ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-3122022-06-01falsebuilding contractors3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05811728 2022-06-01 2023-05-31 05811728 2021-06-01 2022-05-31 05811728 2023-05-31 05811728 2022-05-31 05811728 2021-06-01 05811728 c:Director1 2022-06-01 2023-05-31 05811728 d:PlantMachinery 2022-06-01 2023-05-31 05811728 d:PlantMachinery 2023-05-31 05811728 d:PlantMachinery 2022-05-31 05811728 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 05811728 d:MotorVehicles 2022-06-01 2023-05-31 05811728 d:MotorVehicles 2023-05-31 05811728 d:MotorVehicles 2022-05-31 05811728 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 05811728 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 05811728 d:Goodwill 2022-06-01 2023-05-31 05811728 d:Goodwill 2023-05-31 05811728 d:Goodwill 2022-05-31 05811728 d:CurrentFinancialInstruments 2023-05-31 05811728 d:CurrentFinancialInstruments 2022-05-31 05811728 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 05811728 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 05811728 d:ShareCapital 2023-05-31 05811728 d:ShareCapital 2022-05-31 05811728 d:RetainedEarningsAccumulatedLosses 2023-05-31 05811728 d:RetainedEarningsAccumulatedLosses 2022-05-31 05811728 c:OrdinaryShareClass1 2022-06-01 2023-05-31 05811728 c:OrdinaryShareClass1 2023-05-31 05811728 c:OrdinaryShareClass1 2022-05-31 05811728 c:OrdinaryShareClass2 2022-06-01 2023-05-31 05811728 c:OrdinaryShareClass2 2023-05-31 05811728 c:FRS102 2022-06-01 2023-05-31 05811728 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 05811728 c:FullAccounts 2022-06-01 2023-05-31 05811728 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05811728 2 2022-06-01 2023-05-31 05811728 d:AcceleratedTaxDepreciationDeferredTax 2023-05-31 05811728 d:AcceleratedTaxDepreciationDeferredTax 2022-05-31 05811728 e:PoundSterling 2022-06-01 2023-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05811728









BRENTWOOD CONTRACTORS LTD








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2023

 
BRENTWOOD CONTRACTORS LTD
REGISTERED NUMBER: 05811728

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
14,597
19,362

Current assets
  

Stocks
 6 
500
500

Debtors: amounts falling due within one year
 7 
16,612
19,485

Cash at bank and in hand
 8 
54,250
52,288

  
71,362
72,273

Creditors: amounts falling due within one year
 9 
(80,991)
(86,651)

Net current liabilities
  
 
 
(9,629)
 
 
(14,378)

Total assets less current liabilities
  
4,968
4,984

Provisions for liabilities
  

Deferred tax
 10 
(2,773)
(3,679)

Net assets
  
2,195
1,305


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
2,095
1,205

  
2,195
1,305


Page 1

 
BRENTWOOD CONTRACTORS LTD
REGISTERED NUMBER: 05811728
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 February 2024.






Mr J J O'Neill
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


General information

Brentwood Contractors Ltd is a private company limited by shares.  It was incorporated in England and Wales, United Kingdom. The address of the registered office is Suite D, The Business Centre, Faringdon Avenue, Romford, Essex, RM3 8EN. The company's principal activity is that of building contractors.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.12

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 2).


4.


Intangible assets




Goodwill

£





At 1 June 2022
40,000


Disposals
(40,000)



At 31 May 2023

-





At 1 June 2022
40,000


On disposals
(40,000)



At 31 May 2023

-



Net book value



At 31 May 2023
-



At 31 May 2022
-



Page 6

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 June 2022
1,761
30,630
32,391



At 31 May 2023

1,761
30,630
32,391



Depreciation


At 1 June 2022
1,007
12,022
13,029


Charge for the year on owned assets
113
4,652
4,765



At 31 May 2023

1,120
16,674
17,794



Net book value



At 31 May 2023
641
13,956
14,597



At 31 May 2022
754
18,608
19,362


6.


Stocks

2023
2022
£
£

Raw materials and consumables
500
500


Page 7

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

7.


Debtors

2023
2022
£
£


Trade debtors
14,777
16,340

Other debtors
-
553

Prepayments and accrued income
1,835
2,592

16,612
19,485



8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
54,250
52,288



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
1,431
6,858

Corporation tax
5,539
6,069

Other taxation and social security
11,561
12,412

Other creditors
59,665
58,187

Accruals and deferred income
2,795
3,125

80,991
86,651


Page 8

 
BRENTWOOD CONTRACTORS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

10.


Deferred taxation




2023
2022


£

£






At beginning of year
(3,679)
(1,088)


Released/(charged) in the year
906
(2,591)



At end of year
(2,773)
(3,679)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(2,773)
(3,679)


11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



50 (2022 - 100) Ordinary shares of £1.00 each
50
100
50 (2022 - Nil ) Ordinary A shares of £1.00 each
50
-

100

100

During the year, 50 Ordinary shares of £1 each were redesignated as 50 Ordinary A shares of £1 each. The Ordinary A shares of £1 each shall have equal rights to vote, capital on winding up and rank pari passu with Ordinary shares except for independent dividend rights which will be entirely at the discretion of the company.


 
Page 9