CONLAN_STUDIOS_LIMITED - Accounts

Company registration number 11058037 (England and Wales)
CONLAN STUDIOS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
CONLAN STUDIOS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
CONLAN STUDIOS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023
2023-06-30
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
3
17,654,100
17,654,100
Investments
4
105
105
17,654,205
17,654,205
Current assets
Debtors
5
1,699,975
1,947,428
Cash at bank and in hand
9,339
1,485
1,709,314
1,948,913
Creditors: amounts falling due within one year
6
(3,374,561)
(3,383,785)
Net current liabilities
(1,665,247)
(1,434,872)
Total assets less current liabilities
15,988,958
16,219,333
Creditors: amounts falling due after more than one year
7
(12,518,000)
(12,518,000)
Provisions for liabilities
8
(887,514)
(939,848)
Net assets
2,583,444
2,761,485
Capital and reserves
Called up share capital
9
1
1
Revaluation reserve
2,552,733
2,709,736
Profit and loss reserves
30,710
51,748
Total equity
2,583,444
2,761,485

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CONLAN STUDIOS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2023
2023-06-30
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 March 2024 and are signed on its behalf by:
R J Todd
Director
Company registration number 11058037 (England and Wales)
CONLAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
1
Accounting policies
Company information

Conlan Studios Limited is a private company limited by shares incorporated and domiciled in England and Wales. The registered office address is 30 City Road, London EC1Y 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis even though at the balance sheet date the company’s current liabilities exceeded its current assets by £1,665,247true

 

The directors consider the going concern basis to be appropriate because, in their opinion, the company will continue to obtain sufficient funding from fellow group companies and if required from other companies under common control, to enable it to pay its debts as they fall due for at least 12 months from the date of approval of these financial statements.

1.3
Turnover

Turnover represents rent receivable. Rental income is recognised in the period to which it arises on an accrual basis and in accordance with the terms of the lease.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

The fair value model is determined by the director with the benefit of professional external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CONLAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group and connected companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CONLAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
3
Investment property
2023
£
Fair value
At 1 July 2022
17,654,100
Additions
209,337
Revaluations
(209,337)
At 30 June 2023
17,654,100

No depreciation is provided for on these investment properties.

 

On a historical cost basis these would have been included at an original cost of £14,104,046 (2022: £13,894,709).

CONLAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
4
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
105
105

Investments in subsidiaries are measured at cost less any accumulated impairment losses.

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,596,295
1,819,008
Other debtors
103,680
128,420
1,699,975
1,947,428
6
Creditors: amounts falling due within one year
2023
2022
£
£
Amounts owed to group undertakings
211,572
205,827
Taxation and social security
18,460
15,688
Other creditors
3,144,529
3,162,270
3,374,561
3,383,785
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans
12,518,000
12,518,000

The above bank loans were secured by fixed and floating charges over the assets owned by the company and its subsidiaries. The loans have a termination date of 15 October 2024.

8
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
887,514
939,848
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
CONLAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Other related parties
3,135,700
3,135,700

The company has taken advantage of the exemption available under section 1A C.35 of FRS 102 "Related party disclosures" whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary of the group.

 

 

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Other related parties
23,000
-
11
Directors' transactions

The company has entered into guarantees for its directors as follows:

W Todd has provided a personal guarantee totalling £3.5m plus costs and interest to the company's bankers in respect of the loan described in note 7.

12
Parent company

The ultimate parent company is Warrior 2 Limited and its registered office is 30 City Road, London, EC1Y 2AB.

2023-06-302022-07-01false28 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityR J ToddW B ToddK Sweetfalse110580372022-07-012023-06-30110580372023-06-30110580372022-06-3011058037core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3011058037core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3011058037core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3011058037core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3011058037core:CurrentFinancialInstruments2023-06-3011058037core:CurrentFinancialInstruments2022-06-3011058037core:ShareCapital2023-06-3011058037core:ShareCapital2022-06-3011058037core:RevaluationReserve2023-06-3011058037core:RevaluationReserve2022-06-3011058037core:RetainedEarningsAccumulatedLosses2023-06-3011058037core:RetainedEarningsAccumulatedLosses2022-06-3011058037bus:Director12022-07-012023-06-30110580372021-07-012022-06-30110580372022-06-3011058037core:WithinOneYear2023-06-3011058037core:WithinOneYear2022-06-3011058037core:Non-currentFinancialInstruments2023-06-3011058037core:Non-currentFinancialInstruments2022-06-3011058037bus:PrivateLimitedCompanyLtd2022-07-012023-06-3011058037bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3011058037bus:FRS1022022-07-012023-06-3011058037bus:AuditExemptWithAccountantsReport2022-07-012023-06-3011058037bus:Director22022-07-012023-06-3011058037bus:CompanySecretary12022-07-012023-06-3011058037bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP