KHL (Poole) Limited Filleted accounts for Companies House (small and micro)

KHL (Poole) Limited Filleted accounts for Companies House (small and micro)


49 false false false false false false false false false true false false false false false false No description of principal activity 2022-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 04217042 2022-01-01 2022-12-31 04217042 2022-12-31 04217042 2021-12-31 04217042 2021-01-01 2021-12-31 04217042 2021-12-31 04217042 core:FurnitureFittings 2022-01-01 2022-12-31 04217042 core:MotorVehicles 2022-01-01 2022-12-31 04217042 bus:Director1 2022-01-01 2022-12-31 04217042 core:LandBuildings 2021-12-31 04217042 core:FurnitureFittings 2021-12-31 04217042 core:MotorVehicles 2021-12-31 04217042 core:LandBuildings 2022-12-31 04217042 core:FurnitureFittings 2022-12-31 04217042 core:MotorVehicles 2022-12-31 04217042 core:LandBuildings 2022-01-01 2022-12-31 04217042 core:WithinOneYear 2022-12-31 04217042 core:WithinOneYear 2021-12-31 04217042 core:AfterOneYear 2022-12-31 04217042 core:AfterOneYear 2021-12-31 04217042 core:ShareCapital 2022-12-31 04217042 core:ShareCapital 2021-12-31 04217042 core:RetainedEarningsAccumulatedLosses 2022-12-31 04217042 core:RetainedEarningsAccumulatedLosses 2021-12-31 04217042 core:LandBuildings 2021-12-31 04217042 core:FurnitureFittings 2021-12-31 04217042 core:MotorVehicles 2021-12-31 04217042 bus:SmallEntities 2022-01-01 2022-12-31 04217042 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 04217042 bus:FullAccounts 2022-01-01 2022-12-31 04217042 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04217042 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04217042 core:LandBuildings core:ShortLeaseholdAssets 2022-01-01 2022-12-31 04217042 core:AllUnconsolidatedStructuredEntities 2022-01-01 2022-12-31 04217042 core:AllUnconsolidatedStructuredEntities 2021-01-01 2021-12-31 04217042 core:OfficeEquipment 2022-01-01 2022-12-31 04217042 core:OfficeEquipment 2021-12-31 04217042 core:OfficeEquipment 2022-12-31 04217042 core:AllUnconsolidatedStructuredEntities 2022-12-31 04217042 core:AllUnconsolidatedStructuredEntities 2021-12-31
COMPANY REGISTRATION NUMBER: 04217042
KHL (Poole) Limited
Filleted Unaudited Financial Statements
31 December 2022
KHL (Poole) Limited
Statement of Financial Position
31 December 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
549,200
316,737
Current assets
Stocks
7,889
6,502
Debtors
6
1,405,617
1,638,846
Cash at bank and in hand
432,767
464,694
------------
------------
1,846,273
2,110,042
Creditors: amounts falling due within one year
7
817,702
788,389
------------
------------
Net current assets
1,028,571
1,321,653
------------
------------
Total assets less current liabilities
1,577,771
1,638,390
Creditors: amounts falling due after more than one year
8
676,266
752,778
Provisions
Taxation including deferred tax
53,818
12,881
------------
------------
Net assets
847,687
872,731
------------
------------
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss account
747,687
772,731
---------
---------
Shareholders funds
847,687
872,731
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
KHL (Poole) Limited
Statement of Financial Position (continued)
31 December 2022
These financial statements were approved by the board of directors and authorised for issue on 28 December 2023 , and are signed on behalf of the board by:
Mr S Damji
Director
Company registration number: 04217042
KHL (Poole) Limited
Notes to the Financial Statements
Year ended 31 December 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 Coda Centre, 189 Munster Road, London, SW6 6AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
Over the term of the lease
Furniture and Fixtures
-
20% reducing balance
Motor Vehicles
-
20% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 49 (2021: 21 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2022
243,465
1,014,312
112,146
68,591
1,438,514
Additions
52,396
212,906
49,730
25,712
340,744
Disposals
( 34,000)
( 34,000)
---------
------------
---------
--------
------------
At 31 December 2022
295,861
1,227,218
127,876
94,303
1,745,258
---------
------------
---------
--------
------------
Depreciation
At 1 January 2022
112,028
883,002
82,282
44,465
1,121,777
Charge for the year
14,064
68,843
5,737
10,168
98,812
Disposals
( 24,531)
( 24,531)
---------
------------
---------
--------
------------
At 31 December 2022
126,092
951,845
63,488
54,633
1,196,058
---------
------------
---------
--------
------------
Carrying amount
At 31 December 2022
169,769
275,373
64,388
39,670
549,200
---------
------------
---------
--------
------------
At 31 December 2021
131,437
131,310
29,864
24,126
316,737
---------
------------
---------
--------
------------
6. Debtors
2022
2021
£
£
Trade debtors
5,750
79,073
Amounts owed by group undertakings and undertakings in which the company has a participating interest
1,190,519
1,190,519
Other debtors
209,348
369,254
------------
------------
1,405,617
1,638,846
------------
------------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
143,360
100,000
Trade creditors
258,240
146,989
Corporation tax
66,683
47,005
Social security and other taxes
64,644
11,296
Other creditors
284,775
483,099
---------
---------
817,702
788,389
---------
---------
8. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
266,667
366,667
Other creditors - Shareholders Loan
370,588
374,154
Other creditors
39,011
11,957
---------
---------
676,266
752,778
---------
---------
9. Financial instruments
The basic financial instruments are measured at cost or fair value. These consist of bank balances, debtors and creditors. Debtors and creditors are measured at the undiscounted amount of cash value expected to be received or paid.
10. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2022
2021
2022
2021
£
£
£
£
Eclipse Hotels Management Limited
112,718
169,260
27,769
261,453
---------
---------
--------
---------
Both the companies have common directors and shareholders. The transaction value relates to Management fees, Revenue management, payroll, HR, IT and Training fees paid to the above named company.
11. Controlling party
The company is a wholly owned subsidiary of Eclipse Hotels (Poole) Limited, a company incorporated in England and Wales.