WILLIAM_SCARBOROUGH_&_CO. - Accounts


Company Registration Number 02341102 (England and Wales)
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 7
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
41,658
55,909
Current assets
Debtors
5
44,811
6,620
Cash at bank and in hand
5,158
16,340
49,969
22,960
Creditors: amounts falling due within one year
6
(36,594)
(24,428)
Net current assets/(liabilities)
13,375
(1,468)
Total assets less current liabilities
55,033
54,441
Creditors: amounts falling due after more than one year
7
(40,693)
(44,090)
Provisions for liabilities
(13,410)
(9,735)
Net assets
930
616
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
830
516
Total equity
930
616

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2023
31 January 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 January 2024 and are signed on its behalf by:
Mr PE Punch
Director
Company registration number 02341102 (England and Wales)
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2023
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2021
100
38,768
38,868
Year ended 31 January 2022:
Profit and total comprehensive income for the year
-
20,748
20,748
Dividends
-
(59,000)
(59,000)
Balance at 31 January 2022
100
516
616
Year ended 31 January 2023:
Profit and total comprehensive income for the year
-
6,814
6,814
Dividends
-
(6,500)
(6,500)
Balance at 31 January 2023
100
830
930
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 4 -
1
Accounting policies
Company information

William Scarborough & Co. (Northampton) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Stables, Church Walk, Daventry, Northamptonshire, UK, NN11 4BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on cost
Fixtures and fittings
25% on reducing balance
Computers
20% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 6 -
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2022
70,800
30,889
13,714
20,023
135,426
Additions
-
0
-
0
553
-
0
553
At 31 January 2023
70,800
30,889
14,267
20,023
135,979
Depreciation and impairment
At 1 February 2022
29,160
26,887
10,893
12,577
79,517
Depreciation charged in the year
10,410
1,000
1,532
1,862
14,804
At 31 January 2023
39,570
27,887
12,425
14,439
94,321
Carrying amount
At 31 January 2023
31,230
3,002
1,842
5,584
41,658
At 31 January 2022
41,640
4,002
2,821
7,446
55,909
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
16,809
780
Other debtors
27,603
5,082
Prepayments and accrued income
399
758
44,811
6,620
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
5,984
5,461
Trade creditors
7,224
-
0
Corporation tax
11,559
7,456
Other taxation and social security
7,585
4,123
Other creditors
1,492
-
0
Accruals and deferred income
2,750
7,388
36,594
24,428
WILLIAM SCARBOROUGH & CO. (NORTHAMPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 7 -
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
40,693
44,090
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Patrick Punch
2.00
5,082
22,298
223
27,603
5,082
22,298
223
27,603
9
ULTIMATE CONTROLLING PARTY

The company is controlled by the directors due to their holding of 100% of the issued share capital.

2023-01-312022-02-01false30 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr P E PunchMrs R PunchMrs R Punchfalse023411022022-02-012023-01-31023411022023-01-31023411022022-01-3102341102core:LeaseholdImprovements2023-01-3102341102core:FurnitureFittings2023-01-3102341102core:ComputerEquipment2023-01-3102341102core:MotorVehicles2023-01-3102341102core:LeaseholdImprovements2022-01-3102341102core:FurnitureFittings2022-01-3102341102core:ComputerEquipment2022-01-3102341102core:MotorVehicles2022-01-3102341102core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3102341102core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3102341102core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3102341102core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3102341102core:CurrentFinancialInstruments2023-01-3102341102core:CurrentFinancialInstruments2022-01-3102341102core:ShareCapital2023-01-3102341102core:ShareCapital2022-01-3102341102core:RetainedEarningsAccumulatedLosses2023-01-3102341102core:RetainedEarningsAccumulatedLosses2022-01-3102341102core:ShareCapital2021-01-3102341102core:RetainedEarningsAccumulatedLosses2021-01-31023411022021-01-3102341102bus:Director12022-02-012023-01-3102341102core:RetainedEarningsAccumulatedLosses2021-02-012022-01-31023411022021-02-012022-01-3102341102core:RetainedEarningsAccumulatedLosses2022-02-012023-01-3102341102core:LeaseholdImprovements2022-02-012023-01-3102341102core:FurnitureFittings2022-02-012023-01-3102341102core:ComputerEquipment2022-02-012023-01-3102341102core:MotorVehicles2022-02-012023-01-3102341102core:LeaseholdImprovements2022-01-3102341102core:FurnitureFittings2022-01-3102341102core:ComputerEquipment2022-01-3102341102core:MotorVehicles2022-01-31023411022022-01-3102341102core:Non-currentFinancialInstruments2023-01-3102341102core:Non-currentFinancialInstruments2022-01-3102341102bus:PrivateLimitedCompanyLtd2022-02-012023-01-3102341102bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3102341102bus:FRS1022022-02-012023-01-3102341102bus:AuditExemptWithAccountantsReport2022-02-012023-01-3102341102bus:Director22022-02-012023-01-3102341102bus:CompanySecretary12022-02-012023-01-3102341102bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP