The Pinstripe Property Investment Co. Limited - Period Ending 2023-03-31

The Pinstripe Property Investment Co. Limited - Period Ending 2023-03-31


The Pinstripe Property Investment Co. Limited 02305888 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of a property investment company Digita Accounts Production Advanced 6.30.9574.0 true false true false 02305888 2022-04-01 2023-03-31 02305888 2023-03-31 02305888 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-03-31 02305888 bus:Original 2023-03-31 02305888 core:CurrentFinancialInstruments 2023-03-31 02305888 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 02305888 core:FurnitureFittingsToolsEquipment 2023-03-31 02305888 core:MotorVehicles 2023-03-31 02305888 bus:SmallEntities 2022-04-01 2023-03-31 02305888 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02305888 bus:FullAccounts 2022-04-01 2023-03-31 02305888 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 02305888 bus:RegisteredOffice 2022-04-01 2023-03-31 02305888 bus:Director2 2022-04-01 2023-03-31 02305888 bus:Director5 2022-04-01 2023-03-31 02305888 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2022-04-01 2023-03-31 02305888 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02305888 core:FurnitureFittings 2022-04-01 2023-03-31 02305888 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 02305888 core:LeaseholdImprovements 2022-04-01 2023-03-31 02305888 core:MotorVehicles 2022-04-01 2023-03-31 02305888 core:PlantMachinery 2022-04-01 2023-03-31 02305888 core:Subsidiary1 2022-04-01 2023-03-31 02305888 core:Subsidiary1 1 2022-04-01 2023-03-31 02305888 core:Subsidiary1 countries:EnglandWales 2022-04-01 2023-03-31 02305888 countries:EnglandWales 2022-04-01 2023-03-31 02305888 2022-03-31 02305888 core:CostValuation 2022-03-31 02305888 core:FurnitureFittingsToolsEquipment 2022-03-31 02305888 core:MotorVehicles 2022-03-31 02305888 2021-04-01 2022-03-31 02305888 2022-03-31 02305888 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2022-03-31 02305888 core:CurrentFinancialInstruments 2022-03-31 02305888 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 02305888 core:Subsidiary1 1 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02305888

The Pinstripe Property Investment Co. Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

The Pinstripe Property Investment Co. Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

The Pinstripe Property Investment Co. Limited

Company Information

Directors

Mr Adam Mahmud Kamani

Mr Mahmud Abdulla Kamani

Registered office

Unit 2.3
20 Dale Street
Manchester
M1 1EZ

Accountants

The Moffatts Partnership LLP
Suite 1.1, First Floor
Jackson House
Sibson Road
Sale
M33 7RR

 

The Pinstripe Property Investment Co. Limited

(Registration number: 02305888)
Balance Sheet as at 31 March 2023

Note

2023
£

(As restated)

2022
£

Fixed assets

 

Investment property

5

908,136

818,136

Investments

6

282,352

282,352

 

1,190,488

1,100,488

Current assets

 

Debtors

7

3,398,076

3,387,377

Cash at bank and in hand

 

41,829

355,976

 

3,439,905

3,743,353

Creditors: Amounts falling due within one year

8

(231,244)

(457,448)

Net current assets

 

3,208,661

3,285,905

Net assets

 

4,399,149

4,386,393

Capital and reserves

 

Called up share capital

9

100,000

100,000

Other reserves

196,513

196,513

Retained earnings

4,102,636

4,089,880

Shareholders' funds

 

4,399,149

4,386,393

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

The Pinstripe Property Investment Co. Limited

(Registration number: 02305888)
Balance Sheet as at 31 March 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 December 2023 and signed on its behalf by:

.........................................
Mr Adam Mahmud Kamani
Director

 

The Pinstripe Property Investment Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2.3
20 Dale Street
Manchester
M1 1EZ
England

These financial statements were authorised for issue by the Board on 19 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis on preparing its financial statements.

Revenue recognition

Turnover represents rental income receivable during the year, net of VAT. Rental income is recognised in the
period to which it relates.

Government grants

Government grants are recognised under the accrual model. Income is recognised in the same period that the related expenditure the grant is intended to compensate is incurred.

 

The Pinstripe Property Investment Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Property

7 years straight line basis

Plant and Machinery

25% Straight line basis

Fixtures and Fititngs

33% Straight line basis

Motor Vehicles

25% Reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

The Pinstripe Property Investment Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 3).

 

The Pinstripe Property Investment Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

611,516

57,066

668,582

Disposals

(611,516)

(57,066)

(668,582)

At 31 March 2023

-

-

-

Depreciation

At 1 April 2022

611,516

57,066

668,582

Eliminated on disposal

(611,516)

(57,066)

(668,582)

At 31 March 2023

-

-

-

Carrying amount

At 31 March 2023

-

-

-

5

Investment properties

2023
£

At 1 April

818,136

Fair value adjustments

90,000

At 31 March

908,136

The investment property portfolio was valued on 31st March 2023 by the directors and no further valuation has taken place.
The historical cost of the investment properties are £978,130 (2022 - £978,130).

There has been no valuation of investment property by an independent valuer.

 

The Pinstripe Property Investment Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Investments

2023
£

2022
£

Investments in subsidiaries

282,352

282,352

Subsidiaries

£

Cost or valuation

At 1 April 2022

282,352

Provision

Carrying amount

At 31 March 2023

282,352

At 31 March 2022

282,352

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Banidev Limited

Unit 2.3, 20 Dale Street
Manchester
M1 1EZ

England and Wales

Ordinary

100%

100%

Subsidiary undertakings

Banidev Limited

The principal activity of Banidev Limited is property development.

 

The Pinstripe Property Investment Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Debtors

Note

2023
£

2022
£

Trade debtors

 

35,299

39,942

Amounts owed by group undertakings and undertakings in which the company has a participating interest

1,297,384

1,297,384

Prepayments

 

446

4,938

Other debtors

 

2,064,947

2,045,113

 

3,398,076

3,387,377

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

-

8,031

Taxation and social security

3,550

7,670

Accruals and deferred income

223,677

227,297

Other creditors

4,017

214,450

231,244

457,448

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100,000

100,000

100,000

100,000