Brass Monkey Ice Cream Ltd - Accounts to registrar (filleted) - small 23.2.5

Brass Monkey Ice Cream Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 10766996 director 1.4.22 31.3.23 31.3.23 false true false false true false Ordinary A 0.0100 Ordinary B 0.0100 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107669962022-03-31107669962023-03-31107669962022-04-012023-03-31107669962021-03-31107669962021-04-012022-03-31107669962022-03-3110766996ns10:Originalns15:EnglandWales2022-04-012023-03-3110766996ns14:PoundSterlingns10:Original2022-04-012023-03-3110766996ns10:Originalns10:Director12022-04-012023-03-3110766996ns10:Original2022-04-012023-03-3110766996ns10:Original2023-03-3110766996ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3110766996ns10:Originalns10:SmallEntities2022-04-012023-03-3110766996ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3110766996ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3110766996ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3110766996ns10:Originalns10:FullAccounts2022-04-012023-03-3110766996ns10:OrdinaryShareClass3ns10:Original2022-04-012023-03-3110766996ns10:Originalns10:OrdinaryShareClass42022-04-012023-03-3110766996ns10:Originalns10:RegisteredOffice2022-04-012023-03-3110766996ns10:Original2022-03-3110766996ns10:Originalns5:CurrentFinancialInstruments2023-03-3110766996ns10:Originalns5:CurrentFinancialInstruments2022-03-3110766996ns10:Originalns5:Non-currentFinancialInstruments2023-03-3110766996ns10:Originalns5:Non-currentFinancialInstruments2022-03-3110766996ns5:ShareCapitalns10:Original2023-03-3110766996ns5:ShareCapitalns10:Original2022-03-3110766996ns10:Originalns5:SharePremium2023-03-3110766996ns10:Originalns5:SharePremium2022-03-3110766996ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3110766996ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3110766996ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-04-012023-03-3110766996ns10:Originalns5:PlantMachinery2022-04-012023-03-3110766996ns10:Originalns5:FurnitureFittings2022-04-012023-03-3110766996ns10:Originalns5:ComputerEquipment2022-04-012023-03-3110766996ns10:Original2021-04-012022-03-3110766996ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3110766996ns10:Originalns5:PlantMachinery2022-03-3110766996ns10:Originalns5:FurnitureFittings2022-03-3110766996ns10:Originalns5:ComputerEquipment2022-03-3110766996ns10:Original2022-03-3110766996ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-03-3110766996ns10:Originalns5:PlantMachinery2023-03-3110766996ns10:Originalns5:FurnitureFittings2023-03-3110766996ns10:Originalns5:ComputerEquipment2023-03-3110766996ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3110766996ns10:Originalns5:PlantMachinery2022-03-3110766996ns10:Originalns5:FurnitureFittings2022-03-3110766996ns10:Originalns5:ComputerEquipment2022-03-3110766996ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3110766996ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3110766996ns10:OrdinaryShareClass3ns10:Original2023-03-3110766996ns10:Originalns10:OrdinaryShareClass42023-03-3110766996ns10:Original1ns10:Director12022-03-3110766996ns10:Original1ns10:Director12021-03-3110766996ns10:Original1ns10:Director12022-04-012023-03-3110766996ns10:Original1ns10:Director12021-04-012022-03-3110766996ns10:Original1ns10:Director12023-03-3110766996ns10:Original1ns10:Director12022-03-31
REGISTERED NUMBER: 10766996 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

FOR

BRASS MONKEY ICE CREAM LTD

BRASS MONKEY ICE CREAM LTD (REGISTERED NUMBER: 10766996)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BRASS MONKEY ICE CREAM LTD

COMPANY INFORMATION
for the year ended 31 March 2023







DIRECTOR: P Wood





REGISTERED OFFICE: Preston Park House
South Road
Brighton
East Sussex
BN1 6SB





REGISTERED NUMBER: 10766996 (England and Wales)





ACCOUNTANTS: Plus Accounting
Chartered Accountants
Preston Park House
South Road
Brighton
East Sussex
BN1 6SB

BRASS MONKEY ICE CREAM LTD (REGISTERED NUMBER: 10766996)

BALANCE SHEET
31 March 2023

31.3.23 31.3.22
Notes £    £   
FIXED ASSETS
Tangible assets 4 18,120 30,011

CURRENT ASSETS
Stocks 5,500 5,500
Debtors 5 161,930 122,734
Cash at bank and in hand 593 2,630
168,023 130,864
CREDITORS
Amounts falling due within one year 6 (104,785 ) (89,540 )
NET CURRENT ASSETS 63,238 41,324
TOTAL ASSETS LESS CURRENT
LIABILITIES

81,358

71,335

CREDITORS
Amounts falling due after more than one
year

7

(29,515

)

(36,141

)
NET ASSETS 51,843 35,194

CAPITAL AND RESERVES
Called up share capital 9 104 104
Share premium 166,961 166,961
Retained earnings (115,222 ) (131,871 )
SHAREHOLDERS' FUNDS 51,843 35,194

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRASS MONKEY ICE CREAM LTD (REGISTERED NUMBER: 10766996)

BALANCE SHEET - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 January 2024 and were signed by:





P Wood - Director


BRASS MONKEY ICE CREAM LTD (REGISTERED NUMBER: 10766996)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2023

1. STATUTORY INFORMATION

Brass Monkey Ice Cream Limited is a private company, limited by shares, registered in England and Wales. The company's registered number, registered office address and business address can be found on the Company Information page.

The presentational currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 6 years
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BRASS MONKEY ICE CREAM LTD (REGISTERED NUMBER: 10766996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment policy
At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of an asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Going concern
The director has agreed to support the company as necessary in the foreseeable future whilst improved trading figures are also expected. The company therefore continues to adopt the going concern basis in preparing its financial statements

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2022 - 8 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2022 13,254 35,291 29,414 4,168 82,127
Additions - - 1,050 - 1,050
Disposals - - (578 ) - (578 )
At 31 March 2023 13,254 35,291 29,886 4,168 82,599
DEPRECIATION
At 1 April 2022 2,209 24,631 23,119 2,157 52,116
Charge for year 2,209 5,314 3,823 1,017 12,363
At 31 March 2023 4,418 29,945 26,942 3,174 64,479
NET BOOK VALUE
At 31 March 2023 8,836 5,346 2,944 994 18,120
At 31 March 2022 11,045 10,660 6,295 2,011 30,011

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 616 130
Other debtors 161,314 122,604
161,930 122,734

BRASS MONKEY ICE CREAM LTD (REGISTERED NUMBER: 10766996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 16,896 15,610
Trade creditors 3,981 4,647
Taxation and social security 53,502 37,295
Other creditors 30,406 31,988
104,785 89,540

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.23 31.3.22
£    £   
Bank loans 29,515 36,141

8. LEASING AGREEMENTS
Total commitments over the remainder of the leases are £210,763

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.23 31.3.22
value: £    £   
65,000 Ordinary A 0.001 p 65 65
28,225 Ordinary B 0.001 p 39 39
104 104

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2023 and 31 March 2022:

31.3.23 31.3.22
£    £   
P Wood
Balance outstanding at start of year 88,003 67,162
Amounts advanced 38,889 39,036
Amounts repaid (9,947 ) (18,195 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 116,945 88,003

Directors loan is repayable on demand and interest has been charged at 2%.