amounts owed by fellow subs
708,452
1,044,836

Other debtors
15,384
9,311

Prepayments and accrued income
37,051
1,761

1,426,099
1,320,625



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
9,449
-

Trade creditors
12,913
6,897

Amounts owed to group undertakings
97,294
96,211

Corporation tax
21,380
-

Other taxation and social security
84,014
77,646

Other creditors
15,593
25,571

240,643
206,325



7.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



2 (2022 - 2) Ordinary shares of £1.00 each
2
2



8.Other financial commitments

The Company has entered into a bank cross guarantee with its fellow group companies. The assets of the Company are pledged as security for the bank borrowings by way of fixed and floating charge. The charge was satisfied in full on 16 October 2023.

Page 6

 
B-HIVE SITE STAFF SOLUTIONS LIMITED
 
 
 
Notes to the financial statements
For the year ended 31 March 2023

9.


Related party transactions

The Company has taken advantage of the exemption provided under FRS 102 Section 33.1A of FRS 102 and has not disclosed transactions or balances with members of the group which are wholly owned by the ultimate parent company whose financial statements are consolidated and publicly available.


10.


Controlling party

The immediate parent undertaking is Vegner Group Limited, a Company incorporated in the United Kingdom and registered in England and Wales. Vegner Group Limited owns 100% of the share capital of the Company and provides central management services to the Company. 
The parent undertaking of the smallest group to prepare consolidated accounts is Vegner Holdings Limited, a Company incorporated in the United Kingdom and registered in England and Wales. The consolidated accounts of Vegner Holdings Limited can be obtained from 9-11 The Quadrant, Richmond, Surrey, TW9 1BP.
The ultimate controlling party is Odevo UK Limited.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2023 was unqualified.

The audit report was signed on 19 December 2023 by Hannah Clegg (Senior statutory auditor) on behalf of Sayers Butterworth LLP.

Page 7