ECOIDEAM_LIMITED - Accounts


Company registration number SC354692 (Scotland)
ECOIDEAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
ECOIDEAM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ECOIDEAM LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,279
10,319
Current assets
Debtors
5
39,281
39,331
Cash at bank and in hand
1,437
3,332
40,718
42,663
Creditors: amounts falling due within one year
6
(47,458)
(60,389)
Net current liabilities
(6,740)
(17,726)
Total assets less current liabilities
1,539
(7,407)
Creditors: amounts falling due after more than one year
7
(7,028)
(9,371)
Provisions for liabilities
(1,572)
(2,580)
Net liabilities
(7,061)
(19,358)
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
(7,063)
(19,360)
Total equity
(7,061)
(19,358)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ECOIDEAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 19 December 2023
J Ferguson
Director
Company Registration No. SC354692
ECOIDEAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Ecoideam Limited is a private company limited by shares incorporated in Scotland. The registered office is 22 Atholl Street, Dunkeld, Perthshire, United Kingdom, PH8 0AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Despite the insolvent balance sheet position at the year end, and after reviewing and considering the company's future results, at the date of signing the financial statements, the director has a reasonable expectation that the company will continue in operational existence for the foreseeable future as the director and bank will continue to make available funds available to allow the company to pay its debts as they fall due for payment for the foreseeable future, The director therefore considers it appropriate for the company to adopt the going concern basis in preparing its financial statements. true

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ECOIDEAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At the balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the year.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

ECOIDEAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery
Computer equipment
Total
£
£
£
Cost
At 1 April 2022
97,598
2,433
100,031
Additions
-
0
806
806
At 31 March 2023
97,598
3,239
100,837
Depreciation and impairment
At 1 April 2022
87,279
2,433
89,712
Depreciation charged in the year
2,580
266
2,846
At 31 March 2023
89,859
2,699
92,558
Carrying amount
At 31 March 2023
7,739
540
8,279
At 31 March 2022
10,319
-
0
10,319
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
1,249
Other debtors
39,281
38,082
39,281
39,331
ECOIDEAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
5
Debtors
(Continued)
- 6 -

Included in other debtors is £38,715 (2022: £37,515) of loans repayable to Ecoideam Ltd on behalf of Pi Polymer Recycling Ltd.

 

PI Polymer Recycling Ltd are a company under common control.

6
Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
171
-
0
Other taxation and social security
668
2,579
Other creditors
44,939
56,240
Accruals and deferred income
1,680
1,570
47,458
60,389
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Government grants
7,028
9,371
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
2023-03-312022-04-01false19 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityJ FergusonM MaggiofalseSC3546922022-04-012023-03-31SC3546922023-03-31SC3546922022-03-31SC354692core:PlantMachinery2023-03-31SC354692core:ComputerEquipment2023-03-31SC354692core:PlantMachinery2022-03-31SC354692core:ComputerEquipment2022-03-31SC354692core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC354692core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC354692core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-31SC354692core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC354692core:CurrentFinancialInstruments2023-03-31SC354692core:CurrentFinancialInstruments2022-03-31SC354692core:ShareCapital2023-03-31SC354692core:ShareCapital2022-03-31SC354692core:RetainedEarningsAccumulatedLosses2023-03-31SC354692core:RetainedEarningsAccumulatedLosses2022-03-31SC354692bus:Director12022-04-012023-03-31SC354692core:PlantMachinery2022-04-012023-03-31SC354692core:ComputerEquipment2022-04-012023-03-31SC3546922021-04-012022-03-31SC354692core:PlantMachinery2022-03-31SC354692core:ComputerEquipment2022-03-31SC3546922022-03-31SC354692core:Non-currentFinancialInstruments2023-03-31SC354692core:Non-currentFinancialInstruments2022-03-31SC354692bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC354692bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC354692bus:FRS1022022-04-012023-03-31SC354692bus:AuditExemptWithAccountantsReport2022-04-012023-03-31SC354692bus:CompanySecretary12022-04-012023-03-31SC354692bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP