FLIGHTWORX_AVIATION_LIMIT - Accounts


Company registration number 06566156 (England and Wales)
FLIGHTWORX AVIATION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
FLIGHTWORX AVIATION LIMITED
COMPANY INFORMATION
Directors
Mr J Wiskin
Mr C R Anderson-Jones
Mrs L C Wiskin
Secretary
Mr C R Anderson-Jones
Company number
06566156
Registered office
4-8 Cambridge Road
Stansted
Essex
United Kingdom
CM24 8BZ
Auditor
Azets Audit Services
7 - 8 Britannia Business Park
Comet Way
Southend-On-Sea
Essex
United Kingdom
SS2 6GE
Bankers
Barclays Bank PLC
Harlow Terminus Street
Leicester
Leicestershire
United Kingdom
LE87 2BB
FLIGHTWORX AVIATION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 27
FLIGHTWORX AVIATION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2023
- 1 -

The directors present the strategic report for the year ended 30 April 2023.

Review of the business

The financial statements show a group revenue of £76,967,307, an increase of 21.25% from the previous year. Overall, the turnover increase was pleasing and predominately down to the increased take-up of our end-to-end services.

The overall group position results in a net loss before taxation of £2,756,800. This loss is predominately caused by the decision to write off a substantial bad debt in the company books. This decision has been made by the directors after having taken legal and financial advice. The directors feel that the bad debt write off is a prudent one, given that all avenues of collection have been exhausted. The write off also gives a true picture of the company financials.

Looking forward the directors are pleased with how the group has responded from the bad debt write off. The directors are satisfied with the company’s performance post 30/04/23.

Principal risks and uncertainties

Regulation Changes

The industry that The Group operates in, is subject to many stringent regulations. Any changes to these could have an impact on revenue. All regulations are constantly reviewed by the senior management team and any requirements are fully adhered to. The management team work with all staff members and all staff members are briefed through our inhouse bespoke systems. We work closely with all our client to ensure all regulations

are followed.

 

Credit/Bad Debt

In order to mitigate future bad debts, the directors have taken the decision to reduce the risk by increasing the credit checks carried out on clients. The credit team have access to improved software and systems which allow for quicker removal of credit limits for potential bad debts.

 

Staff Retention

The success of The Group is mainly down to the hard work of all the staff members. To help with staff retention we provide a brilliant inhouse training scheme as well as offer courses to all staff members, we also offer staff benefits which increase with the length of service. We have ensured our wages are as attractive as possible to retain our team.

 

Inflation

The increased inflation experienced post 30/04/23 was a concern for The Group. All overheads and direct costs within The Group are constantly monitored by the senior management team and cross checked with the cashflow forecast on a monthly basis to ensure The Group stays within budgets. We have procedures in place where if turnover was to decline the management team would implement a cost saving exercise.

 

 

Development and performance

Over the past year the following bullets were seen as our goals to achieve.

  • Enhance further our ATOL protected and full travel agency service ‘Travelworx’ by adding an online booking portal. The portal will Support you with the absolute latest technology – we are very excited by it and here are some of its benefits:

  • Online portal, giving you full control over your crew bookings

  • Management reports - overview of your company spend and activity

  • Credit facility – no credit card reconciliation or expenses (subject to credit account)

  • 24/7 telephone support

  • Rebate system based on volume

  • Continue earning loyalty points while booking with us

 

FLIGHTWORX AVIATION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 2 -
Key performance indicators

Below identify the key performance indicators that highlight the groups results for the year.

                2023            2022

Turnover                 £76.97m         £63.48m

Gross profit %             8%            9%

(Loss)/Profit before tax %             (3)%             6%

Net (liabilities)/Assets            (£346k)            £2.80m

 

On behalf of the board

Mr J Wiskin
Director
25 January 2024
FLIGHTWORX AVIATION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -

The directors present their annual report and financial statements for the year ended 30 April 2023.

Principal activities

The principal activity of the company and group continued to be that of flight support services.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £900,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Wiskin
Mr C R Anderson-Jones
Mrs L C Wiskin
Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr J Wiskin
Director
25 January 2024
FLIGHTWORX AVIATION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2023
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FLIGHTWORX AVIATION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLIGHTWORX AVIATION LIMITED
- 5 -
Opinion

We have audited the financial statements of Flightworx Aviation Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2023 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 April 2023 and of the group's loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

FLIGHTWORX AVIATION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLIGHTWORX AVIATION LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FLIGHTWORX AVIATION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLIGHTWORX AVIATION LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Julian Golding (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
26 January 2024
Chartered Accountants
Statutory Auditor
7 - 8 Britannia Business Park
Comet Way
Southend-On-Sea
Essex
United Kingdom
SS2 6GE
FLIGHTWORX AVIATION LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
76,967,307
63,477,764
Cost of sales
(70,644,934)
(57,912,113)
Gross profit
6,322,373
5,565,651
Administrative expenses
(2,277,158)
(1,663,456)
Exceptional item
4
(6,809,365)
-
0
Operating (loss)/profit
5
(2,764,150)
3,902,195
Interest receivable and similar income
19,812
5,484
Interest payable and similar expenses
(12,462)
(6,169)
(Loss)/profit before taxation
(2,756,800)
3,901,510
Tax on (loss)/profit
9
515,520
(739,742)
(Loss)/profit for the financial year
(2,241,280)
3,161,768
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
FLIGHTWORX AVIATION LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
10
133,127
149,614
Current assets
Debtors
13
3,565,340
11,449,107
Cash at bank and in hand
1,659,241
2,214,301
5,224,581
13,663,408
Creditors: amounts falling due within one year
14
(5,454,395)
(10,653,296)
Net current (liabilities)/assets
(229,814)
3,010,112
Total assets less current liabilities
(96,687)
3,159,726
Creditors: amounts falling due after more than one year
15
(224,000)
(336,000)
Provisions for liabilities
Deferred tax liability
25,294
28,427
(25,294)
(28,427)
Net (liabilities)/assets
(345,981)
2,795,299
Capital and reserves
Called up share capital
18
174
174
Profit and loss reserves
(346,155)
2,795,125
Total equity
(345,981)
2,795,299
The financial statements were approved by the board of directors and authorised for issue on 25 January 2024 and are signed on its behalf by:
25 January 2024
Mr J Wiskin
Mr C R Anderson-Jones
Director
Director
Company registration number 06566156 (England and Wales)
FLIGHTWORX AVIATION LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2023
30 April 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
10
133,127
149,614
Investments
11
1
1
133,128
149,615
Current assets
Debtors
13
3,138,081
5,173,951
Cash at bank and in hand
1,246,432
1,608,224
4,384,513
6,782,175
Creditors: amounts falling due within one year
14
(4,240,243)
(5,167,588)
Net current assets
144,270
1,614,587
Total assets less current liabilities
277,398
1,764,202
Creditors: amounts falling due after more than one year
15
(224,000)
(336,000)
Provisions for liabilities
Deferred tax liability
25,294
28,427
(25,294)
(28,427)
Net assets
28,104
1,399,775
Capital and reserves
Called up share capital
18
174
174
Profit and loss reserves
27,930
1,399,601
Total equity
28,104
1,399,775

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £471,671 (2022 - £1,864,187 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 January 2024 and are signed on its behalf by:
25 January 2024
Mr J Wiskin
Mr C R Anderson-Jones
Director
Director
Company registration number 06566156 (England and Wales)
FLIGHTWORX AVIATION LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2023
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2021
174
316,857
317,031
Year ended 30 April 2022:
Profit and total comprehensive income
-
3,161,768
3,161,768
Dividends
-
(683,500)
(683,500)
Balance at 30 April 2022
174
2,795,125
2,795,299
Year ended 30 April 2023:
Loss and total comprehensive income
-
(2,241,280)
(2,241,280)
Dividends
-
(900,000)
(900,000)
Balance at 30 April 2023
174
(346,155)
(345,981)
FLIGHTWORX AVIATION LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2023
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2021
174
218,913
219,087
Year ended 30 April 2022:
Profit and total comprehensive income for the year
-
1,864,188
1,864,188
Dividends
-
(683,500)
(683,500)
Balance at 30 April 2022
174
1,399,601
1,399,775
Year ended 30 April 2023:
Profit and total comprehensive income
-
(471,671)
(471,671)
Dividends
-
(900,000)
(900,000)
Balance at 30 April 2023
174
27,930
28,104
FLIGHTWORX AVIATION LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2023
- 13 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,126,849
2,207,244
Interest paid
(12,462)
(6,169)
Income taxes paid
(627,455)
(190,169)
Net cash inflow from operating activities
486,932
2,010,906
Investing activities
Purchase of tangible fixed assets
(49,800)
(128,987)
Receipts arising from loans made
(4)
302,062
Interest received
19,812
5,484
Net cash (used in)/generated from investing activities
(29,992)
178,559
Financing activities
Bank loan
(112,000)
(112,000)
Dividends paid to equity shareholders
(900,000)
(683,500)
Net cash used in financing activities
(1,012,000)
(795,500)
Net (decrease)/increase in cash and cash equivalents
(555,060)
1,393,965
Cash and cash equivalents at beginning of year
2,214,301
820,336
Cash and cash equivalents at end of year
1,659,241
2,214,301
FLIGHTWORX AVIATION LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
912,077
1,202,446
Interest paid
(12,462)
(6,169)
Income taxes paid
(217,712)
(167,533)
Net cash inflow from operating activities
681,903
1,028,744
Investing activities
Purchase of tangible fixed assets
(49,800)
(128,987)
Receipts arising from loans made
(4)
302,062
Interest received
18,109
5,484
Dividends received
-
0
450,000
Net cash (used in)/generated from investing activities
(31,695)
628,559
Financing activities
Bank loan
(112,000)
(112,000)
Dividends paid to equity shareholders
(900,000)
(683,500)
Net cash used in financing activities
(1,012,000)
(795,500)
Net (decrease)/increase in cash and cash equivalents
(361,792)
861,803
Cash and cash equivalents at beginning of year
1,608,224
746,421
Cash and cash equivalents at end of year
1,246,432
1,608,224
FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 15 -
1
Accounting policies
Company information

Flightworx Aviation Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 4-8 Cambridge Road, Stansted, Essex, United Kingdom, CM24 8BZ.

 

The group consists of Flightworx Aviation Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated group financial statements consist of the financial statements of the parent company Flightworx Aviation Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 16 -
1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.

In forming this assessment the directors have considered the net liability position shown on the balance sheet of the group which has arisen as a result of the recognition of a large bad debt provision against a major customer in the period covered by the financial statements. The group has returned to trade profitably after the balance sheet date and hence the directors continue to adopt the going concern basis in preparing the financial statements.

 

1.4
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on cost
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 17 -
1.8
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 19 -
3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Aviation support services
76,967,307
63,477,764
2023
2022
£
£
Other revenue
Interest income
19,812
5,484
4
Exceptional item
2023
2022
£
£
Expenditure
Bad and doubtful debts
6,809,365
-
6,809,365
-

In the year ended 30th April 2023, the Directors have assessed the recoverability of the debt due from a key customer who has entered significant financial difficulties. The Directors have decided to provide against this debt to the sum of £6,809,365.

5
Operating (loss)/profit
2023
2022
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
71,121
(42,253)
Depreciation of owned tangible fixed assets
53,551
60,754
Loss on disposal of tangible fixed assets
12,736
-
Operating lease charges
171,110
170,677
6
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
15,450
19,450
FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 20 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
73
62
73
62

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
2,839,762
2,004,133
2,839,762
2,004,133
Social security costs
99,528
10,948
99,528
10,948
Pension costs
24,000
27,023
24,000
27,023
2,963,290
2,042,104
2,963,290
2,042,104

Wages and salaries includes a proportion of social security costs.

8
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
360,000
142,734
Company pension contributions to defined contribution schemes
24,000
27,023
384,000
169,757

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2022 - 3).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
180,000
-
Company pension contributions to defined contribution schemes
12,000
-

As total directors' remuneration was less than £200,000 in the prior year, no disclosure is provided for that year.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 21 -
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
-
0
726,460
Adjustments in respect of prior periods
(512,388)
-
0
Total current tax
(512,388)
726,460
Deferred tax
Origination and reversal of timing differences
(3,132)
13,282
Total tax (credit)/charge
(515,520)
739,742

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
(Loss)/profit before taxation
(2,756,800)
3,901,510
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
(523,792)
741,287
Tax effect of expenses that are not deductible in determining taxable profit
100,904
16,476
Tax effect of income not taxable in determining taxable profit
(4,782)
-
0
Unutilised tax losses carried forward
(21,508)
-
0
Temporary capital allowances in excess of depreciation
(63,210)
(31,303)
Other non-reversing timing differences
(3,132)
13,282
Taxation (credit)/charge
(515,520)
739,742
FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 22 -
10
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 May 2022
31,430
286,973
318,403
Additions
-
0
49,800
49,800
Disposals
(1,922)
(95,505)
(97,427)
At 30 April 2023
29,508
241,268
270,776
Depreciation and impairment
At 1 May 2022
17,543
151,246
168,789
Depreciation charged in the year
5,298
48,253
53,551
Eliminated in respect of disposals
(1,922)
(82,769)
(84,691)
At 30 April 2023
20,919
116,730
137,649
Carrying amount
At 30 April 2023
8,589
124,538
133,127
At 30 April 2022
13,887
135,727
149,614
Company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 May 2022
31,430
286,973
318,403
Additions
-
0
49,800
49,800
Disposals
(1,922)
(95,505)
(97,427)
At 30 April 2023
29,508
241,268
270,776
Depreciation and impairment
At 1 May 2022
17,543
151,246
168,789
Depreciation charged in the year
5,298
48,253
53,551
Eliminated in respect of disposals
(1,922)
(82,769)
(84,691)
At 30 April 2023
20,919
116,730
137,649
Carrying amount
At 30 April 2023
8,589
124,538
133,127
At 30 April 2022
13,887
135,727
149,614
FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 23 -
11
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
1
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2022 and 30 April 2023
1
Carrying amount
At 30 April 2023
1
At 30 April 2022
1
12
Subsidiaries

Details of the company's subsidiaries at 30 April 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Flightworx Fuel Services Limited
4-8 Cambridge Road, Stansted, Essex, CM24 8BZ
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Flightworx Fuel Services Limited
(374,085)
(1,769,609)
13
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,951,004
9,376,466
1,513,909
3,295,116
Corporation tax recoverable
512,388
98,168
102,426
98,168
Amounts owed by group undertakings
-
-
1,466,555
1,707,739
Other debtors
81,237
1,960,969
34,480
59,424
Prepayments and accrued income
20,711
13,504
20,711
13,504
3,565,340
11,449,107
3,138,081
5,173,951
FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 24 -
14
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans
16
112,000
112,000
112,000
112,000
Trade creditors
4,908,700
9,528,084
3,694,767
4,452,338
Corporation tax payable
838
726,460
619
316,498
Other taxation and social security
70,241
70,235
70,241
70,235
Other creditors
345,086
204,117
345,086
204,117
Accruals and deferred income
17,530
12,400
17,530
12,400
5,454,395
10,653,296
4,240,243
5,167,588
15
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
16
224,000
336,000
224,000
336,000
16
Loans and overdrafts
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank loans
336,000
448,000
336,000
448,000
Payable within one year
112,000
112,000
112,000
112,000
Payable after one year
224,000
336,000
224,000
336,000

Flightworx Aviation Limited and its subsidiary company, Flightworx Fuel Services Limited entered into a cross guarantee in favour of Barclays Bank PLC which includes both fixed and floating charges over the assets of both entities.

 

17
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
24,000
27,023

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 25 -
18
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary "A" of £1 each
58
58
58
58
Ordinary "B" of £1 each
58
58
58
58
Ordinary "C" of £1 each
58
58
58
58
174
174
174
174
19
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
59,824
59,824
59,824
59,824
Between two and five years
239,296
239,296
239,296
239,296
In over five years
-
59,824
-
59,824
299,120
358,944
299,120
358,944
20
Related party transactions
Transactions with related parties

Flightworx (Guernsey) Limited, a company registered in Guernsey, is a company under common control. During the year the group made sales of £114,931. At the date of the balance sheet the group owed Flightworx (Guernsey) Limited the sum of £35,754.

 

Guernsey PC12 Ltd, a company registered in Guernsey, is a company controlled by one of the share holders. During the year the group made purchases of £420,000. At the balance sheet date the group owed Guernsey PC12 Ltd the sum of £24,000.

 

Airjet Limited, a company registered in Guernsey, is a company controlled by one of the share holders. During the year the group made purchases of £301,400. At the balance sheet date the group owed Airjet Limited Ltd the sum of £285,400.

21
Directors' transactions

Dividends totalling £900,000 (2022 - £683,500) were paid in the year in respect of shares held by the company's directors.

22
Controlling party

In the opinion of the directors, the company is jointly controlled by Mr J Wiskin, Mr C R Anderson-Jones and Mr G De Rooy.

FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 26 -
23
Cash generated from group operations
2023
2022
£
£
(Loss)/profit for the year after tax
(2,241,280)
3,161,768
Adjustments for:
Taxation (credited)/charged
(515,520)
739,742
Finance costs
12,462
6,169
Investment income
(19,812)
(5,484)
Loss on disposal of tangible fixed assets
12,736
-
Depreciation and impairment of tangible fixed assets
53,551
60,754
Movements in working capital:
Decrease/(increase) in debtors
8,297,991
(9,507,078)
(Decrease)/increase in creditors
(4,473,279)
7,751,373
Cash generated from operations
1,126,849
2,207,244
24
Cash generated from operations - company
2023
2022
£
£
(Loss)/profit for the year after tax
(471,671)
1,864,188
Adjustments for:
Taxation (credited)/charged
(105,558)
329,780
Finance costs
12,462
6,169
Investment income
(18,109)
(455,484)
Loss on disposal of tangible fixed assets
12,736
-
Depreciation and impairment of tangible fixed assets
53,551
60,754
Movements in working capital:
Decrease/(increase) in debtors
2,040,132
(3,620,576)
(Decrease)/increase in creditors
(611,466)
3,017,615
Cash generated from operations
912,077
1,202,446
25
Analysis of changes in net funds - group
1 May 2022
Cash flows
30 April 2023
£
£
£
Cash at bank and in hand
2,214,301
(555,060)
1,659,241
Borrowings excluding overdrafts
(448,000)
112,000
(336,000)
1,766,301
(443,060)
1,323,241
FLIGHTWORX AVIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 27 -
26
Analysis of changes in net funds - company
1 May 2022
Cash flows
30 April 2023
£
£
£
Cash at bank and in hand
1,608,224
(361,792)
1,246,432
Borrowings excluding overdrafts
(448,000)
112,000
(336,000)
1,160,224
(249,792)
910,432
2023-04-302022-05-01falseCCH SoftwareCCH Accounts Production 2023.300Mr J WiskinMrs L C WiskinMrs L C WiskinMr C R Anderson-Jonesfalse06566156bus:Consolidated2022-05-012023-04-30065661562022-05-012023-04-3006566156bus:Director12022-05-012023-04-3006566156bus:CompanySecretaryDirector12022-05-012023-04-3006566156bus:Director22022-05-012023-04-3006566156bus:CompanySecretary12022-05-012023-04-3006566156bus:Director32022-05-012023-04-3006566156bus:RegisteredOffice2022-05-012023-04-3006566156bus:Agent12022-05-012023-04-3006566156bus:Consolidated2023-04-30065661562023-04-3006566156bus:Consolidated2021-05-012022-04-3006566156bus:Consolidated12022-05-012023-04-3006566156bus:Consolidated12021-05-012022-04-30065661562021-05-012022-04-3006566156bus:Consolidated2022-04-30065661562022-04-3006566156core:FurnitureFittingsbus:Consolidated2023-04-3006566156core:ComputerEquipmentbus:Consolidated2023-04-3006566156core:FurnitureFittingsbus:Consolidated2022-04-3006566156core:ComputerEquipmentbus:Consolidated2022-04-3006566156core:FurnitureFittings2023-04-3006566156core:ComputerEquipment2023-04-3006566156core:FurnitureFittings2022-04-3006566156core:ComputerEquipment2022-04-3006566156core:ShareCapitalbus:Consolidated2023-04-3006566156core:ShareCapitalbus:Consolidated2022-04-3006566156core:ShareCapital2023-04-3006566156core:ShareCapital2022-04-3006566156core:RetainedEarningsAccumulatedLosses2023-04-3006566156core:ShareCapitalbus:Consolidated2021-04-3006566156core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-04-3006566156core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-04-3006566156core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-3006566156core:ShareCapital2021-04-3006566156core:RetainedEarningsAccumulatedLosses2021-04-3006566156core:RetainedEarningsAccumulatedLosses2022-04-3006566156bus:Consolidated2021-04-30065661562021-04-3006566156core:FurnitureFittings2022-05-012023-04-3006566156core:ComputerEquipment2022-05-012023-04-3006566156core:UKTaxbus:Consolidated2022-05-012023-04-3006566156core:UKTaxbus:Consolidated2021-05-012022-04-3006566156core:FurnitureFittingsbus:Consolidated2022-04-3006566156core:ComputerEquipmentbus:Consolidated2022-04-3006566156bus:Consolidated2022-04-3006566156core:FurnitureFittings2022-04-3006566156core:ComputerEquipment2022-04-30065661562022-04-3006566156core:FurnitureFittingsbus:Consolidated2022-05-012023-04-3006566156core:ComputerEquipmentbus:Consolidated2022-05-012023-04-3006566156core:CurrentFinancialInstruments2023-04-3006566156core:CurrentFinancialInstruments2022-04-3006566156core:CurrentFinancialInstrumentsbus:Consolidated2023-04-3006566156core:CurrentFinancialInstrumentsbus:Consolidated2022-04-3006566156core:WithinOneYearbus:Consolidated2023-04-3006566156core:WithinOneYearbus:Consolidated2022-04-3006566156core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3006566156core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3006566156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-04-3006566156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-04-3006566156core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3006566156core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3006566156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-04-3006566156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-04-3006566156bus:PrivateLimitedCompanyLtd2022-05-012023-04-3006566156bus:FRS1022022-05-012023-04-3006566156bus:Audited2022-05-012023-04-3006566156bus:ConsolidatedGroupCompanyAccounts2022-05-012023-04-3006566156bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP