MUTARES_UK_LIMITED - Accounts


Company registration number 11436652 (England and Wales)
MUTARES UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
MUTARES UK LIMITED
COMPANY INFORMATION
Directors
C Kistenmacher
(Appointed 7 February 2023)
M Friedrich
(Appointed 16 November 2023)
Company number
11436652
Registered office
4th Floor
Clearwater House
4-7 Manchester Street
London
W1U 3AE
Auditor
Mercer & Hole LLP
21 Lombard Street
London
EC3V 9AH
MUTARES UK LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 21
MUTARES UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2023.

Principal activities

The principal activity of the company is to provide services to the immediate parent company in order to assist with investment opportunities. The total actual UK costs are then recharged to the immediate parent company with an appropriate mark-up.

Results and dividends

The results for the year are set out on page 6.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Szlang
(Resigned 7 February 2023)
C Kistenmacher
(Appointed 7 February 2023)
J Laumann
(Appointed 7 February 2023 and resigned 13 November 2023)
M Friedrich
(Appointed 16 November 2023)
Auditor

In accordance with the company's articles, a resolution proposing that Mercer & Hole LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

  •     so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

  •     the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
C Kistenmacher
Director
6 March 2024
MUTARES UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

  •     properly select and apply accounting policies;

  •     present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

  •     provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and

  •     make an assessment of the company's ability to continue as a going concern.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MUTARES UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MUTARES UK LIMITED
- 3 -
Opinion

We have audited the financial statements of Mutares UK Limited (the 'company') for the year ended 31 December 2023 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with UK adopted international accounting standards; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

MUTARES UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MUTARES UK LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to misstate revenue or expenditure.

Audit procedures performed by the engagement team included:

 

  • discussions with management, including considerations of known or suspected instances of non-compliance with laws and regulations and fraud;

  • evaluation of the operating effectiveness of management's controls designed to prevent and detect irregularities;

  • identifying and testing journal entries.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

MUTARES UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MUTARES UK LIMITED
- 5 -

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Turner (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP
7 March 2024
Chartered Accountants
Statutory Auditor
21 Lombard Street
London
EC3V 9AH
MUTARES UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
2023
2022
Notes
£
£
Revenue
3
6,353,858
3,294,202
Cost of sales
(32,601)
(108,690)
Gross profit
6,321,257
3,185,512
Administrative expenses
(5,868,746)
(2,867,327)
Operating profit
4
452,511
318,185
Finance costs
8
(1,929)
(12,865)
Profit before taxation
450,582
305,320
Income tax expense
9
(107,892)
(60,748)
Profit and total comprehensive income for the year
342,690
244,572
MUTARES UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2023
31 December 2023
- 7 -
2023
2022
Notes
£
£
ASSETS
Non-current assets
Property, plant and equipment
10
184,541
320,919
Deferred tax asset
14
63,785
-
0
248,326
320,919
Current assets
Trade and other receivables
11
1,362,583
1,079,345
Cash and cash equivalents
512,673
261,915
1,875,256
1,341,260
Total assets
2,123,582
1,662,179
EQUITY
Called up share capital
16
20,001
20,001
Retained earnings
718,806
376,116
Total equity
738,807
396,117
LIABILITIES
Non-current liabilities
Lease liabilities
13
88,422
213,058
Current liabilities
Trade and other payables
12
1,027,470
845,007
Current tax liabilities
171,677
79,772
Lease liabilities
13
97,206
128,225
1,296,353
1,053,004
Total liabilities
1,384,775
1,266,062
Total equity and liabilities
2,123,582
1,662,179

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 March 2024 and are signed on its behalf by:
C Kistenmacher
Director
Company registration number 11436652 (England and Wales)
MUTARES UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2022
20,001
131,544
151,545
Year ended 31 December 2022:
Profit and total comprehensive income
-
244,572
244,572
Balance at 31 December 2022
20,001
376,116
396,117
Year ended 31 December 2023:
Profit and total comprehensive income
-
342,690
342,690
Balance at 31 December 2023
20,001
718,806
738,807
MUTARES UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
422,659
92,809
Interest paid
(1,929)
(12,865)
Income taxes paid
(79,772)
(15,732)
Net cash inflow from operating activities
340,958
64,212
Investing activities
Purchase of property, plant and equipment
-
0
(6,123)
Net cash used in investing activities
-
(6,123)
Financing activities
Payment of lease liabilities
(90,200)
(97,659)
Net cash used in financing activities
(90,200)
(97,659)
Net increase/(decrease) in cash and cash equivalents
250,758
(39,570)
Cash and cash equivalents at beginning of year
261,915
301,485
Cash and cash equivalents at end of year
512,673
261,915
MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 10 -
1
Accounting policies
Company information

Mutares UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, Clearwater House, 4-7 Manchester Street, London, W1U 3AE. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

The Company provides services to the immediate parent company in order to assist with investment opportunities. The total actual UK costs are then recharged to the immediate parent company with an appropriate mark-up.

 

 

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the length of the lease
Fixtures and fittings
20% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 11 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 12 -
Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the asset, the estimated future cash flows of the investment have been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.8
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Financial liabilities at fair value through profit or loss

Financial liabilities are classified as measured at fair value through profit or loss when the financial liability is held for trading. A financial liability is classified as held for trading if:

 

  •     it has been incurred principally for the purpose of repurchasing it in the near term, or

  •     on initial recognition it is part of a portfolio of identified financial instruments that the manages together and has a recent actual pattern of short-term profit taking, or

  •     it is a derivative that is not designated and effective hedging instrument.

 

Financial liabilities at fair value through profit or loss are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 14 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 15 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

3
Revenue
2023
2022
£
£
Revenue analysed by class of business
Management fees
6,353,858
3,294,202
2023
2022
£
£
Revenue analysed by geographical market
Germany
6,353,858
3,235,582
Poland
-
58,620
6,353,858
3,294,202
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
851
307
Depreciation of property, plant and equipment
70,923
111,956
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,500
14,000
For other services
Other services
20,947
11,235
MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 16 -
6
Employees

The average monthly number of persons employed by the company during the year was:

2023
2022
Number
Number
Administrative
11
12

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
4,526,091
2,029,609
Social security costs
621,521
266,064
Pension costs
117,350
121,499
5,264,962
2,417,172
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
130,287
389,304
Company pension contributions to defined contribution schemes
1,250
15,000
131,537
404,304
Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
n/a
389,304
Company pension contributions to defined contribution schemes
n/a
15,000

As total directors' remuneration was less than £200,000, no disclosure is provided for the highest paid director in the current year.

8
Finance costs
2023
2022
£
£
Interest on lease liabilities
374
12,416
Other interest payable
1,555
449
Total interest expense
1,929
12,865
MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 17 -
9
Income tax expense
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
173,054
61,585
Adjustments in respect of prior periods
(1,377)
(837)
Total UK current tax
171,677
60,748
Deferred tax
Origination and reversal of temporary differences
(63,785)
-
0
Total tax charge
107,892
60,748

The charge for the year can be reconciled to the profit per the income statement as follows:

2023
2022
£
£
Profit before taxation
450,582
305,320
Expected tax charge based on a corporation tax rate of 23.52% (2022: 19.00%)
105,977
58,011
Effect of expenses not deductible in determining taxable profit
198
4,737
Change in unrecognised deferred tax assets
7,206
-
0
Adjustment in respect of prior years
(1,377)
(837)
Effect of change in UK corporation tax rate
(4,201)
-
0
Permanent capital allowances in excess of depreciation
89
(1,163)
Taxation charge for the year
107,892
60,748
10
Property, plant and equipment
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 31 December 2022
504,164
54,326
3,403
561,893
Right of use asset adjustment
(65,455)
-
0
-
0
(65,455)
At 31 December 2023
438,709
54,326
3,403
496,438
Accumulated depreciation and impairment
At 31 December 2022
218,471
21,360
1,143
240,974
Charge for the year
59,378
10,865
680
70,923
At 31 December 2023
277,849
32,225
1,823
311,897
MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
10
Property, plant and equipment
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
(Continued)
- 18 -
Carrying amount
At 31 December 2023
160,860
22,101
1,580
184,541
At 31 December 2022
285,693
32,966
2,260
320,919

Leasehold land and buildings includes right-of-use assets, as follows:

Right-of-use assets
2023
2022
£
£
Net values
Property
160,860
285,693
Depreciation charge for the year
Property
59,378
100,833

The right of use asset adjustment of £65,455 relates to a true-up adjustment to accurately record the respective lease liability.

11
Trade and other receivables
2023
2022
£
£
Trade receivables
-
0
58,621
VAT recoverable
14,822
11,096
Amount owed by parent undertaking
1,234,865
917,138
Other receivables
66,045
66,045
Prepayments
46,851
26,445
1,362,583
1,079,345
12
Trade and other payables
2023
2022
£
£
Trade payables
10,315
5,628
Accruals
969,318
739,693
Social security and other taxation
47,837
99,686
1,027,470
845,007
MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 19 -
13
Lease liabilities
2023
2022
Maturity analysis
£
£
Within one year
101,103
137,594
In two to five years
89,191
219,228
Total undiscounted liabilities
190,294
356,822
Future finance charges and other adjustments
(4,666)
(15,539)
Lease liabilities in the financial statements
185,628
341,283
2023
2022
£
£
Current liabilities
97,206
128,225
Non-current liabilities
88,422
213,058
185,628
341,283
2023
2022
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
374
12,416

The Company leases a commercial property on a lease that is used as office space by the company. This has been leased for a term of 5 years and runs to October 2025. The lease imposes a restriction that, unless there is a contractual right for the company to sublet the asset to another party, the right-of-use asset can only be used by the company. The lease can be cancelled by giving the landlord 6 months' notice of the intention to vacate the property from 22/10/2023 but are non-cancellable before this date. The company must keep the property in a good state of repair and return the properties in their original at the end of the lease. Further, the company must insure items of property, plant and equipment and incur maintenance fees on such items in accordance with the lease contract.

 

Interest is charged on the lease at 3.08425%. This is the rate that the company is able to borrow.

 

During the year, payments amounting to £99,746 were made under lease agreements that the company has in place.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 20 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
Short term timing differences
Total
£
£
£
Liability at 1 January 2022 and 1 January 2023
-
0
-
-
0
Deferred tax movements in current year
Charge/(credit) to profit or loss
5,708
(69,493)
(63,785)
Asset at 31 December 2023
5,708
(69,493)
(63,785)
15
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
117,350
121,499

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2023
2022
Ordinary share capital
£
£
Issued and fully paid
20,001 Ordinary shares of £1 each
20,001
20,001
17
Related party transactions

There have been transactions during the reporting period with the immediate parent company, Mutares SE & Co. AGaA. During the year, the company recognised revenue of £6,353,858 (2022: £3,235,582) from its immediate parent. At the year-end £1,234,865 (2022: £917,138) remained outstanding as shown in note 11.

18
Controlling party

The ultimate parent company is Mutares Management SE, a company registered in Germany. The financial statements of the ultimate parent company and controlling entity are available from the registered office, Arnulfstrasse 19, 80335 Munich, Germany.

MUTARES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 21 -
19
Cash generated from operations
2023
2022
£
£
Profit for the year before income tax
450,582
305,320
Adjustments for:
Finance costs
1,929
12,865
Depreciation and impairment of property, plant and equipment
70,923
111,956
Movements in working capital:
Increase in trade and other receivables
(283,238)
(824,816)
Increase in trade and other payables
182,463
487,484
Cash generated from operations
422,659
92,809
2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2023.300P SzlangC KistenmacherJ LaumannM Friedrich114366522023-01-012023-12-3111436652bus:Director22023-01-012023-12-3111436652bus:Director42023-01-012023-12-3111436652bus:Director12023-01-012023-12-3111436652bus:Director32023-01-012023-12-3111436652bus:RegisteredOffice2023-01-012023-12-31114366522023-12-3111436652core:ContinuingOperations2023-01-012023-12-31114366522022-01-012022-12-3111436652core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111436652core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31114366522022-12-3111436652core:AcceleratedTaxDepreciationDeferredTax2023-12-3111436652core:CurrentFinancialInstruments2023-12-3111436652core:CurrentFinancialInstruments2022-12-31114366522022-12-31114366522021-12-3111436652core:ShareCapital2023-12-3111436652core:ShareCapital2022-12-3111436652core:RetainedEarningsAccumulatedLosses2023-12-3111436652core:RetainedEarningsAccumulatedLosses2022-12-3111436652core:OtherMiscellaneousReserve2021-12-3111436652core:Non-currentFinancialInstruments2023-12-3111436652core:Non-currentFinancialInstruments2022-12-3111436652core:FinancialInstrumentsFairValueThroughProfitOrLoss2023-01-012023-12-3111436652core:Held-to-maturityFinancialAssets2023-01-012023-12-3111436652core:Available-for-saleFinancialAssets2023-01-012023-12-3111436652core:FinancialInstrumentsDesignatedFairValueThroughProfitOrLoss2023-01-012023-12-3111436652core:UKTax2023-01-012023-12-3111436652core:UKTax2022-01-012022-12-3111436652core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3111436652core:FurnitureFittings2022-12-3111436652core:ComputerEquipment2022-12-3111436652core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111436652core:FurnitureFittings2023-12-3111436652core:ComputerEquipment2023-12-3111436652core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3111436652core:FurnitureFittings2023-01-012023-12-3111436652core:ComputerEquipment2023-01-012023-12-3111436652core:AcceleratedTaxDepreciationDeferredTax2022-12-3111436652bus:PrivateLimitedCompanyLtd2023-01-012023-12-3111436652bus:Audited2023-01-012023-12-3111436652bus:FullIFRS2023-01-012023-12-3111436652bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP