Portslea Management Ltd - Filleted accounts

Portslea Management Ltd - Filleted accounts


Registered number
10781278
Portslea Management Ltd
Filleted Accounts
31 March 2023
Portslea Management Ltd
Registered number: 10781278
Balance Sheet
as at 31 March 2023
Notes 2023 2022
£ £
Fixed assets
Investment properties 3 31,526,902 31,500,000
Current assets
Debtors 4 1,559,266 302,659
Cash at bank and in hand - 103,445
1,559,266 406,104
Creditors: amounts falling due within one year 5 (18,945,059) (18,268,056)
Net current liabilities (17,385,793) (17,861,952)
Total assets less current liabilities 14,141,109 13,638,048
Provisions for liabilities (3,673,067) (3,920,270)
Net assets 10,468,042 9,717,778
Capital and reserves
Called up share capital 100 100
Fair Value Reserve 6 11,760,811 11,760,811
Profit and loss account (1,292,869) (2,043,133)
Shareholders' funds 10,468,042 9,717,778
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Surmid El-Akabi
Director
Approved by the board on 20 March 2024
Portslea Management Ltd
Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Investment property
Investment properties are properties which are held either to earn rental income or for capital appreciation or for both. Investment properties are recognised initially at cost.
Subsequent to initial recognition
i.Investment properties whose fair value can be measured reliably without undue cost or effort are held at fair value. Any gains or losses arising from changes in the fair value are recognised in other compresensive income in the period that they arise; and
ii. no depreciation is provided in respect of investment properties applying the fair value model.
If a reliable measure is not available without undue cost or effort for an item of investment property, this item is thereafter accounted for as tangible fixed assets in accordance with FRS102 section 17 until a reliable measure of fair value becomes available.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company - 2
3 Tangible fixed assets
Investment property
£
Cost or Fair value
At 1 April 2022 31,500,000
Additions 26,902
At 31 March 2023 31,526,902
The investment properties have been valued at its fair value as at 31 March 2023 by the director of the company.
4 Debtors 2023 2022
£ £
Trade debtors 1,446,754 302,659
Other debtors 112,512 -
1,559,266 302,659
5 Creditors: amounts falling due within one year 2023 2022
£ £
Trade creditors 273,947 154,491
Amounts owed to group undertakings and undertakings in which the company has a participating interest 18,606,141 17,812,571
Taxation and social security costs - 76,420
Other creditors 64,971 224,574
18,945,059 18,268,056
6 Fair Value Reserve 2023 2022
£ £
At 1 April 2022 11,760,811 11,760,811
At 31 March 2023 11,760,811 11,760,811
7 Deferred taxation 2023 2022
£ £
Revaluation of investment property 3,920,270 3,920,270
Tax losses carried forward (247,203) -
3,673,067 3,920,270
8 Other financial commitments
The company has given a cross guarantee to secure the bank borrowing of Portslea Investments Limited, company's parent company. The security is given as a fixed and floating charge over the company's property and assets.
9 Related party transactions
The amount due to the parent company as at the balance sheet date is £18,606,141. The balance is unsecured, interest free and repayable on demand.
10 Controlling party
The company is controlled by Portslea Investments Limited, company's registered at British Virgin Islands.
11 Other information
Portslea Management Ltd is a private company limited by shares and incorporated in England. Its registered office is:
C/O Rawi & Co Associates
128 Ebury Street
London
SW1W 9QQ
Portslea Management Ltd 10781278 false 2022-04-01 2023-03-31 2023-03-31 VT Final Accounts October 2023 release 2 Surmid El-Akabi No description of principal activity 10781278 2021-04-01 2022-03-31 10781278 core:WithinOneYear 2022-03-31 10781278 core:ShareCapital 2022-03-31 10781278 core:OtherReservesSubtotal 2022-03-31 10781278 core:RetainedEarningsAccumulatedLosses 2022-03-31 10781278 core:RevaluationReserve 2021-03-31 10781278 2022-04-01 2023-03-31 10781278 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10781278 bus:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 10781278 bus:Director40 2022-04-01 2023-03-31 10781278 1 2022-04-01 2023-03-31 10781278 2 2022-04-01 2023-03-31 10781278 core:LandBuildings 2022-04-01 2023-03-31 10781278 countries:England 2022-04-01 2023-03-31 10781278 bus:FRS102 2022-04-01 2023-03-31 10781278 bus:FullAccounts 2022-04-01 2023-03-31 10781278 2023-03-31 10781278 core:WithinOneYear 2023-03-31 10781278 core:ShareCapital 2023-03-31 10781278 core:OtherReservesSubtotal 2023-03-31 10781278 core:RetainedEarningsAccumulatedLosses 2023-03-31 10781278 core:LandBuildings 2023-03-31 10781278 core:RevaluationReserve 2023-03-31 10781278 2022-03-31 10781278 core:LandBuildings 2022-03-31 10781278 core:RevaluationReserve 2022-03-31 iso4217:GBP xbrli:pure