Hunters Estate and Property Management Limited - Period Ending 2023-06-30

Hunters Estate and Property Management Limited - Period Ending 2023-06-30


Hunters Estate and Property Management Limited 2611880 false 2022-07-01 2023-06-30 2023-06-30 The principal activity of the company is that of management of real estate on a fee or contract basis Digita Accounts Production Advanced 6.30.9574.0 true 2611880 2022-07-01 2023-06-30 2611880 2023-06-30 2611880 core:RetainedEarningsAccumulatedLosses 2023-06-30 2611880 core:ShareCapital 2023-06-30 2611880 core:CurrentFinancialInstruments 2023-06-30 2611880 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 2611880 core:Non-currentFinancialInstruments 2023-06-30 2611880 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 2611880 core:Goodwill 2023-06-30 2611880 core:FurnitureFittingsToolsEquipment 2023-06-30 2611880 bus:SmallEntities 2022-07-01 2023-06-30 2611880 bus:AuditExemptWithAccountantsReport 2022-07-01 2023-06-30 2611880 bus:FullAccounts 2022-07-01 2023-06-30 2611880 bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 2611880 bus:RegisteredOffice 2022-07-01 2023-06-30 2611880 bus:Director1 2022-07-01 2023-06-30 2611880 bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 2611880 core:Goodwill 2022-07-01 2023-06-30 2611880 core:FurnitureFittings 2022-07-01 2023-06-30 2611880 core:FurnitureFittingsToolsEquipment 2022-07-01 2023-06-30 2611880 core:OfficeEquipment 2022-07-01 2023-06-30 2611880 countries:EnglandWales 2022-07-01 2023-06-30 2611880 2022-06-30 2611880 core:Goodwill 2022-06-30 2611880 core:FurnitureFittingsToolsEquipment 2022-06-30 2611880 2021-07-01 2022-06-30 2611880 2022-06-30 2611880 core:RetainedEarningsAccumulatedLosses 2022-06-30 2611880 core:ShareCapital 2022-06-30 2611880 core:CurrentFinancialInstruments 2022-06-30 2611880 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 2611880 core:Non-currentFinancialInstruments 2022-06-30 2611880 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 2611880 core:FurnitureFittingsToolsEquipment 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 2611880

Hunters Estate and Property Management Limited

Unaudited Financial Statements

for the Year Ended 30 June 2023

 

Hunters Estate and Property Management Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Hunters Estate and Property Management Limited

Company Information

Director

Mr J M Clayson

Registered office

Leavesden Park
Suite 1
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

Accountants

Landmark Accountants Limited
Chartered Accountants
Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

 

Hunters Estate and Property Management Limited

(Registration number: 2611880)
Balance Sheet as at 30 June 2023

Note

2023

2022

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

6,559

 

11,704

Current assets

   

 

Debtors

6

793,722

 

526,611

 

Cash at bank and in hand

 

23,596

 

120,000

 

 

817,318

 

646,611

 

Creditors: Amounts falling due within one year

7

(193,035)

 

(129,514)

 

Net current assets

   

624,283

 

517,097

Total assets less current liabilities

   

630,842

 

528,801

Creditors: Amounts falling due after more than one year

7

 

(158,850)

 

(38,223)

Provisions for liabilities

 

(1,246)

 

(2,222)

Net assets

   

470,746

 

488,356

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

470,646

 

488,256

 

Total equity

   

470,746

 

488,356

For the financial year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 March 2024
 

 

Hunters Estate and Property Management Limited

(Registration number: 2611880)
Balance Sheet as at 30 June 2023

.........................................
Mr J M Clayson
Director

 

Hunters Estate and Property Management Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leavesden Park
Suite 1
5 Hercules Way
Watford
Hertfordshire
WD25 7GS
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hunters Estate and Property Management Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Office equipment

33.33% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hunters Estate and Property Management Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments.
 Recognition and measurement
Basic financial instruments are recognised at amortised cost.
 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2022 - 10).

 

Hunters Estate and Property Management Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2022

109,867

109,867

At 30 June 2023

109,867

109,867

Amortisation

At 1 July 2022

109,867

109,867

At 30 June 2023

109,867

109,867

Carrying amount

At 30 June 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2022

28,526

28,526

Additions

1,781

1,781

At 30 June 2023

30,307

30,307

Depreciation

At 1 July 2022

16,822

16,822

Charge for the year

6,926

6,926

At 30 June 2023

23,748

23,748

Carrying amount

At 30 June 2023

6,559

6,559

At 30 June 2022

11,704

11,704

6

Debtors

Current

2023
£

2022
£

Trade debtors

-

2,816

Prepayments

13,146

9,125

Other debtors

780,576

514,670

 

793,722

526,611

 

Hunters Estate and Property Management Limited

Notes to the Financial Statements for the Year Ended 30 June 2023

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

16,356

-

Trade creditors

 

18,115

7,672

Amounts owed to group undertakings and undertakings in which the company has a participating interest

28,019

(3,284)

Taxation and social security

 

106,850

112,085

Other creditors

 

23,695

13,041

 

193,035

129,514

Due after one year

 

Loans and borrowings

8

158,850

38,223

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

26,223

38,223

Other borrowings

132,627

-

158,850

38,223

2023
£

2022
£

Current loans and borrowings

Other borrowings

16,356

-