Grace Land Group Limited - Period Ending 2023-06-30

Grace Land Group Limited - Period Ending 2023-06-30


Grace Land Group Limited 06846807 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is management of group companies. Digita Accounts Production Advanced 6.30.9574.0 true false true true true true true true true true true 06846807 2022-07-01 2023-06-30 06846807 2023-06-30 06846807 bus:OrdinaryShareClass1 2023-06-30 06846807 bus:Original 2023-06-30 06846807 core:CurrentFinancialInstruments 2023-06-30 06846807 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 06846807 core:Non-currentFinancialInstruments 2023-06-30 06846807 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 06846807 core:AdditionsToInvestments 2023-06-30 06846807 core:CostValuation 2023-06-30 06846807 core:FurnitureFittingsToolsEquipment 2023-06-30 06846807 core:MotorVehicles 2023-06-30 06846807 bus:SmallEntities 2022-07-01 2023-06-30 06846807 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 06846807 bus:FullAccounts 2022-07-01 2023-06-30 06846807 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 06846807 bus:RegisteredOffice 2022-07-01 2023-06-30 06846807 bus:Director1 2022-07-01 2023-06-30 06846807 bus:Director2 2022-07-01 2023-06-30 06846807 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 06846807 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 06846807 core:FurnitureFittings 2022-07-01 2023-06-30 06846807 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 06846807 core:MotorVehicles 2022-07-01 2023-06-30 06846807 core:Vehicles 2022-07-01 2023-06-30 06846807 core:Subsidiary1 2022-07-01 2023-06-30 06846807 core:Subsidiary1 1 2022-07-01 2023-06-30 06846807 core:Subsidiary2 2022-07-01 2023-06-30 06846807 core:Subsidiary2 1 2022-07-01 2023-06-30 06846807 core:Subsidiary3 2022-07-01 2023-06-30 06846807 core:Subsidiary3 1 2022-07-01 2023-06-30 06846807 core:Subsidiary4 2022-07-01 2023-06-30 06846807 core:Subsidiary4 1 2022-07-01 2023-06-30 06846807 core:Subsidiary5 2022-07-01 2023-06-30 06846807 core:Subsidiary5 1 2022-07-01 2023-06-30 06846807 core:Subsidiary6 2022-07-01 2023-06-30 06846807 core:Subsidiary6 1 2022-07-01 2023-06-30 06846807 core:Subsidiary7 2022-07-01 2023-06-30 06846807 core:Subsidiary7 1 2022-07-01 2023-06-30 06846807 core:Subsidiary8 2022-07-01 2023-06-30 06846807 core:Subsidiary8 1 2022-07-01 2023-06-30 06846807 countries:England 2022-07-01 2023-06-30 06846807 2022-06-30 06846807 core:CostValuation 2022-06-30 06846807 core:FurnitureFittingsToolsEquipment 2022-06-30 06846807 core:MotorVehicles 2022-06-30 06846807 2021-07-01 2022-06-30 06846807 2022-06-30 06846807 bus:OrdinaryShareClass1 2022-06-30 06846807 core:CurrentFinancialInstruments 2022-06-30 06846807 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 06846807 core:Non-currentFinancialInstruments 2022-06-30 06846807 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 06846807 core:FurnitureFittingsToolsEquipment 2022-06-30 06846807 core:MotorVehicles 2022-06-30 06846807 core:Subsidiary1 1 2021-07-01 2022-06-30 06846807 core:Subsidiary2 1 2021-07-01 2022-06-30 06846807 core:Subsidiary3 1 2021-07-01 2022-06-30 06846807 core:Subsidiary4 1 2021-07-01 2022-06-30 06846807 core:Subsidiary5 1 2021-07-01 2022-06-30 06846807 core:Subsidiary6 1 2021-07-01 2022-06-30 06846807 core:Subsidiary7 1 2021-07-01 2022-06-30 06846807 core:Subsidiary8 1 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06846807

Grace Land Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2023

 

Grace Land Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Grace Land Group Limited

Company Information

Directors

Jon Andreas Akerlund

Anselm Chatwin

Registered office

The Axe
18 Northwold Road
London
N16 7HR

Accountants

Carbon Accountancy Limited
80-83 Long Lane
London
EC1A 9ET

 

Grace Land Group Limited

(Registration number: 06846807)
Balance Sheet as at 30 June 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

25,085

15,069

Investments

5

465,418

7,000

 

490,503

22,069

Current assets

 

Debtors

6

1,399,121

1,851,891

Cash at bank and in hand

 

11,543

25,087

 

1,410,664

1,876,978

Creditors: Amounts falling due within one year

7

(2,037,440)

(1,367,201)

Net current (liabilities)/assets

 

(626,776)

509,777

Total assets less current liabilities

 

(136,273)

531,846

Creditors: Amounts falling due after more than one year

7

(116,955)

(452,527)

Provisions for liabilities

(6,271)

(2,863)

Net (liabilities)/assets

 

(259,499)

76,456

Capital and reserves

 

Called up share capital

8

2,000

2,000

Retained earnings

(261,499)

74,456

Shareholders' (deficit)/funds

 

(259,499)

76,456

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Grace Land Group Limited

(Registration number: 06846807)
Balance Sheet as at 30 June 2023

Approved and authorised by the Board on 6 February 2024 and signed on its behalf by:
 

.........................................
Anselm Chatwin
Director

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Axe
18 Northwold Road
London
N16 7HR

These financial statements were authorised for issue by the Board on 6 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% reducing balance

Motor vehicles

20% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2022 - 4).

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2022

37,124

-

37,124

Additions

7,684

6,115

13,799

At 30 June 2023

44,808

6,115

50,923

Depreciation

At 1 July 2022

22,055

-

22,055

Charge for the year

3,477

306

3,783

At 30 June 2023

25,532

306

25,838

Carrying amount

At 30 June 2023

19,276

5,809

25,085

At 30 June 2022

15,069

-

15,069

5

Investments

2023
£

2022
£

Investments in subsidiaries

465,418

7,000

Subsidiaries

£

Cost or valuation

At 1 July 2022

7,000

Additions

458,418

At 30 June 2023

465,418

Provision

Carrying amount

At 30 June 2023

465,418

At 30 June 2022

7,000

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Grace Land (Bethnal Green) Limited

London

Ordinary

100%

100%

Grace Land (Bethnal) Limited

London

Ordinary

100%

100%

Grace Land (Camden) Limited

London

Ordinary

100%

100%

Grace Land (Dalston) Limited

London

Ordinary

100%

100%

Grace Land (Islington) Limited

London

Ordinary

100%

100%

Grace Land (Stoke Newington) Limited

London

Ordinary

100%

100%

Grace Land Beer Limited

London

Ordinary

100%

100%

London Fields Brewery OPCO Limited

London

Ordinary

100%

0%

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

6

Debtors

Note

2023
£

2022
£

Trade debtors

 

3,348

14,321

Amounts owed by group undertakings

1,341,429

1,785,000

Prepayments

 

4,892

4,297

Other debtors

 

49,452

48,273

 

1,399,121

1,851,891

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

237,339

126,788

Trade creditors

 

36,619

28,920

Amounts owed to group undertakings

1,217,668

662,747

Taxation and social security

 

17,086

20,759

Accruals and deferred income

 

2,050

1,950

Other creditors

 

526,678

526,037

 

2,037,440

1,367,201

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

116,955

452,527

TC Loans (CIBILS) Limited holds a fixed and floating charge over the assets of the company in respect of the CIBIL loan.

 

Grace Land Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2,000

2,000

2,000

2,000

         

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

317,000

Other borrowings

116,955

135,527

116,955

452,527

2023
£

2022
£

Current loans and borrowings

Other borrowings

237,339

126,788