Abernyte Properties Limited - Accounts to registrar (filleted) - small 23.2.5

Abernyte Properties Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 SC173917 Board of Directors 1.6.22 31.5.23 31.5.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1739172022-05-31SC1739172023-05-31SC1739172022-06-012023-05-31SC1739172021-05-31SC1739172021-06-012022-05-31SC1739172022-05-31SC173917ns15:Scotland2022-06-012023-05-31SC173917ns14:PoundSterling2022-06-012023-05-31SC173917ns10:Director12022-06-012023-05-31SC173917ns10:PrivateLimitedCompanyLtd2022-06-012023-05-31SC173917ns10:SmallEntities2022-06-012023-05-31SC173917ns10:AuditExempt-NoAccountantsReport2022-06-012023-05-31SC173917ns10:SmallCompaniesRegimeForDirectorsReport2022-06-012023-05-31SC173917ns10:SmallCompaniesRegimeForAccounts2022-06-012023-05-31SC173917ns10:FullAccounts2022-06-012023-05-31SC173917ns5:CurrentFinancialInstruments2023-05-31SC173917ns5:CurrentFinancialInstruments2022-05-31SC173917ns5:Non-currentFinancialInstruments2023-05-31SC173917ns5:Non-currentFinancialInstruments2022-05-31SC173917ns5:ShareCapital2023-05-31SC173917ns5:ShareCapital2022-05-31SC173917ns5:SharePremium2023-05-31SC173917ns5:SharePremium2022-05-31SC173917ns5:CapitalRedemptionReserve2023-05-31SC173917ns5:CapitalRedemptionReserve2022-05-31SC173917ns5:RetainedEarningsAccumulatedLosses2023-05-31SC173917ns5:RetainedEarningsAccumulatedLosses2022-05-31SC173917ns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-06-012023-05-31SC173917ns5:ShortLeaseholdAssetsns5:LandBuildings2022-06-012023-05-31SC173917ns5:FurnitureFittings2022-06-012023-05-31SC173917ns5:MotorVehicles2022-06-012023-05-31SC173917ns5:LandBuildings2022-05-31SC173917ns5:ShortLeaseholdAssetsns5:LandBuildings2022-05-31SC173917ns5:FurnitureFittings2022-05-31SC173917ns5:MotorVehicles2022-05-31SC173917ns5:LandBuildings2022-06-012023-05-31SC173917ns5:LandBuildings2023-05-31SC173917ns5:ShortLeaseholdAssetsns5:LandBuildings2023-05-31SC173917ns5:FurnitureFittings2023-05-31SC173917ns5:MotorVehicles2023-05-31SC173917ns5:LandBuildings2022-05-31SC173917ns5:ShortLeaseholdAssetsns5:LandBuildings2022-05-31SC173917ns5:FurnitureFittings2022-05-31SC173917ns5:MotorVehicles2022-05-31SC173917ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-31SC173917ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-05-31SC173917ns5:Secured2023-05-31SC173917ns5:Secured2022-05-31
REGISTERED NUMBER: SC173917 (Scotland)















Unaudited Financial Statements for the Year Ended 31 May 2023

for

Abernyte Properties Limited

Abernyte Properties Limited (Registered number: SC173917)






Contents of the Financial Statements
for the Year Ended 31 May 2023




Page

Balance Sheet 1

Notes to the Financial Statements 3


Abernyte Properties Limited (Registered number: SC173917)

Balance Sheet
31 May 2023

31.5.23 31.5.22
Notes £    £   
FIXED ASSETS
Tangible assets 4 932,292 942,022

CURRENT ASSETS
Stocks 285,708 259,592
Debtors 5 117,974 84,345
Cash at bank and in hand 747,602 767,717
1,151,284 1,111,654
CREDITORS
Amounts falling due within one year 6 (412,512 ) (389,557 )
NET CURRENT ASSETS 738,772 722,097
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,671,064

1,664,119

CREDITORS
Amounts falling due after more than one
year

7

(114,973

)

(171,122

)

PROVISIONS FOR LIABILITIES (8,635 ) (9,372 )

ACCRUALS AND DEFERRED INCOME (20,527 ) (3,053 )
NET ASSETS 1,526,929 1,480,572

CAPITAL AND RESERVES
Called up share capital 83,334 83,334
Share premium 160,490 160,490
Capital redemption reserve 14,500 14,500
Retained earnings 1,268,605 1,222,248
SHAREHOLDERS' FUNDS 1,526,929 1,480,572

Abernyte Properties Limited (Registered number: SC173917)

Balance Sheet - continued
31 May 2023


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 February 2024 and were signed on its behalf by:





Mrs E Templeman - Director


Abernyte Properties Limited (Registered number: SC173917)

Notes to the Financial Statements
for the Year Ended 31 May 2023

1. STATUTORY INFORMATION

Abernyte Properties Limited is a private company, limited by shares, domiciled in Scotland, registration number SC173917. The registered office is Scottish Antique and Arts Centre, Milton of Abernyte, Inchture, Perthshire PH4 9SJ.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services in respect of antique sales, commissions, rent and food sales, excluding value added tax. Sales are recognised at the point at which the goods are delivered or the service is complete.

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Property improvements - 5% on cost
Fittings & equipment - 33% on cost and 20% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all tangible fixed assets are depreciated to nil value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is represented by purchase price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Abernyte Properties Limited (Registered number: SC173917)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2023

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Finance lease agreements
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. The asset is capitalised in the balance sheet as a tangible fixed asset at its fair value and is depreciated in accordance with the above depreciation policies. Future instalments under such leases, net of finance charges, are included within creditors. Rentals payable are apportioned between the finance element, which is charged to the profit and loss account on a straight line basis, and the capital element which reduces the outstanding obligation for future instalments.

Operating lease agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

Provisions
Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 64 (2022 - 65 ) .

4. TANGIBLE FIXED ASSETS
Freehold Property Fittings Motor
property improvements & equipment vehicles Totals
£    £    £    £    £   
COST
At 1 June 2022 852,136 587,471 681,125 21,545 2,142,277
Additions - 42,714 9,167 - 51,881
At 31 May 2023 852,136 630,185 690,292 21,545 2,194,158
DEPRECIATION
At 1 June 2022 186,315 365,285 639,229 9,426 1,200,255
Charge for year 16,938 26,262 15,381 3,030 61,611
At 31 May 2023 203,253 391,547 654,610 12,456 1,261,866
NET BOOK VALUE
At 31 May 2023 648,883 238,638 35,682 9,089 932,292
At 31 May 2022 665,821 222,186 41,896 12,119 942,022

Abernyte Properties Limited (Registered number: SC173917)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2023

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.23 31.5.22
£    £   
Trade debtors 102 225
Other debtors 117,872 84,120
117,974 84,345

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.23 31.5.22
£    £   
Bank loans and overdrafts 56,154 56,160
Trade creditors 107,851 92,583
Taxation and social security 82,253 92,429
Other creditors 166,254 148,385
412,512 389,557

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.23 31.5.22
£    £   
Bank loans 114,973 171,122

8. SECURED DEBTS

The following secured debts are included within creditors:

31.5.23 31.5.22
£    £   
Bank loans 171,127 227,282

The bank loans are secured by a standard security over the company's heritable property. There is also a floating charge over all the assets and undertakings of the company.