Maxwell & Franks Limited - Accounts to registrar (filleted) - small 23.2.5

Maxwell & Franks Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 13768114 Board of Directors 1.4.22 31.3.23 31.3.23 21.12.23 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh137681142022-03-31137681142023-03-31137681142022-04-012023-03-31137681142021-11-25137681142021-11-262022-03-31137681142022-03-3113768114ns10:Originalns15:EnglandWales2022-04-012023-03-3113768114ns14:PoundSterlingns10:Original2022-04-012023-03-3113768114ns10:Originalns10:Director12022-04-012023-03-3113768114ns10:Original2022-04-012023-03-3113768114ns10:Original2023-03-3113768114ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3113768114ns10:Originalns10:SmallEntities2022-04-012023-03-3113768114ns10:Originalns10:Audited2022-04-012023-03-3113768114ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3113768114ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3113768114ns10:Originalns10:FullAccounts2022-04-012023-03-3113768114ns10:Original2021-11-262022-03-3113768114ns10:Originalns10:Director22022-04-012023-03-3113768114ns10:Originalns10:Director32022-04-012023-03-3113768114ns10:Originalns10:Director42022-04-012023-03-3113768114ns10:Originalns10:RegisteredOffice2022-04-012023-03-3113768114ns10:Original2022-03-3113768114ns10:Originalns5:CurrentFinancialInstruments2023-03-3113768114ns10:Originalns5:CurrentFinancialInstruments2022-03-3113768114ns10:Originalns5:Non-currentFinancialInstruments2023-03-3113768114ns10:Originalns5:Non-currentFinancialInstruments2022-03-3113768114ns5:ShareCapitalns10:Original2023-03-3113768114ns5:ShareCapitalns10:Original2022-03-3113768114ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3113768114ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3113768114ns10:Originalns5:LandBuildings2022-04-012023-03-3113768114ns10:Originalns5:PlantMachinery2022-04-012023-03-3113768114ns10:Originalns5:LandBuildings2023-03-3113768114ns10:Originalns5:PlantMachinery2023-03-3113768114ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3113768114ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3113768114ns5:Securedns10:Original2023-03-3113768114ns5:Securedns10:Original2022-03-31
REGISTERED NUMBER: 13768114 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

MAXWELL & FRANKS LIMITED

MAXWELL & FRANKS LIMITED (REGISTERED NUMBER: 13768114)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MAXWELL & FRANKS LIMITED

COMPANY INFORMATION
For The Year Ended 31 March 2023







DIRECTORS: S R Hayward
D J Haysom
Mrs A V Haysom
Mrs H L Hubbard



REGISTERED OFFICE: Boundary House
Littledown Business Park,
Shaftesbury
Dorset
SP7 9BT



REGISTERED NUMBER: 13768114 (England and Wales)



SENIOR STATUTORY AUDITOR: C D Osmond FCCA



AUDITORS: Stone Osmond Limited
75 Bournemouth Road
Chandlers Ford
Eastleigh
Hampshire
SO53 3AP

MAXWELL & FRANKS LIMITED (REGISTERED NUMBER: 13768114)

BALANCE SHEET
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,099,715 -

CURRENT ASSETS
Stocks 221,311 -
Debtors 5 173,914 114,630
395,225 114,630
CREDITORS
Amounts falling due within one year 6 1,609,573 114,530
NET CURRENT (LIABILITIES)/ASSETS (1,214,348 ) 100
TOTAL ASSETS LESS CURRENT
LIABILITIES

(114,633

)

100

CREDITORS
Amounts falling due after more than one
year

7

699,711

-
NET (LIABILITIES)/ASSETS (814,344 ) 100

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (814,444 ) -
SHAREHOLDERS' FUNDS (814,344 ) 100

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 21 December 2023 and were signed on its behalf by:





S R Hayward - Director


MAXWELL & FRANKS LIMITED (REGISTERED NUMBER: 13768114)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2023

1. STATUTORY INFORMATION

Maxwell & Franks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared upon a going concern basis. This assumes the continued support of the company's bankers, who are major creditors. The directors consider this basis to be applicable.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost
Plant and machinery etc - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MAXWELL & FRANKS LIMITED (REGISTERED NUMBER: 13768114)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2022 - NIL ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
Additions 486,689 749,444 1,236,133
At 31 March 2023 486,689 749,444 1,236,133
DEPRECIATION
Charge for year 32,265 104,153 136,418
At 31 March 2023 32,265 104,153 136,418
NET BOOK VALUE
At 31 March 2023 454,424 645,291 1,099,715

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 84,140 -
Amounts owed by group undertakings 15,689 -
Other debtors 74,085 114,630
173,914 114,630

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 1,311,884 -
Hire purchase contracts 85,171 -
Trade creditors 56,659 -
Amounts owed to group undertakings 27,366 114,530
Taxation and social security 14,033 -
Other creditors 114,460 -
1,609,573 114,530

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 407,692 -
Hire purchase contracts 292,019 -
699,711 -

MAXWELL & FRANKS LIMITED (REGISTERED NUMBER: 13768114)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2023

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2023 2022
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 161,188 -

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank overdraft 1,250,258 -
Bank loans 469,318 -
Hire purchase contracts 377,190 -
2,096,766 -

The company's borrowings are secured by a fixed and floating charge in favour of HSBC UK Bank PLC dated 29 March 2022.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

C D Osmond FCCA (Senior Statutory Auditor)
for and on behalf of Stone Osmond Limited

10. ULTIMATE CONTROLLING PARTY

The controlling party is Virginia Hayward Holdings Ltd.

The company has no ultimate controlling party.