Creative Sauce Design Ltd - Period Ending 2023-03-31

Creative Sauce Design Ltd - Period Ending 2023-03-31


Creative Sauce Design Ltd 11481613 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is advertising, design and branding services Digita Accounts Production Advanced 6.30.9574.0 true 11481613 2022-04-01 2023-03-31 11481613 2023-03-31 11481613 bus:OrdinaryShareClass1 2023-03-31 11481613 core:CurrentFinancialInstruments 2023-03-31 11481613 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11481613 core:FurnitureFittingsToolsEquipment 2023-03-31 11481613 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-03-31 11481613 bus:SmallEntities 2022-04-01 2023-03-31 11481613 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11481613 bus:FullAccounts 2022-04-01 2023-03-31 11481613 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 11481613 bus:RegisteredOffice 2022-04-01 2023-03-31 11481613 bus:Director1 2022-04-01 2023-03-31 11481613 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 11481613 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11481613 core:ComputerEquipment 2022-04-01 2023-03-31 11481613 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 11481613 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-04-01 2023-03-31 11481613 countries:England 2022-04-01 2023-03-31 11481613 2022-03-31 11481613 core:FurnitureFittingsToolsEquipment 2022-03-31 11481613 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-03-31 11481613 2021-04-01 2022-03-31 11481613 2022-03-31 11481613 bus:OrdinaryShareClass1 2022-03-31 11481613 core:CurrentFinancialInstruments 2022-03-31 11481613 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 11481613 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-03-31 11481613 2021-03-31 11481613 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11481613

Creative Sauce Design Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Creative Sauce Design Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Creative Sauce Design Ltd

Company Information

Director

Mr James Burtoft

Registered office

34 Market Street
Bradford-On-Avon
Wiltshire
BA15 1LL

Accountants

BJP Finance Ltd
Chartered Accountants
34 Market Street
Bradford-On-Avon
Wiltshire
BA15 1LL

 

Creative Sauce Design Ltd

(Registration number: 11481613)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Current assets

 

Debtors

5

3,983

5,350

Cash at bank and in hand

 

26,257

22,322

 

30,240

27,672

Creditors: Amounts falling due within one year

6

(22,726)

(26,044)

Net assets

 

7,514

1,628

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

7,414

1,528

Shareholders' funds

 

7,514

1,628

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 14 December 2023
 

.........................................
Mr James Burtoft
Director

 

Creative Sauce Design Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
34 Market Street
Bradford-On-Avon
Wiltshire
BA15 1LL
England

These financial statements were authorised for issue by the director on 14 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Creative Sauce Design Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

50% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Creative Sauce Design Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 2).

 

Creative Sauce Design Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

666

666

Disposals

(666)

(666)

At 31 March 2023

-

-

Depreciation

At 1 April 2022

666

666

Eliminated on disposal

(666)

(666)

At 31 March 2023

-

-

Carrying amount

At 31 March 2023

-

-

5

Debtors

Current

2023
£

2022
£

Trade debtors

756

1,414

Other debtors

3,227

3,936

 

3,983

5,350

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

21,393

22,430

Trade creditors

 

532

2,558

Taxation and social security

 

-

255

Accruals and deferred income

 

800

800

Other creditors

 

1

1

 

22,726

26,044

 

Creative Sauce Design Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Other borrowings

21,393

22,430

9

Related party transactions

At the balance sheet date, the director Mr James Burtoft had made loans to the Company totalling £1,493 (2022: £2,530). This loan is non-interest bearing, repayable on demand and disclosed in creditors due within one year in the balance sheet.

 

Creative Sauce Design Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Summary of transactions with entities with joint control or significant interest

In the prior year, the Company had outstanding debtors, loans and trade payables at the balance sheet date with Creative Sauce Design (Dubai). Mr Nigel Ward has a 50% interest in Creative Sauce Design (Dubai) and did hold a 50% interest in Creative Sauce Design Ltd until 31 August 2021 when his shares were transferred to Mr James Burtoft.
 During the financial period, the Company received invoices for services received on an arm's length basis of £NIL (2022:£2,558) from Creative Sauce (Dubai). At the balance sheet date, £NIL (2022: £2,558) remained payable.

The Company invoiced Creative Sauce Dubai for services provided on an arm's length basis of £NIL (2022:£1,414) and at the balance sheet date, £NIL (2022: £1414) remained receivable.

 

Loans from related parties

2023

Entities with joint control or significant influence
£

Total
£

At start of period

19,900

19,900

At end of period

19,900

19,900

2022

Entities with joint control or significant influence
£

Total
£

At start of period

19,900

19,900

At end of period

19,900

19,900

Terms of loans from related parties

The loan provided is non-interest bearing, repayable on demand and disclosed in creditors due within one year in the balance sheet.