Trident Building Consultancy Limited - Accounts to registrar (filleted) - small 23.2.5

Trident Building Consultancy Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 03616946 Board of Directors 1.4.22 31.3.23 31.3.23 26/3/24 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036169462022-03-31036169462023-03-31036169462022-04-012023-03-31036169462021-03-31036169462021-04-012022-03-31036169462022-03-3103616946ns15:EnglandWales2022-04-012023-03-3103616946ns14:PoundSterling2022-04-012023-03-3103616946ns10:Director12022-04-012023-03-3103616946ns10:PrivateLimitedCompanyLtd2022-04-012023-03-3103616946ns10:SmallEntities2022-04-012023-03-3103616946ns10:Audited2022-04-012023-03-3103616946ns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3103616946ns10:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103616946ns10:FullAccounts2022-04-012023-03-3103616946ns10:Director22022-04-012023-03-3103616946ns10:Director32022-04-012023-03-3103616946ns10:Director42022-04-012023-03-3103616946ns10:Director52022-04-012023-03-3103616946ns10:Director62022-04-012023-03-3103616946ns10:Director72022-04-012023-03-3103616946ns10:Director82022-04-012023-03-3103616946ns10:Director102022-04-012023-03-3103616946ns10:Director112022-04-012023-03-3103616946ns10:Director122022-04-012023-03-3103616946ns10:Director132022-04-012023-03-3103616946ns10:Director142022-04-012023-03-3103616946ns10:Director152022-04-012023-03-3103616946ns10:Director172022-04-012023-03-3103616946ns10:Director182022-04-012023-03-3103616946ns10:Director192022-04-012023-03-3103616946ns10:RegisteredOffice2022-04-012023-03-3103616946ns5:CurrentFinancialInstruments2023-03-3103616946ns5:CurrentFinancialInstruments2022-03-3103616946ns5:ShareCapital2023-03-3103616946ns5:ShareCapital2022-03-3103616946ns5:SharePremium2023-03-3103616946ns5:SharePremium2022-03-3103616946ns5:CapitalRedemptionReserve2023-03-3103616946ns5:CapitalRedemptionReserve2022-03-3103616946ns5:RetainedEarningsAccumulatedLosses2023-03-3103616946ns5:RetainedEarningsAccumulatedLosses2022-03-3103616946ns5:LandBuildings2022-03-3103616946ns5:PlantMachinery2022-03-3103616946ns5:FurnitureFittings2022-03-3103616946ns5:ComputerEquipment2022-03-3103616946ns5:LandBuildings2022-04-012023-03-3103616946ns5:PlantMachinery2022-04-012023-03-3103616946ns5:FurnitureFittings2022-04-012023-03-3103616946ns5:ComputerEquipment2022-04-012023-03-3103616946ns5:LandBuildings2023-03-3103616946ns5:PlantMachinery2023-03-3103616946ns5:FurnitureFittings2023-03-3103616946ns5:ComputerEquipment2023-03-3103616946ns5:LandBuildings2022-03-3103616946ns5:PlantMachinery2022-03-3103616946ns5:FurnitureFittings2022-03-3103616946ns5:ComputerEquipment2022-03-3103616946ns5:CostValuation2022-03-3103616946ns5:DisposalsRepaymentsInvestments2023-03-3103616946ns5:CostValuation2023-03-3103616946ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3103616946ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3103616946ns5:Non-currentFinancialInstruments2023-03-3103616946ns5:Non-currentFinancialInstruments2022-03-3103616946ns10:Director332022-03-3103616946ns10:Director332021-03-3103616946ns10:Director332022-04-012023-03-3103616946ns10:Director332021-04-012022-03-3103616946ns10:Director332023-03-3103616946ns10:Director332022-03-3103616946ns10:Director442022-03-3103616946ns10:Director442021-03-3103616946ns10:Director442022-04-012023-03-3103616946ns10:Director442021-04-012022-03-3103616946ns10:Director442023-03-3103616946ns10:Director442022-03-310361694610ns10:Director102022-03-310361694610ns10:Director102021-03-310361694610ns10:Director102022-04-012023-03-310361694610ns10:Director102021-04-012022-03-310361694610ns10:Director102023-03-310361694610ns10:Director102022-03-3103616946ns10:Director882022-03-3103616946ns10:Director882021-03-3103616946ns10:Director882022-04-012023-03-3103616946ns10:Director882021-04-012022-03-3103616946ns10:Director882023-03-3103616946ns10:Director882022-03-3103616946ns10:Director13132022-03-3103616946ns10:Director13132021-03-3103616946ns10:Director13132022-04-012023-03-3103616946ns10:Director13132021-04-012022-03-3103616946ns10:Director13132023-03-3103616946ns10:Director13132022-03-31
REGISTERED NUMBER: 03616946 (England and Wales)















Financial Statements for the Year Ended 31 March 2023

for

Trident Building Consultancy Limited

Trident Building Consultancy Limited (Registered number: 03616946)

Contents of the Financial Statements
for the Year Ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Trident Building Consultancy Limited

Company Information
for the Year Ended 31 March 2023







Directors: D J Brooks-Dowsett
M A Clare
T V Dowd
P Fortune
D E Juniper
D J Owen
O R Pottle
D M Roe
R N Watts
C Wilson
S Young
D T McEvoy
D Mistry
L J Logan
A C L Price
J K Clark
R T McDermott





Registered office: Arquen House
4-6 Spicer Street
St. Albans
AL3 APQ





Registered number: 03616946 (England and Wales)





Auditors: MRT Accountants Limited
Market House
10 Market Walk
Saffron Walden
England
CB10 1JZ

Trident Building Consultancy Limited (Registered number: 03616946)

Balance Sheet
31 March 2023

2023 2022
Notes £    £   
Fixed assets
Tangible assets 4 111,055 104,204
Investments 5 - 50
111,055 104,254

Current assets
Debtors 6 1,818,164 2,315,016
Cash at bank 162,271 864,025
1,980,435 3,179,041
Creditors
Amounts falling due within one year 7 (1,221,342 ) (1,198,003 )
Net current assets 759,093 1,981,038
Total assets less current liabilities 870,148 2,085,292

Capital and reserves
Called up share capital 8 292 292
Share premium 9 234,193 234,193
Capital redemption reserve 9 55 55
Retained earnings 9 635,608 1,850,752
Shareholders' funds 870,148 2,085,292

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 March 2024 and were signed on its behalf by:





L J Logan - Director


Trident Building Consultancy Limited (Registered number: 03616946)

Notes to the Financial Statements
for the Year Ended 31 March 2023


1. Statutory information

Trident Building Consultancy Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

Leasing and hire purchase contracts

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are change to income statement on a straight line basis.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is provided on the following basis:

Plant and machinery - 25% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 33% on cost
Leasehold - 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income statement.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Trident Building Consultancy Limited (Registered number: 03616946)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


2. Accounting policies - continued

Current and deferred taxation
Tax is recognised in the statement of income statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Pensions defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of income statement when they fall due. At the reporting date, £50,644 remained payable (2022 - £25,449). The assets of the plan are held separately from the company in independently administered funds.

Foreign currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

3. Employees and directors

The average number of employees during the year was 73 (2022 - NIL ) .

Trident Building Consultancy Limited (Registered number: 03616946)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


4. Tangible fixed assets
Fixtures
Leasehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
Cost
At 1 April 2022 - 21,031 25,172 191,359 237,562
Additions 11,853 550 - 49,867 62,270
At 31 March 2023 11,853 21,581 25,172 241,226 299,832
Depreciation
At 1 April 2022 - 12,371 14,330 106,657 133,358
Charge for year 99 3,406 3,760 48,154 55,419
At 31 March 2023 99 15,777 18,090 154,811 188,777
Net book value
At 31 March 2023 11,754 5,804 7,082 86,415 111,055
At 31 March 2022 - 8,660 10,842 84,702 104,204

5. Fixed asset investments
Shares in
group
undertakings
£   
Cost
At 1 April 2022 50
Disposals (50 )
At 31 March 2023 -
Net book value
At 31 March 2023 -
At 31 March 2022 50

6. Debtors
2023 2022
£    £   
Amounts falling due within one year:
Trade debtors 1,470,651 1,644,726
Other debtors 100,893 268,501
Other loans 20,488 -
Directors' current accounts 4,925 160,469
Accrued income 12,918 -
Prepayments 150,273 192,973
1,760,148 2,266,669

Trident Building Consultancy Limited (Registered number: 03616946)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


6. Debtors - continued
2023 2022
£    £   
Amounts falling due after more than one year:
Other debtors 58,016 -
Loan to Trident Building
Surveying
and Project Management - 48,347
58,016 48,347

Aggregate amounts 1,818,164 2,315,016

7. Creditors: amounts falling due within one year
2023 2022
£    £   
Trade creditors 187,414 200,476
Tax 121,802 129,583
Social security and other taxes 166,480 147,317
VAT 333,352 349,705
Other creditors 2,899 6,722
Pension Fund 50,644 25,449
Accrued expenses 358,751 338,751
1,221,342 1,198,003

8. Called up share capital

Alloted, issued and fully paid:
Number: Class: Nominal 2023 2022
Value: £ £

58,380 Ordinary shares 0.005 292 292

9. Reserves

Share premium account

Share premium account represents the amount by which the consideration received by the company for shares issued exceeds its nominal value.

Retained earnings

Retained earnings represents cumulative profits or losses, net of dividends paid and other adjustments.

Contributions of £1,593,599 were transferred to the EOT during the year.

10. Disclosure under Section 444(5B) of the Companies Act 2006

The Report of the Auditors was unqualified.

Paul Tucker (Senior Statutory Auditor)
for and on behalf of MRT Accountants Limited

Trident Building Consultancy Limited (Registered number: 03616946)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


11. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
M A Clare
Balance outstanding at start of year 52,659 41,595
Amounts advanced - 11,064
Amounts repaid (52,659 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 52,659

T V Dowd
Balance outstanding at start of year 52,992 51,824
Amounts advanced - 1,168
Amounts repaid (52,992 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 52,992

D M Roe
Balance outstanding at start of year 25,638 28,634
Amounts advanced - 604
Amounts repaid (25,638 ) (3,600 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 25,638

O R Pottle
Balance outstanding at start of year 29,180 28,537
Amounts advanced - 643
Amounts repaid (24,256 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 4,924 29,180

S Young
Balance outstanding at start of year - 5,684
Amounts repaid - (5,684 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Interest charged on director's loan account during the period as follows:-

Owen Pottle - £244

The overdrawn balance in the director's loan accounts were all repaid within the year to the reporting period end, excluding O Pottle. A balance of £1,935.40 remains outstanding at the submission date of this report.

Trident Building Consultancy Limited (Registered number: 03616946)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


12. Controlling party

During the year to the reporting period end, the company executed an EOT transaction with the Employee Ownership Trust acquiring 100% of the company. As a result of its 100% ownership of Trident Building Consultancy Limited, it is of the opinion of the directors that Employee Ownership Trust is the ultimate controlling party.

13. Related party transactions

Included within other loans is a loan to Trident Building Surveying and Project Management Limited, a 70% owned subsidiary of Trident Building Consultancy Limited. Trident Building Surveying and Project Management Limited was a subsidiary until 27 June 2022.

14. Other commitments

At 31 March 2023, the company had total commitments under non-cancellable operating leases over the remaining life of those of £597,302 (2022 : 303,216)